SHAL
NSE:SHALBY
Shalby Limited
- Stock
Last Close
189.67
02/05 08:51
Market Cap
32.02B
Beta: 1.05
Volume Today
36.77K
Avg: 126.81K
PE Ratio
43.76
PFCF: 4,187.37
Dividend Yield
0.38%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 389.76M - | 444.66M 14.09% | 593.46M 33.46% | 649.87M - | 602.73M - | 556.33M - | 575.71M - | 745.92M - | 707.39M - | 745.92M - | 707.39M - | 942.93M - | 1.30B - | 1.30B 0% | 1.19B - | 1.19B 0% | 1.18B - | |||||||||||||||
accumulated other comprehensive income loss | -1.27B - | -736.20M 42.04% | -1.09B - | 9.64B - | 8.93B - | 10.00B - | 10.00B 0% | 10.07B - | ||||||||||||||||||||||||
cash and cash equivalents | 158.70M - | 134.60M 15.19% | 53.08M 60.56% | 65.40M - | 84.55M - | 192.22M - | 64.69M - | 590.81M - | 555.54M - | 590.81M - | 555.54M - | 100.43M - | -1.98B 2,076.46% | 272.24M - | 272.24M 0% | -1.62B 694.36% | -1.62B 0% | 367.77M 122.73% | 367.77M 0% | 348.62M - | ||||||||||||
cash and short term investments | 159.26M - | 134.60M 15.48% | 160.84M 19.49% | 853.96M 430.94% | 981.95M 14.99% | 214.37M 78.17% | 363.33M 69.49% | 363.38M 0.01% | 1.14B 213.99% | 323.67M 71.63% | 219.91M 32.06% | 990.95M 350.62% | 1.81B 82.75% | 1.31B 27.56% | 802.52M 38.83% | 1.35B 68.55% | 1.81B 33.88% | 1.73B 4.44% | 802.52M 53.62% | 2.16B 168.54% | 1.98B 7.89% | 1.98B 0% | 1.08B - | 1.08B 0% | 1.62B 50.02% | 1.62B 0% | 1.49B 8.17% | 1.49B 0% | 1.49B 0% | 1.29B 12.85% | ||
common stock | 874.09M - | 886.55M 1.43% | 1.08B 21.83% | 1.08B - | 1.08B - | 1.08B - | 1.08B - | 1.08B - | 1.08B - | 1.08B - | 1.08B - | 1.07B - | 1.07B - | 1.07B 0% | 1.07B - | 1.07B 0% | 1.07B - | |||||||||||||||
deferred revenue | 599.57M - | 115.67M 80.71% | 213.50M - | 55.69M - | 115.25M - | 222.96M - | 242.02M - | 3.50M - | 149.28M - | 69.85M - | ||||||||||||||||||||||
deferred revenue non current | 11.88M - | 118.84M 900.34% | 109.59M - | 24.28M - | 100.34M - | 30.87M - | 103.22M - | 30.87M - | 103.22M - | 39.52M - | 509.13M - | 509.13M 0% | 432.37M - | |||||||||||||||||||
deferrred tax liabilities non current | 230.64M - | -97.56M 142.30% | 177.90M - | 105.44M - | 227.85M - | 310.79M - | 305.62M - | 310.79M - | 305.62M - | 550.04M - | 350.16M - | 350.16M 0% | 490.71M - | 490.71M 0% | 631.35M - | |||||||||||||||||
goodwill | 11.34M - | 101.55M - | 101.55M - | 101.55M - | 101.55M - | 101.55M - | 101.55M - | 101.55M - | 101.55M - | 101.55M - | 101.56M - | 568.59M - | 568.59M 0% | 568.59M - | 568.59M 0% | 568.59M - | ||||||||||||||||
goodwill and intangible assets | 16.37M - | 15.05M 8.06% | 121.10M 704.65% | 135.97M - | 142.64M - | 147.23M - | 171.53M - | 174.04M - | 210.29M - | 174.04M - | 210.29M - | 224.10M - | 703.15M - | 568.59M 19.14% | 777.45M - | 777.45M 0% | 809.94M - | |||||||||||||||
intangible assets | 5.03M - | 19.55M - | 34.42M - | 41.09M - | 45.68M - | 69.98M - | 72.49M - | 108.74M - | 72.49M - | 108.74M - | 122.54M - | 134.56M - | 208.86M - | 208.86M 0% | 241.35M - | |||||||||||||||||
inventory | 76.47M - | 152.02M 98.80% | 128.10M 15.73% | 173.18M - | 152.24M - | 216.76M - | 230.47M - | 1.05B - | 1.21B - | 1.05B - | 1.21B - | 2.06B - | 2.35B - | 2.35B 0% | 2.76B - | 2.76B 0% | 3.19B - | |||||||||||||||
