NSE:TINPLATE
The Tinplate Company of India Limited
- Stock
Last Close
432.05
18/01 09:59
Market Cap
45.06B
Beta: 0.86
Volume Today
876.58K
Avg: 125.20K
PE Ratio
48.04
PFCF: -
Dividend Yield
0.70%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.74B - | 2.59B 5.29% | 2.90B 11.72% | 1.79B 38.19% | 2.50B 39.66% | 2.17B 13.07% | 2.64B 21.58% | 2.23B 15.70% | 2.29B 2.59% | 2.00B 12.65% | 1.63B 18.31% | 1.57B 3.50% | 1.76B 11.61% | 2.20B 25.13% | 2.59B 17.92% | 2.36B 8.99% | 4.40B 86.50% | 5.47B 24.29% | 6.32B 15.47% | 5.21B 17.42% | 5.97B 14.52% | 5.76B 3.52% | 6.68B 15.90% | 5.20B 22.13% | 4.94B 4.95% | 4.95B 0.09% | 4.31B 12.85% | 3.52B 18.36% | 4.91B 39.51% | 5.67B 15.47% | 6.98B 23.16% | 8.04B 15.13% | 8.86B 10.17% | 10.66B 20.34% | 11.09B 4.09% | 9.03B 18.57% | 8.69B 3.75% | 8.67B 0.28% | 9.30B 7.20% | 8.22B 11.57% | 8.40B 2.15% | |
cost of revenue | 1.10B - | 1.16B 5.95% | 1.22B 5.22% | 405.19M 66.81% | 914.60M 125.72% | 849.25M 7.15% | 911.87M 7.37% | 675.34M 25.94% | 645.48M 4.42% | 333.10M 48.40% | 505.08M 51.63% | 591.63M 17.14% | 586.97M 0.79% | 1.09B 86.07% | 1.44B 31.80% | 1.07B 25.94% | 2.71B 154.52% | 4.37B 61.16% | 5.25B 20.13% | 4.32B 17.74% | 5.23B 20.98% | 4.80B 8.11% | 5.59B 16.37% | 4.19B 25.00% | 3.90B 6.97% | 3.69B 5.27% | 3.12B 15.56% | 2.88B 7.63% | 3.86B 34.10% | 4.42B 14.37% | 5.40B 22.26% | 6.22B 15.05% | 7.11B 14.29% | 8.50B 19.66% | 8.94B 5.17% | 6.96B 22.21% | 7.87B 13.10% | 6.69B 14.89% | 7.24B 8.09% | 6.89B 4.77% | 7.17B 4.09% | |
gross profit | 1.64B - | 1.43B 12.78% | 1.68B 16.98% | 1.39B 17.36% | 1.59B 14.50% | 1.33B 16.49% | 1.73B 30.68% | 1.55B 10.31% | 1.64B 5.64% | 1.66B 1.41% | 1.13B 32.32% | 982.70M 12.75% | 1.17B 19.07% | 1.11B 5.44% | 1.15B 4.22% | 1.29B 12.17% | 1.69B 30.44% | 1.10B 35.00% | 1.06B 3.12% | 893.98M 15.84% | 744.80M 16.69% | 958.53M 28.70% | 1.09B 13.54% | 1.01B 7.40% | 1.04B 3.46% | 1.25B 20.12% | 1.19B 4.87% | 637.91M 46.46% | 1.05B 63.95% | 1.25B 19.53% | 1.58B 26.33% | 1.82B 15.39% | 1.75B 3.88% | 2.16B 23.12% | 2.15B 0.17% | 2.08B 3.46% | 828.08M 60.16% | 1.98B 138.57% | 2.06B 4.20% | 1.33B 35.48% | 1.22B 7.94% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 367.46M - | 351.11M 4.45% | 407.55M 16.07% | 386.11M 5.26% | 383.60M 0.65% | 401.56M 4.68% | 394.65M 1.72% | 378.56M 4.08% | 402.03M 6.20% | |||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.28B - | 1.23B 3.68% | 1.40B 14.01% | 1.19B 14.97% | 1.33B 11.71% | 1.20B 10.13% | 1.55B 29.48% | 1.25B 19.25% | 