SHAL
NSE:SHALBY
Shalby Limited
- Stock
Last Close
189.67
02/05 08:51
Market Cap
32.02B
Beta: 1.05
Volume Today
36.77K
Avg: 126.81K
PE Ratio
43.76
PFCF: 4,187.37
Dividend Yield
0.38%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 848.02M - | 892.28M 5.22% | 1.13B 26.41% | 1.19B 5.80% | 1.13B 5.46% | 1.12B 0.56% | 1.31B 17.16% | 1.26B 4.35% | 1.21B 3.92% | 1.09B 9.86% | 384.44M 64.69% | 1.16B 200.74% | 1.32B 13.99% | 1.45B 10.05% | 1.92B 32.64% | 1.82B 5.60% | 1.62B 10.59% | 1.63B 0.12% | 2.02B 24.06% | 2.02B 0.06% | 2.02B 0.33% | 1.99B 1.72% | 2.02B 1.36% | 2.38B 18.00% | 2.16B 9.22% | 2.44B 13.05% | 2.44B 0% | 2.79B 14.19% | 2.79B 0% | 2.68B 4.07% | 2.68B 0% | 2.76B 3.03% | 2.76B 0% | 2.65B 3.90% | |
cost of revenue | 607.64M - | 395.58M 34.90% | 729.01M 84.29% | 731.80M 0.38% | 695.29M 4.99% | 728.98M 4.85% | 771.44M 5.82% | 720.04M 6.66% | 732.70M 1.76% | 729.14M 0.49% | 270.55M 62.89% | 632.75M 133.88% | 745.91M 17.88% | 847.01M 13.55% | 1.13B 32.97% | 1.03B 8.88% | 883.45M 13.91% | 907.18M 2.69% | 1.11B 22.18% | 1.09B 1.41% | 1.09B 0.19% | 1.07B 2.29% | 1.11B 4.01% | 1.23B 11.32% | 1.17B 5.16% | 1.91B 63.42% | 1.91B 0% | 2.23B 16.75% | 2.23B 0% | 2.18B 2.32% | 2.18B 0% | 1.53B 29.75% | 1.53B 0% | 2.27B 47.90% | |
gross profit | 240.38M - | 496.70M 106.63% | 398.96M 19.68% | 461.57M 15.69% | 432.95M 6.20% | 392.90M 9.25% | 542.97M 38.20% | 537.24M 1.06% | 475.26M 11.54% | 359.70M 24.32% | 113.89M 68.34% | 523.41M 359.58% | 572.04M 9.29% | 603.40M 5.48% | 797.57M 32.18% | 789.91M 0.96% | 740.29M 6.28% | 718.51M 2.94% | 908.40M 26.43% | 925.20M 1.85% | 933.90M 0.94% | 924.12M 1.05% | 908.40M 1.70% | 1.15B 26.15% | 990.25M 13.59% | 530M 46.48% | 530M 0% | 556.26M 4.95% | 556.26M 0% | 494.46M 11.11% | 494.46M 0% | 1.22B 147.58% | 1.22B 0% | 382.86M 68.73% | |
selling and marketing expenses | 11.92M - | 11.55M 3.10% | 70.97M - | ||||||||||||||||||||||||||||||||
general and administrative expenses | 48.07M - | 8.32M 82.69% | 17.68M - | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 59.99M - | 19.87M 66.88% | 88.65M - | 189.40M - | 297.36M 57.00% | 297.36M 0% | 267.89M 9.91% | 267.89M 0% | 336.40M 25.57% | 336.40M 0% | 336.76M - | ||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | 7.04M - | 26.11M 270.88% | 22.50M 13.83% | 22.14M 1.60% | -55.05M 348.64% | 19.49M 135.40% | 22.21M 13.96% | 21.02M 5.36% | -54.16M 357.66% | 23.08M 142.61% | 23.59M 2.21% | 22.58M 4.28% | -61.38M 371.83% | 25.15M 140.97% | 28.17M 12.01% | 28.15M 0.07% | -66.84M 337.44% | 39.93M 159.74% | 53.06M 32.88% | 40.41M 23.84% | 91.80M 127.17% | 623.65M 579.36% | 53.84M 91.37% | 45.19M 16.07% | 49.89M - | 96.99M - | 1.05B - | 1.22B 16.78% | |||||||