long term debt | 2.85B - | 2.52B 11.73% | 569.08M 77.41% | 546.55M - | 531.47M - | 397.79M - | 447.59M - | 1.20B - | 1.01B - | 1.20B - | 1.01B - | 889.67M - | 2.27B - | 1.76B 22.44% | 1.90B - | 1.47B 22.77% | 1.75B - | |||||||||||||||
long term investments | -106.66M - | -891.57M - | -277.68M - | -895.44M - | -154.12M - | -1.15B - | 2.73M - | -1.15B - | -1.56B - | -1.77B - | 175.17M - | 175.17M 0% | 200.92M - | 200.92M 0% | 224.15M - | |||||||||||||||||
net debt | -158.70M - | 3.31B 2,186.38% | 655.16M 80.21% | 481.79M - | 586.53M - | 205.57M - | 476.58M - | 1.14B - | 1.19B - | 1.14B - | 1.19B - | 1.51B - | 1.98B 31.60% | 3.51B - | 3.51B 0% | 1.62B 53.85% | 1.62B 0% | 4.27B 163.59% | 3.83B 10.14% | 4.41B - | ||||||||||||
net receivables | 480.53M - | 1.71B 256.59% | 1.11B - | 1.79B - | 913.86M - | 2.26B - | 968.24M - | 1.01B - | 968.24M - | 1.01B - | 1.39B - | 1.47B - | 1.45B 1.69% | 1.71B - | 1.71B 0% | 1.75B - | ||||||||||||||||
other assets | 873.90M - | 29.95M - | 30K - | 10K - | 30K - | 10K - | ||||||||||||||||||||||||||
other current assets | 151.67M - | 23.40M 84.57% | 147.15M - | 2.21M - | 77.68M - | 4.88M - | 247.66M - | 11.23M - | 247.66M - | 11.23M - | 128.81M - | 645.83M - | 645.57M 0.04% | 819.52M - | 819.52M 0% | -1.49B 281.31% | 340.47M 122.91% | |||||||||||||||
other current liabilities | 919.05M - | 36.71M 96.01% | 35.68M 2.81% | 54.38M - | 34.44M - | 246.15M - | 32.85M - | 332.97M - | 283.89M - | 329.47M - | 283.89M - | 120.35M - | 427.15M - | 427.16M 0.00% | 569.62M - | 574.04M 0.78% | 362.43M - | |||||||||||||||
other liabilities | 358.56M - | |||||||||||||||||||||||||||||||
other non current assets | -5.43B - | 908.95M 116.74% | 499.81M 45.01% | 1.30B - | 530.87M - | 1.47B - | 324.30M - | 1.71B - | 610.19M - | 1.71B - | 2.18B - | 308.10M - | -1.98B 744.26% | 427.16M - | 561.72M 31.50% | -1.62B 388.06% | -1.62B 0% | 365.07M 122.56% | 365.07M 0% | 459.14M - | ||||||||||||
other non current liabilities | -2.85B - | 25.35M 100.89% | 118.84M 368.80% | 185.16M - | 22.71M - | 147.49M - | 26.29M - | 137.57M - | 32.68M - | 106.70M - | 32.68M - | 108.17M - | 46.24M - | 145.76M 215.22% | -10.08B 7,014.02% | 155.79M - | 155.79M 0% | -10.12B 6,596.43% | 146.01M 101.44% | |||||||||||||
othertotal stockholders equity | -2.65B - | 1.45B 154.62% | 5.24B 262.31% | 7.00B - | 5.57B - | 7.01B - | 4.47B - | -1.08B - | 4.46B - | 7.46B - | 4.46B - | 8.57B - | -820K 100.01% | 4.38B - | 8.93B 103.86% | 74.13M 99.17% | 74.13M 0% | 8.99B 12,029.11% | 8.99B 0% | 54.65M 99.39% | 8.85B 16,088.49% | |||||||||||
preferred stock | ||||||||||||||||||||||||||||||||
property plant equipment net | 5.41B - | 5.93B 9.59% | 6.83B 15.11% | 6.75B - | 6.93B - | 6.49B - | 6.79B - | 6.98B - | 6.60B - | 6.98B - | 6.60B - | 6.69B - | 9.11B - | 9.11B 0% | 9.04B - | 9.04B 0% | 8.96B - | |||||||||||||||
retained earnings | 1.77B - | 1.92B 8.16% | 2.21B 15.32% | 2.42B - | 2.80B - | 3.22B - | 3.22B - | 4.51B - | ||||||||||||||||||||||||
short term debt | 926.53M - | 139.16M 84.98% | 640K - | 139.61M - | 93.68M - | 528.52M - | 733.31M - | 528.52M - | 733.31M - | 719.07M - | 1.51B - | 1.51B 0.00% | 2.73B - | 2.73B 0% | 3.01B - | |||||||||||||||||