1.31B 4.46% | 1.31B 0.58% | 43.84M 96.66% | 24.47M 44.19% | 24.38M 0.36% | 23.21M 4.83% | 116.34M 401.32% | 50.66M 56.45% | 1.41B 2,683.70% | 867.18M 38.51% | 667.72M 23.00% | 528.14M 20.90% | 722.88M 36.87% | 594.12M 17.81% | -1.73B 391.48% | 482.37M 127.85% | 54.89M 88.62% | 51.49M 6.20% | -106.59M 307.02% | 44.60M 141.84% | 54.56M 22.33% | 67.71M 24.11% | -117.88M 274.10% | 81.05M 168.76% | 101.03M 24.64% | 103.46M 2.41% | -219.24M 311.91% | 106.40M 148.53% | 122.28M 14.93% | 150.96M 23.45% | 175.86M 16.49% | 170.30M 3.16% | 181.59M 6.63% | |
cost and expenses | 2.37B - | 2.39B 0.76% | 2.62B 9.74% | 1.60B 39.11% | 2.25B 40.65% | 2.05B 8.91% | 2.46B 20.30% | 1.93B 21.73% | 1.95B 1.34% | 1.65B 15.62% | 1.56B 5.02% | 1.56B 0.14% | 1.64B 5.23% | 2.14B 30.29% | 2.53B 18.01% | 2.19B 13.27% | 4.12B 88.16% | 5.24B 27.07% | 6.52B 24.47% | 5.59B 14.33% | 6.58B 17.84% | 6.07B 7.88% | 4.51B 25.58% | 5.51B 22.10% | 4.79B 13.04% | 4.69B 2.18% | 3.82B 18.58% | 3.62B 5.27% | 4.75B 31.23% | 5.28B 11.31% | 6.17B 16.84% | 7.18B 16.25% | 7.94B 10.62% | 9.47B 19.34% | 9.52B 0.55% | 7.98B 16.20% | 9.26B 15.97% | 8.31B 10.23% | 8.65B 4.15% | 8.32B 3.89% | 8.57B 3.09% | |
operating expenses | 1.28B - | 1.23B 3.68% | 1.40B 14.01% | 1.19B 14.97% | 1.33B 11.71% | 1.20B 10.13% | 1.55B 29.48% | 1.25B 19.25% | 1.31B 4.46% | 1.31B 0.58% | 1.06B 19.38% | 970.20M 8.38% | 1.06B 8.90% | 1.05B 0.71% | 1.09B 3.65% | 1.13B 3.50% | 1.41B 25.31% | 867.18M 38.51% | 1.27B 46.39% | 1.27B 0.18% | 1.36B 7.14% | 1.26B 7.00% | -1.08B 185.18% | 1.32B 222.67% | 893.30M 32.30% | 994.06M 11.28% | 697.80M 29.80% | 734.79M 5.30% | 881.56M 19.97% | 863.08M 2.10% | 768.54M 10.95% | 958.32M 24.69% | 832.04M 13.18% | 970.05M 16.59% | 582.94M 39.91% | 1.03B 76.00% | 1.39B 35.38% | 1.61B 16.15% | 1.42B 12.19% | 1.43B 0.60% | 1.40B 1.77% | |
interest expense | 24.61M - | 12.42M 49.52% | 12.76M 2.68% | 10.68M 16.28% | 6.81M 36.24% | 4.37M 35.84% | 8.11M 85.63% | 11.65M 43.66% | 6.69M 42.60% | 7.70M 15.07% | 7.63M 0.91% | 11.00M 44.28% | 9.85M 10.52% | 23.74M 141.13% | 23.30M 1.85% | 14.61M 37.28% | 14.62M 0.03% | 11.73M 19.76% | 15.25M 30% | 63.22M 314.60% | 15.63M 75.27% | 17.18M 9.90% | 14.17M 17.52% | 30.57M 115.75% | 24.58M 19.61% | 20.59M 16.23% | 19.76M 4.03% | 17.08M 13.58% | 21.80M 27.65% | 26.41M 21.16% | 26.27M 0.52% | 47.65M 81.33% | 37.24M 21.84% | 35.61M 4.36% | ||||||||