cost and expenses | 520.24M - | 670.37M 28.86% | 1.06B 58.68% | 1.05B 1.33% | 1.02B 3.04% | 1.05B 2.83% | 1.11B 6.06% | 1.07B 3.67% | 1.08B 0.87% | 1.04B 3.97% | 522.50M 49.54% | 953.22M 82.43% | 1.10B 15.71% | 1.17B 6.34% | 1.63B 39.04% | 1.64B 0.34% | 1.45B 11.14% | 1.44B 0.86% | 1.73B 20.14% | 1.77B 1.97% | 1.80B 2.08% | 1.86B 3.24% | 1.73B 6.95% | 1.98B 14.06% | 1.86B 5.79% | 2.21B 18.72% | 2.21B 0% | 2.50B 13.16% | 2.50B 0% | 2.52B 0.67% | 2.52B 0% | 2.58B 2.51% | 2.76B 6.82% | 2.60B 5.57% | |
operating expenses | -87.40M - | 274.79M 414.41% | 334.71M 21.81% | 317.81M 5.05% | 322.36M 1.43% | 317.48M 1.51% | 338.40M 6.59% | 349.06M 3.15% | 345.68M 0.97% | 306.42M 11.36% | 251.95M 17.78% | 320.47M 27.20% | 357.06M 11.42% | 325.94M 8.72% | 504.57M 54.80% | 610.22M 20.94% | 570.78M 6.46% | 534.54M 6.35% | 623.65M 16.67% | 673.45M 7.99% | 712.27M 5.76% | 795.71M 11.71% | 623.65M 21.62% | 741.77M 18.94% | 691M 6.84% | 297.36M 56.97% | 297.36M 0% | 267.89M 9.91% | 267.89M 0% | 336.40M 25.57% | 336.40M 0% | 1.05B 211.61% | 1.22B 16.78% | 336.76M 72.49% | |
interest expense | -17.47M - | 39.92M 328.51% | 22.12M 44.59% | 20.10M 9.13% | 14.63M 27.21% | 12.03M 17.77% | 13.21M 9.81% | 10.47M 20.74% | 13.04M 24.55% | 15.47M 18.63% | 11.82M 23.59% | 7.79M 34.09% | 9M 15.53% | 500K 94.44% | 9.95M 1,890.00% | 16.04M 61.21% | 15.64M 2.49% | 7.42M 52.56% | 18.39M 147.84% | 17.92M 2.56% | 26.66M 48.77% | 28.35M 6.34% | 18.39M 35.13% | 31.71M 72.43% | 36.33M 14.57% | 64.74M 78.20% | 64.74M 0.00% | 81.24M 25.49% | 81.24M 0% | 92.61M 14.00% | 92.61M 0% | 106.59M 15.10% | 106.59M 0% | 106.69M 0.09% | |
ebitda | 164.60M - | 270.40M 64.28% | 169.59M 37.28% | 250.12M 47.49% | 218.43M 12.67% | 143.98M 34.08% | 312.99M 117.38% | 302.35M 3.40% | 239.54M 20.77% | 119.97M 49.92% | -25.29M 121.08% | 318.48M 1,359.31% | 330.14M 3.66% | 324.28M 1.78% | 408.05M 25.83% | 322.63M 20.93% | 310.21M 3.85% | 273.92M 11.70% | 440.45M 60.80% | 423.85M 3.77% | 379.97M 10.35% | 348.35M 8.32% | 440.45M 26.44% | 581.04M 31.92% | 468.47M 19.37% | 388.65M 17.04% | 438.55M 12.84% | 452.11M 3.09% | 452.11M 0% | 398.06M 11.96% | 398.06M 0% | 393.25M 1.21% | 393.25M 0% | 261.59M 33.48% | |
operating income | 117.06M - | 221.91M 89.57% | 64.25M 71.05% | 143.76M 123.75% | 110.59M 23.07% | 75.42M 31.80% | 204.57M 171.24% | 188.18M 8.01% | 129.58M 31.14% | 53.28M 58.88% | -13.81M 125.91% | 202.94M 1,569.94% | 214.98M 5.93% | 277.46M 29.06% | 293M 5.60% | 179.69M 38.67% | 169.51M 5.67% | 145.43M 14.21% | 284.75M 95.80% | 304.81M 7.04% | 262.04M 14.03% | 220.21M 15.96% | 324.68M 47.44% | 458.04M 41.07% | 344.44M 24.80% | 232.64M 32.46% | 232.64M 0% | 288.37M 23.96% | 288.37M 0% | 158.06M 45.19% | 158.06M 0% | 175.91M 11.29% | 46.10M - | ||