short term investments | 560K - | 107.76M - | 916.55M - | 278.78M - | 948.77M - | 155.22M - | 1.22B - | 246.98M - | 1.22B - | 246.98M - | 1.88B - | 3.97B 110.66% | 806.36M - | 806.36M 0% | 3.24B 301.33% | 3.24B 0% | 1.12B 65.45% | 1.12B 0% | 946.28M - | |||||||||||||
tax assets | 20.30M - | 31.80M - | 350K - | 126.32M - | 2M - | 560.49M - | 2M - | 2.14B - | 134.58M - | 134.58M 0% | ||||||||||||||||||||||
tax payables | 21.62M - | 3.50M - | 3.50M - | 4.42M - | ||||||||||||||||||||||||||||
total assets | 7.18B - | 7.78B 8.29% | 9.39B 20.76% | 9.73B - | 9.67B - | 9.56B - | 9.97B - | 11.80B - | 11.94B - | 11.80B - | 11.94B - | 13.16B - | 16.08B - | 16.08B 0% | 17.17B - | 17.17B 0% | 17.04B - | |||||||||||||||
total current assets | 876.57M - | 918.82M 4.82% | 2.03B 120.49% | 853.96M 57.85% | 2.42B 182.82% | 214.37M 91.12% | 2.31B 976.33% | 363.38M 84.25% | 2.35B 546.51% | 323.67M 86.22% | 2.71B 737.83% | 990.95M 63.46% | 4.08B 311.24% | 1.31B 67.81% | 4.51B 243.75% | 1.35B 70.01% | 4.08B 201.28% | 1.73B 57.54% | 4.51B 160.60% | 2.16B 52.21% | 5.56B 157.97% | 1.98B 64.30% | 5.52B - | 5.52B 0% | 1.62B 70.70% | 1.62B 0% | 6.78B 318.95% | 6.78B 0% | 6.58B - | |||
total current liabilities | 1.31B - | 2.01B 53.38% | 883.97M 55.97% | 918.39M - | 832.47M - | 802.48M - | 817.49M - | 1.61B - | 1.72B - | 1.61B - | 1.72B - | 1.93B - | 3.23B - | 3.23B 0% | 4.50B - | 4.50B 0% | 4.55B - | |||||||||||||||
total debt | 3.45B - | 708.24M 79.45% | 547.19M - | 671.08M - | 397.79M - | 541.27M - | 1.73B - | 1.74B - | 1.73B - | 1.74B - | 1.61B - | 3.78B - | 3.78B 0% | 4.63B - | 4.20B 9.33% | 4.76B - | ||||||||||||||||
total investments | 560K - | 1.10M 96.43% | 1.10M 0% | 24.98M - | 1.10M - | 53.33M - | 1.10M - | 73.31M - | 1.22B - | 73.31M - | 25.67M - | 113.83M - | 3.97B 3,387.59% | 981.53M - | 981.53M 0% | 3.24B 229.71% | 3.24B 0% | 1.32B 59.24% | 1.32B 0% | 1.17B - | ||||||||||||
total liabilities | 4.52B - | 4.79B 6.04% | 1.59B 66.77% | 1.65B - | 1.67B - | 1.48B - | 1.62B - | 3.25B - | 3.17B - | 3.25B - | 3.17B - | 3.52B - | 6.00B - | 6.00B 0% | -10.08B 268.04% | 7.05B - | 7.05B 0% | -10.12B 243.65% | 7.08B 169.99% | |||||||||||||
total liabilities and stockholders equity | 7.78B - | 9.39B 20.76% | 9.73B - | 9.67B - | 9.56B - | 9.97B - | 11.80B - | 11.94B - | 11.80B - | 11.94B - | 13.16B - | 9.64B 26.75% | 16.08B - | 16.08B 0% | 10.08B 37.31% | 10.08B 0% | 17.17B 70.33% | 17.17B 0% | 17.04B - | |||||||||||||
total non current assets | 5.43B - | 6.86B 26.27% | 7.37B 7.40% | 7.32B - | 7.33B - | 7.22B - | 7.25B - | 7.72B - | 7.43B - | 7.72B - | 7.43B - | 7.60B - | -1.98B 126.13% | 10.55B - | 10.55B 0% | -1.62B 115.33% | -1.62B 0% | 10.39B 741.94% | 10.39B 0% | 10.46B - | ||||||||||||
total non current liabilities | 2.85B - | 2.79B 2.35% | 709.20M 74.55% | 731.71M - | 841.67M - | 675M - | 802.07M - | 1.65B - | 1.45B - | 1.65B - | 1.45B - | 1.59B - | 2.76B - | 2.76B 0% | -10.08B 464.51% | 2.54B - | 2.54B 0% | -10.12B 497.68% | 2.53B 125.00% | |||||||||||||
total stockholders equity | 2.65B - | 2.98B 12.59% | 7.80B 161.50% | 8.08B - | 7.99B - | 8.09B - | 8.35B - | 8.54B - | 8.76B - | 8.54B - | 8.76B - | 9.64B - | 9.64B 0.01% | 10.00B - | 10.00B 0% | 10.08B 0.74% | 10.08B 0% | 10.07B 0.12% | 10.07B 0% | 10.12B 0.54% | 9.92B 1.97% |
All numbers in INR (except ratios and percentages)