ebitda | 530.39M - | 351.03M 33.82% | 422.94M 20.49% | 377.79M 10.68% | 441.72M 16.92% | 304.54M 31.06% | 374.79M 23.07% | 472.13M 25.97% | 533.95M 13.10% | 533.01M 0.18% | 290.10M 45.57% | 207.11M 28.61% | 313.22M 51.23% | 239.57M 23.51% | 335.50M 40.04% | 370.86M 10.54% | 430.15M 15.99% | 385.82M 10.31% | 617.61M 60.08% | 311.48M 49.57% | 265.35M 14.81% | 447.17M 68.52% | 600.46M 34.28% | 331.62M 44.77% | 351.39M 5.96% | 461.07M 31.21% | 614.48M 33.27% | 101.44M 83.49% | 373.50M 268.20% | 608.29M 62.86% | 930.06M 52.90% | 1.09B 17.63% | 1.17B 6.94% | 1.44B 22.91% | 1.70B 18.22% | 1.31B 22.86% | -280.81M 121.41% | 678.24M 341.53% | 987.25M 45.56% | 247.10M 74.97% | 180.99M 26.76% | |
operating income | 312.99M - | 151.44M 51.62% | 281.44M 85.85% | 161.78M 42.52% | 221.06M 36.64% | 101.53M 54.07% | 193.85M 90.92% | 357.79M 84.57% | 322.49M 9.86% | 337.72M 4.72% | 67.29M 80.08% | 12.50M 81.42% | 113.57M 808.54% | 57.38M 49.48% | 65.71M 14.52% | 167.92M 155.56% | 269.07M 60.24% | 221.72M 17.60% | -207.23M 193.46% | -373.28M 80.13% | -613.01M 64.22% | -304.27M 50.36% | 2.16B 811.21% | -311.71M 114.40% | 149.33M 147.91% | 258.29M 72.97% | 493.61M 91.10% | -96.88M 119.63% | 164.30M 269.60% | 386.99M 135.53% | 810.69M 109.49% | 863.91M 6.56% | 919.51M 6.44% | 1.19B 29.04% | 1.60B 35.25% | 1.05B 34.41% | -438.59M 141.67% | 513.25M 217.02% | 817.77M 59.33% | -96.97M 111.86% | 4.37M 104.51% | |
depreciation and amortization | 162.03M - | 145.79M 10.02% | 146.41M 0.43% | 182.73M 24.80% | 185.18M 1.34% | 174.93M 5.53% | 170.82M 2.35% | 169.02M 1.06% | 199.04M 17.76% | 182.53M 8.29% | 178.96M 1.95% | 170.14M 4.93% | 175.27M 3.02% | 158.99M 9.29% | 153.45M 3.48% | 152.28M 0.76% | 153.39M 0.73% | 156.47M 2.01% | 157.12M 0.41% | 156.62M 0.32% | 155.48M 0.73% | 157.32M 1.18% | 165.79M 5.39% | 160.97M 2.91% | 147.17M 8.57% | 151.29M 2.80% | 152.79M 0.99% | 153.72M 0.61% | 154.64M 0.60% | 153.59M 0.68% | 154.65M 0.69% | 149.09M 3.60% | 149.40M 0.21% | 148.01M 0.93% | 161.53M 9.13% | 152.48M 5.60% | 157.78M 3.48% | 164.99M 4.57% | 169.48M 2.73% | 173.77M 2.53% | 176.62M 1.64% | |
total other income expenses net | -55.38M - | -53.80M 2.85% | 4.91M 109.13% | -33.28M 777.39% | -35.48M 6.62% | -28.07M 20.89% | 10.11M 136.03% | 54.67M 440.64% | -12.42M 122.72% | -12.76M 2.68% | 33.16M 359.97% | 17.66M 46.75% | 20.02M 13.32% | 15.10M 24.57% | 104.69M 593.45% | 43.98M 58.00% | -7.70M 117.50% | -7.63M 0.91% | 656.72M 8,711.59% | 518.29M 21.08% | 699.14M 34.89% | 570.81M 18.35% | -1.74B 405.52% | 467.75M 126.82% | 43.16M 90.77% | 36.24M 16.03% | -95.14M 362.52% | 28.96M 130.44% | 37.38M 29.04% | 53.54M 43.24% | -65.86M 223.01% | 56.48M 185.75% | 80.44M 42.43% | 83.70M 4.05% | -83.35M 199.58% | 84.60M 201.50% | -26.41M 131.22% | -26.27M 0.52% | -47.65M 81.33% | 133.06M 379.27% | -35.61M 126.77% | |
