NSE:SEAMECLTD
Seamec Limited
- Stock
Last Close
1,097.80
03/05 09:59
Market Cap
29.91B
Beta: 0.63
Volume Today
8.38K
Avg: 47.52K
PE Ratio
638.54
PFCF: -
Dividend Yield
0.09%
Payout:0%
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 616.60M - | 355.30M 42.38% | 1.02B 188.12% | 1.11B 8.85% | 1.02B 8.10% | 795.30M 22.33% | 1.06B 33.23% | 920.92M 13.09% | 369.20M 59.91% | 582.80M 57.85% | 647.30M 11.07% | 961.35M 48.52% | 729.90M 24.08% | 818.20M 12.10% | 1.10B 33.85% | 847.66M 22.60% | 1.25B 47.94% | 853.30M 31.95% | 1.01B 17.99% | 1.26B 24.98% | 2.12B 68.14% | 844.30M 60.09% | 2.13B 152.65% | |
cost of revenue | 280.10M - | 275.20M 1.75% | 312.80M 13.66% | 1.13B 262.37% | 303.60M 73.22% | 305.40M 0.59% | 297M 2.75% | 1.39B 368% | 232.70M 83.26% | 231.30M 0.60% | 290M 25.38% | 1.14B 294.77% | 312.40M 72.71% | 351.50M 12.52% | 375M 6.69% | 1.30B 247.54% | 431.70M 66.88% | 492.70M 14.13% | 421M 14.55% | 535.10M 27.10% | 535.40M 0.06% | 532M 0.64% | 1.47B 176.97% | |
gross profit | 336.50M - | 80.10M 76.20% | 710.90M 787.52% | -19.22M 102.70% | 720.40M 3,848.18% | 489.90M 32.00% | 762.60M 55.66% | -469.04M 161.51% | 136.50M 129.10% | 351.50M 157.51% | 357.30M 1.65% | -183.48M 151.35% | 417.50M 327.55% | 466.70M 11.78% | 720.20M 54.32% | -455.63M 163.26% | 822.30M 280.48% | 360.60M 56.15% | 585.80M 62.45% | 723.20M 23.46% | 1.58B 118.51% | 312.30M 80.24% | 659.60M 111.21% | |
selling and marketing expenses | ||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||
selling general and administrative expenses | 140M - | 19.80M 85.86% | 55.30M 179.29% | 87M 57.32% | 116.30M 33.68% | 187.50M 61.22% | 92.10M 50.88% | |||||||||||||||||
research and development expenses | ||||||||||||||||||||||||
other expenses | 62.60M - | 83.70M 33.71% | 70.30M 16.01% | -204.87M 391.42% | 97M 147.35% | 66.50M 31.44% | 85.70M 28.87% | -233.60M 372.58% | 137M 158.65% | 75.30M 45.04% | 105.20M 39.71% | -284.83M 370.75% | 113.20M 139.74% | 145.80M 28.80% | 74.80M 48.70% | -472.10M 731.15% | 642.20M 236.03% | 303.80M 52.69% | 632.60M 108.23% | 769.10M 21.58% | 128M 83.36% | 138.10M 7.89% | 57.90M 58.07% | |
cost and expenses | 469.50M - | 571.70M 21.77% | 718.50M 25.68% | 612.71M 14.72% | 662.50M 8.13% | 570.50M 13.89% | 720.50M 26.29% | 628.28M 12.80% | 498.30M 20.69% | 473.20M 5.04% | 648.60M 37.07% | 831.24M 28.16% | 688.60M 17.16% | 677.10M 1.67% | 750.30M 10.81% | 831.20M 10.78% | 1.07B 29.20% | 796.50M 25.83% | 1.05B 32.28% | 1.30B 23.79% | 1.96B 50.12% | 1.02B 48.09% | 1.57B 54.05% | |