depreciation and amortization | 47.54M - | 44.49M 6.42% | 79.17M 77.95% | 83.86M 5.92% | 85.69M 2.18% | 79.17M 7.61% | 88.93M 12.33% | 91.96M 3.41% | 88.94M 3.28% | 90.37M 1.61% | 89.68M 0.76% | 91.96M 2.54% | 92.58M 0.67% | 93.73M 1.24% | 89.89M 4.10% | 114.77M 27.68% | 112.55M 1.93% | 111.50M 0.93% | 115.77M 3.83% | 119.04M 2.82% | 117.93M 0.93% | 128.14M 8.66% | 115.77M 9.65% | 123M 6.25% | 124.03M 0.84% | 156.01M 25.78% | 156.01M 0% | 163.74M 4.95% | 163.74M 0% | 168.41M 2.85% | 168.41M 0% | 163.16M 3.12% | 163.16M 0% | 162.29M 0.53% | |
total other income expenses net | 18.45M - | -35.92M 294.69% | 4.05M 111.28% | 2.40M 40.74% | 7.52M 213.33% | -12.34M 264.08% | 6.28M 150.90% | 11.74M 86.94% | 7.98M 32.03% | -34.39M 530.95% | 1.13M 103.28% | 15.79M 1,301.06% | 13.58M 14.00% | -47.41M 449.12% | 15.21M 132.08% | 12.13M 20.25% | -31.85M 362.57% | 8.36M 126.25% | 21.54M 157.66% | -17.92M 183.19% | -26.66M 48.77% | -28.35M 6.34% | -18.39M 35.13% | -31.71M 72.43% | -36.33M 14.57% | -14.84M 59.15% | -14.82M 0.13% | 15.76M 206.34% | 15.76M 0% | -21.02M 233.38% | -21.02M 0% | -52.41M 149.33% | 123.50M 335.64% | -53.49M 143.31% | |
income before tax | 135.51M - | 185.99M 37.25% | 68.30M 63.28% | 146.16M 114.00% | 118.11M 19.19% | 63.08M 46.59% | 210.85M 234.26% | 199.92M 5.18% | 137.56M 31.19% | 18.89M 86.27% | -126.79M 771.20% | 218.73M 272.51% | 228.56M 4.49% | 230.05M 0.65% | 308.21M 33.98% | 191.82M 37.76% | 137.65M 28.24% | 153.79M 11.73% | 306.29M 99.16% | 286.89M 6.33% | 235.38M 17.95% | 191.86M 18.49% | 306.29M 59.64% | 426.33M 39.19% | 308.11M 27.73% | 217.80M 29.31% | 217.80M 0% | 304.13M 39.64% | 304.13M 0% | 137.04M 54.94% | 137.04M 0% | 123.50M 9.88% | 123.50M 0% | -7.39M 105.98% | |
income tax expense | 21.45M - | 41.24M 92.26% | 35.64M 13.58% | 110.87M 211.08% | -15.57M 114.04% | 35.63M 328.84% | -25.37M 171.20% | 70.75M 378.87% | 56.08M 20.73% | 189.94M 238.69% | -39.78M 120.94% | -25.94M 34.79% | 60.37M 332.73% | 132.28M 119.12% | 106.26M 19.67% | 84.40M 20.57% | 8.50M 89.93% | 52.58M 518.59% | 105.28M 100.23% | 102.86M 2.30% | 82.62M 19.68% | 52.90M 35.97% | 105.28M 99.02% | 150.55M 43.00% | 117.47M 21.97% | 57.40M 51.14% | 57.40M 0% | 156.73M 173.05% | 156.73M 0% | 113.44M 27.62% | 113.44M 0% | 153.43M 35.25% | 153.43M 0% | 114.50M 25.37% | |