income before tax | 312.99M - | 151.44M 51.62% | 281.44M 85.85% | 161.78M 42.52% | 221.06M 36.64% | 101.53M 54.07% | 193.85M 90.92% | 357.79M 84.57% | 322.49M 9.86% | 337.72M 4.72% | 100.45M 70.26% | 30.16M 69.97% | 133.58M 342.88% | 72.47M 45.75% | 170.40M 135.12% | 211.89M 24.35% | 269.07M 26.98% | 221.72M 17.60% | 449.49M 102.73% | 145.01M 67.74% | 86.13M 40.61% | 266.54M 209.46% | 420.05M 57.59% | 156.04M 62.85% | 192.49M 23.36% | 294.53M 53.01% | 398.47M 35.29% | -67.92M 117.04% | 201.68M 396.96% | 440.53M 118.43% | 744.83M 69.08% | 920.39M 23.57% | 999.95M 8.64% | 1.27B 27.03% | 1.52B 19.77% | 1.14B 25.26% | -465M 140.90% | 486.97M 204.73% | 770.12M 58.14% | 36.09M 95.31% | -31.24M 186.56% | |
income tax expense | 106.31M - | 22.88M 78.48% | 95.36M 316.82% | 55.49M 41.81% | 74.45M 34.16% | 32.89M 55.82% | 69.43M 111.09% | 129.76M 86.90% | 111.67M 13.94% | 114.42M 2.46% | 37.34M 67.37% | 10.55M 71.74% | 29.51M 179.65% | 27.80M 5.78% | 60.15M 116.36% | 70.88M 17.83% | 91.00M 28.39% | 93.83M 3.11% | 164.84M 75.69% | 50.46M 69.39% | 32.57M 35.45% | 111.11M 241.12% | 143.62M 29.26% | 68.16M 52.54% | 65.80M 3.47% | -169.98M 358.35% | 127.26M 174.87% | 1.11M 99.12% | 40.92M 3,570.22% | 112.32M 174.47% | 183.28M 63.17% | 234.20M 27.78% | 250.61M 7.01% | 320.76M 27.99% | 377.15M 17.58% | 287.25M 23.84% | -114.01M 139.69% | 123.18M 208.04% | 204.50M 66.02% | 9.83M 95.19% | -8.34M 184.86% | |
net income | 206.68M - | 128.56M 37.80% | 186.08M 44.74% | 106.29M 42.88% | 146.61M 37.94% | 68.64M 53.18% | 124.42M 81.26% | 228.03M 83.27% | 210.82M 7.55% | 223.30M 5.92% | 63.12M 71.73% | 19.61M 68.93% | 104.08M 430.70% | 44.67M 57.08% | 110.24M 146.79% | 141.02M 27.91% | 178.07M 26.27% | 127.90M 28.18% | 284.65M 122.56% | 94.55M 66.78% | 53.56M 43.36% | 155.44M 190.21% | 276.44M 77.84% | 87.87M 68.21% | 126.69M 44.18% | 464.51M 266.64% | 271.20M 41.62% | -69.03M 125.45% | 160.75M 332.87% | 328.21M 104.17% | 561.56M 71.10% | 686.19M 22.19% | 749.34M 9.20% | 949.43M 26.70% | 1.14B 20.51% | 849.80M 25.73% | -350.99M 141.30% | 363.79M 203.65% | 565.62M 55.48% | 26.26M 95.36% | -22.90M 187.19% | |