operating expenses | 189.40M - | 296.50M 56.55% | 405.70M 36.83% | -520.78M 228.37% | 358.90M 168.92% | 265.10M 26.14% | 423.50M 59.75% | -761.68M 279.85% | 265.60M 134.87% | 241.90M 8.92% | 358.60M 48.24% | -313.59M 187.45% | 376.20M 219.97% | 325.60M 13.45% | 375.30M 15.26% | -472.10M 225.79% | 642.20M 236.03% | 303.80M 52.69% | 632.60M 108.23% | 769.10M 21.58% | 1.42B 84.96% | 484.30M 65.95% | 92.10M 80.98% | |
interest expense | 2M - | 8.60M 330% | 11.70M 36.05% | 11.92M 1.88% | 11.30M 5.20% | 13M 15.04% | 14M 7.69% | 12.36M 11.71% | 14.10M 14.08% | 12.40M 12.06% | 13.50M 8.87% | 8.44M 37.48% | 9.90M 17.30% | 15.10M 52.53% | 13.70M 9.27% | 25.57M 86.64% | 17M 33.51% | 17M 0% | 22M 29.41% | 12M 45.45% | 24.80M 106.67% | 108.60M 337.90% | 44.90M 58.66% | |
ebitda | 209.70M - | -132.70M 163.28% | 375.50M 382.97% | 438.73M 16.84% | 458.50M 4.51% | 291.30M 36.47% | 424.80M 45.83% | 262.95M 38.10% | 7.90M 97.00% | 184.90M 2,240.51% | 103.90M 43.81% | 5.51M 94.70% | 154.50M 2,703.99% | 286.90M 85.70% | 419.70M 46.29% | -43.45M 110.35% | 226.10M 620.39% | 208M 8.01% | -31.40M 115.10% | -58.70M 86.94% | 285.90M 587.05% | -33.90M 111.86% | 906.30M 2,773.45% | |
operating income | 147.10M - | -216.40M 247.11% | 305.20M 241.04% | 510.86M 67.39% | 361.50M 29.24% | 224.80M 37.81% | 339.10M 50.85% | 299.76M 11.60% | -129.10M 143.07% | 109.60M 184.90% | -1.30M 101.19% | 138.39M 10,745.38% | 41.30M 70.16% | 141.10M 241.65% | 344.90M 144.44% | -168.65M 148.90% | 181.50M 207.62% | 58.10M 67.99% | -45.70M 178.66% | -60.50M 32.39% | 285.90M 572.56% | -33.90M 111.86% | 567.50M 1,774.04% | |
depreciation and amortization | 122.30M - | 83.70M 31.56% | 70.30M 16.01% | 129.78M 84.61% | 129.78M 0% | 66.50M 48.76% | 85.70M 28.87% | 136.26M 59.00% | 136.26M 0% | 136.26M 0% | 105.20M 22.80% | -132.88M 226.31% | 113.20M 185.19% | 145.80M 28.80% | 73.40M 49.66% | 125.20M 70.57% | 44.60M 64.38% | 149.90M 236.10% | 14.30M 90.46% | 1.80M 87.41% | 322.20M 17,800% | 334.20M 3.72% | 338.80M 1.38% | |
total other income expenses net | 60.60M - | 75.10M 23.93% | 58.60M 21.97% | -84.05M 243.43% | 85.70M 201.96% | 53.50M 37.57% | 71.70M 34.02% | -49.17M 168.58% | 122.90M 349.95% | 62.90M 48.82% | 710.50M 1,029.57% | 48.51M 93.17% | 103.30M 112.95% | 130.70M 26.52% | 61.10M 53.25% | 194.17M 217.78% | 27.60M 85.79% | 132.90M 381.52% | -7.70M 105.79% | -10.20M 32.47% | -24.80M 143.14% | -108.60M 337.90% | 13M 111.97% | |