net income | 158.53M - | 143.91M 9.22% | 32.68M 77.29% | 35.31M 8.05% | 133.67M 278.56% | 27.51M 79.42% | 236.23M 758.71% | 129.15M 45.33% | 81.49M 36.90% | -171.04M 309.89% | -87M 49.13% | 244.68M 381.24% | 168.21M 31.25% | 98.07M 41.70% | 201.96M 105.93% | 107.85M 46.60% | 129.43M 20.01% | 102.04M 21.16% | 201.06M 97.04% | 184.11M 8.43% | 152.86M 16.97% | 138.99M 9.07% | 208.26M 49.84% | 275.83M 32.45% | 190.64M 30.88% | 166.01M 12.92% | 166.18M 0.10% | 153.01M 7.93% | 166M 8.49% | 33.94M 79.55% | 33.94M 0% | -18.13M 153.42% | -18.13M 0% | -110.15M 507.56% | |
weighted average shs out | 87.39M - | 108.01M 23.60% | 108.93M 0.86% | 107M 1.77% | 107.80M 0.75% | 89.83M 16.67% | 108.25M 20.51% | 107.41M 0.78% | 108.65M 1.16% | 89.82M 17.33% | 107.41M 19.58% | 107.79M 0.35% | 108.94M 1.07% | 89.86M 17.52% | 108M 20.19% | 108.94M 0.87% | 107.86M 0.99% | 107.50M 0.33% | 107.52M 0.02% | 107.67M 0.14% | 107.65M 0.02% | 106.88M 0.71% | 107.52M 0.60% | 107.33M 0.18% | 107.10M 0.21% | 107.11M - | 107.47M 0.34% | 107.47M 0% | 106.61M 0.81% | 107.26M 0.61% | 107.27M 0.00% | 107.27M 0% | |||
weighted average shs out dil | 87.39M - | 108.01M 23.60% | 108.93M 0.86% | 107M 1.77% | 107.80M 0.75% | 89.83M 16.67% | 108.25M 20.51% | 107.41M 0.78% | 108.65M 1.16% | 89.82M 17.33% | 107.41M 19.58% | 107.79M 0.35% | 108.94M 1.07% | 89.86M 17.52% | 108M 20.19% | 108.94M 0.87% | 107.86M 0.99% | 107.50M 0.33% | 108.10M 0.56% | 108.30M 0.19% | 108.41M 0.10% | 107.80M 0.57% | 108.10M 0.28% | 107.33M 0.71% | 107.10M 0.21% | 107.11M - | 107.47M 0.34% | 107.47M 0% | 106.61M 0.81% | 107.26M 0.61% | 107.27M 0.00% | 107.27M 0% | |||
eps | 1.81 - | 1.33 26.52% | 0.30 77.44% | 0.33 10.00% | 1.24 275.76% | 0.31 75% | -1.58 609.68% | -0.81 48.73% | 0.75 192.59% | -1.90 353.33% | -0.81 57.37% | 2.27 380.25% | 0.99 56.39% | 1.09 10.10% | 1.87 71.56% | 0.99 47.06% | 1.20 21.21% | 0.94 21.67% | 1.87 98.94% | 1.71 8.56% | 1.42 16.96% | 1.31 7.75% | 1.87 42.75% | 2.57 37.43% | 1.78 30.74% | 1.49 16.29% | 1.49 0% | 1.42 4.70% | 1.37 3.52% | 0.32 76.64% | 0.32 0% | -0.17 153.13% | -0.17 0% | -1.13 564.71% | |
epsdiluted | 1.81 - | 1.33 26.52% | 0.30 77.44% | 0.33 10.00% | 1.24 275.76% | 0.31 75% | -1.58 609.68% | -0.81 48.73% | 0.75 192.59% | -1.90 353.33% | -0.81 57.37% | 2.27 380.25% | 0.99 56.39% | 1.09 10.10% | 1.87 71.56% | 0.99 47.06% | 1.20 21.21% | 0.94 21.67% | 1.86 97.87% | 1.70 8.60% | 1.41 17.06% | 1.29 8.51% | 1.86 44.19% | 2.57 38.17% | 1.78 30.74% | 1.49 16.29% | 1.49 0% | 1.42 4.70% | 1.37 3.52% | 0.32 76.64% | 0.32 0% | -0.17 153.13% | -0.17 0% | -1.13 564.71% |
All numbers in INR (except ratios and percentages)