weighted average shs out | 104.91M - | 104.52M 0.38% | 104.39M 0.13% | 104.20M 0.18% | 104.72M 0.50% | 104.00M 0.68% | 104.39M 0.37% | 104.60M 0.21% | 104.43M 0.16% | 104.72M 0.27% | 105.19M 0.46% | 103.22M 1.88% | 105.13M 1.85% | 103.89M 1.18% | 104.99M 1.07% | 104.46M 0.51% | 104.75M 0.28% | 104.83M 0.08% | 104.65M 0.18% | 105.06M 0.39% | 103M 1.96% | 104.32M 1.28% | 104.39M 0.06% | 104.61M 0.22% | 104.71M 0.09% | 104.62M 0.08% | 104.39M 0.22% | 104.59M 0.20% | 104.39M 0.20% | 104.52M 0.13% | 104.51M 0.02% | 104.60M 0.09% | 104.66M 0.05% | 104.68M 0.02% | 104.68M 0.00% | 104.66M 0.03% | 104.77M 0.11% | 104.67M 0.10% | 104.67M 0% | 104.67M 0% | 104.67M 0% | |
weighted average shs out dil | 104.91M - | 104.52M 0.38% | 104.39M 0.13% | 104.20M 0.18% | 104.72M 0.50% | 104.00M 0.68% | 104.39M 0.37% | 104.82M 0.42% | 104.43M 0.37% | 104.72M 0.27% | 105.19M 0.46% | 103.22M 1.88% | 105.13M 1.85% | 103.89M 1.18% | 104.99M 1.07% | 104.46M 0.51% | 104.75M 0.28% | 104.83M 0.08% | 104.65M 0.18% | 105.06M 0.39% | 103M 1.96% | 104.32M 1.28% | 104.39M 0.06% | 104.61M 0.22% | 104.71M 0.09% | 104.62M 0.08% | 104.39M 0.22% | 104.59M 0.20% | 104.39M 0.20% | 104.52M 0.13% | 104.52M 0% | 104.60M 0.07% | 104.66M 0.05% | 104.68M 0.02% | 104.72M 0.04% | 104.66M 0.06% | 104.77M 0.11% | 104.67M 0.10% | 104.67M 0% | 104.67M 0% | 104.67M 0% | |
eps | 1.97 - | 1.23 37.56% | 1.78 44.72% | 1.02 42.70% | 1.40 37.25% | 0.66 52.86% | 1.19 80.30% | 1.63 36.97% | 2.05 25.77% | 2.20 7.32% | 0.60 72.73% | 0.19 68.33% | 0.99 421.05% | 0.43 56.57% | 1.05 144.19% | 1.35 28.57% | 1.70 25.93% | 1.22 28.24% | 2.72 122.95% | 0.90 66.91% | 0.52 42.22% | 1.49 186.54% | 2.65 77.85% | 0.84 68.30% | 1.21 44.05% | 4.44 266.94% | 2.60 41.44% | -0.66 125.38% | 1.54 333.33% | 3.14 103.90% | 5.37 71.02% | 6.56 22.16% | 7.16 9.15% | 9.07 26.68% | 10.93 20.51% | 8.12 25.71% | -3.35 141.26% | 3.48 203.88% | 5.40 55.17% | 0.25 95.37% | -0.22 188% | |
epsdiluted | 1.97 - | 1.23 37.56% | 1.78 44.72% | 1.02 42.70% | 1.40 37.25% | 0.66 52.86% | 1.19 80.30% | 1.63 36.97% | 2.05 25.77% | 2.20 7.32% | 0.60 72.73% | 0.19 68.33% | 0.99 421.05% | 0.43 56.57% | 1.05 144.19% | 1.35 28.57% | 1.70 25.93% | 1.22 28.24% | 2.72 122.95% | 0.90 66.91% | 0.52 42.22% | 1.49 186.54% | 2.65 77.85% | 0.84 68.30% | 1.21 44.05% | 4.44 266.94% | 2.60 41.44% | -0.66 125.38% | 1.54 333.33% | 3.14 103.90% | 5.37 71.02% | 6.56 22.16% | 7.16 9.15% | 9.07 26.68% | 10.93 20.51% | 8.12 25.71% | -3.35 141.26% | 3.48 203.88% | 5.40 55.17% | 0.25 95.37% | -0.22 188% |
All numbers in INR (except ratios and percentages)