income before tax | 207.70M - | -141.30M 168.03% | 363.80M 357.47% | 426.81M 17.32% | 447.20M 4.78% | 278.30M 37.77% | 410.80M 47.61% | 250.59M 39.00% | -6.20M 102.47% | 172.50M 2,882.26% | 709.20M 311.13% | 186.90M 73.65% | 144.60M 22.63% | 271.80M 87.97% | 406M 49.37% | 25.52M 93.71% | 209.10M 719.42% | 191M 8.66% | -53.40M 127.96% | -70.70M 32.40% | 261.10M 469.31% | -142.50M 154.58% | 580.50M 507.37% | |
income tax expense | 2.80M - | 10.60M 278.57% | 200K 98.11% | 24.88M 12,340% | 7.50M 69.86% | 10.10M 34.67% | 13.70M 35.64% | 23.11M 68.69% | 26.60M 15.10% | 17.50M 34.21% | 21.20M 21.14% | 9.28M 56.23% | 17.60M 89.66% | 13.40M 23.86% | 3.40M 74.63% | -23.49M 790.82% | -18.80M 19.96% | 20M 206.38% | -36.80M 284% | -24M 34.78% | 2.10M 108.75% | 2.10M 0% | 16.30M 676.19% | |
net income | 204.90M - | -151.90M 174.13% | 363.60M 339.37% | 401.93M 10.54% | 439.70M 9.40% | 268.20M 39.00% | 397.10M 48.06% | 227.48M 42.71% | -32.80M 114.42% | 155M 572.56% | 688M 343.87% | 177.62M 74.18% | 126M 29.06% | 257.10M 104.05% | 401.20M 56.05% | 47.71M 88.11% | 226.50M 374.76% | 169.70M 25.08% | -16.60M 109.78% | -46.70M 181.33% | 256M 648.18% | -147.80M 157.73% | 561.60M 479.97% | |
weighted average shs out | 25.42M - | 25.44M 0.09% | 25.43M 0.07% | 25.42M 0.03% | 25.43M 0.04% | 25.42M 0.04% | 25.42M 0.02% | 25.42M 0.01% | 25.43M 0.03% | 25.45M 0.10% | 25.40M 0.21% | 25.43M 0.11% | 25.40M 0.09% | 25.31M 0.39% | 25.34M 0.15% | 24.79M 2.18% | 25.28M 1.97% | 25.25M 0.10% | 25.43M 0.68% | 25.43M 0% | 25.43M 0% | 25.43M 0% | 25.43M 0% | |
weighted average shs out dil | 25.43M - | 25.44M 0.07% | 25.43M 0.07% | 25.43M 0.01% | 25.43M 0.02% | 25.43M 0.02% | 25.42M 0.03% | 25.43M 0.03% | 25.43M 0.01% | 25.45M 0.10% | 25.40M 0.21% | 25.43M 0.15% | 25.43M 0.04% | 25.31M 0.47% | 25.34M 0.15% | 25.43M 0.32% | 25.43M 0% | 25.25M 0.68% | 25.43M 0.68% | 25.43M 0% | 25.43M 0% | 25.43M 0% | 25.43M 0% | |
eps | 8.06 - | -5.97 174.07% | 14.30 339.53% | 15.81 10.56% | 17.29 9.36% | 10.55 38.98% | 15.62 48.06% | 8.95 42.70% | -1.29 114.41% | 6.09 572.09% | 27.09 344.83% | 6.98 74.23% | 4.96 28.94% | 10.16 104.84% | 15.83 55.81% | 1.92 87.87% | 8.96 366.67% | 6.72 25.00% | -0.65 109.67% | -1.84 183.08% | 10.07 647.28% | -5.81 157.70% | 22.09 480.21% | |
epsdiluted | 8.06 - | -5.97 174.07% | 14.30 339.53% | 15.81 10.56% | 17.29 9.36% | 10.55 38.98% | 15.62 48.06% | 8.95 42.70% | -1.29 114.41% | 6.09 572.09% | 27.09 344.83% | 6.98 74.23% | 4.96 28.94% | 10.16 104.84% | 15.83 55.81% | 1.88 88.12% | 8.91 373.94% | 6.72 24.58% | -0.65 109.67% | -1.84 183.08% | 10.07 647.28% | -5.81 157.70% | 22.09 480.21% |
All numbers in INR (except ratios and percentages)