VADI
NSE:VADILALIND
Vadilal Industries Limited
- Stock
Last Close
4,783.40
03/05 09:59
Market Cap
21.74B
Beta: 0.46
Volume Today
15.33K
Avg: 27.75K
PE Ratio
18.16
PFCF: -
Dividend Yield
0.05%
Payout:0%
Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.97B - | 1.08B 45.02% | 741.92M 31.38% | 990.87M 33.56% | 2.36B 138.67% | 1.11B 53.03% | 738.22M 33.54% | 1.27B 72.68% | 2.29B 79.77% | 1.33B 42.07% | 941.27M 29.09% | 1.10B 17.37% | 2.58B 133.85% | 1.47B 43.10% | 961.74M 34.58% | 959.83M 0.20% | 733.27M 23.60% | 1.23B 68.31% | 985.50M 20.15% | 1.67B 69.10% | 1.66B 0.18% | 1.88B 13.21% | 1.30B 30.88% | 2.11B 61.80% | 3.91B 85.72% | 2.67B 31.74% | 1.43B 46.31% | 2.56B 78.71% | 4.11B 60.36% | 2.89B 29.74% | 1.74B 39.64% | |
cost of revenue | 1.07B - | 561.20M 47.31% | 418.17M 25.49% | 529.47M 26.62% | 1.34B 153.65% | 635.12M 52.71% | 435.46M 31.44% | 1.01B 132.40% | 1.20B 18.39% | 664.63M 44.53% | 471.03M 29.13% | 950.29M 101.75% | 1.33B 40.42% | 746.21M 44.08% | 509.42M 31.73% | 901.91M 77.05% | 411.07M 54.42% | 664.57M 61.67% | 494.77M 25.55% | 1.16B 134.47% | 826.90M 28.72% | 1.03B 24.16% | 666.38M 35.09% | 1.38B 106.65% | 2.21B 60.62% | 1.33B 39.73% | 748.13M 43.88% | 1.32B 76.01% | 2.18B 65.49% | 1.44B 33.87% | 1.22B 15.37% | |
gross profit | 901.42M - | 520.01M 42.31% | 323.74M 37.74% | 461.40M 42.52% | 1.02B 121.48% | 475.64M 53.45% | 302.76M 36.35% | 262.77M 13.21% | 1.09B 316.16% | 662.83M 39.39% | 470.24M 29.06% | 154.51M 67.14% | 1.25B 708.51% | 723.96M 42.05% | 452.31M 37.52% | 57.92M 87.20% | 322.20M 456.30% | 569.56M 76.77% | 490.73M 13.84% | 506.38M 3.19% | 836.62M 65.22% | 856.62M 2.39% | 635.41M 25.82% | 729.22M 14.76% | 1.70B 133.12% | 1.34B 21.34% | 685.70M 48.72% | 1.25B 81.66% | 1.93B 54.93% | 1.45B 25.07% | 523.10M 63.83% | |
selling and marketing expenses | 118.38M - | |||||||||||||||||||||||||||||||
general and administrative expenses | 395.81M - | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 707.22M - | 655.88M 7.26% | 525.58M 19.87% | 514.19M 2.17% | 295.90M 42.45% | 586.10M 98.07% | 494M 15.71% | |||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | 501.96M - | 414.00M 17.52% | 345.29M 16.60% | 502.45M 45.52% | 601.80M 19.77% | 457.01M 24.06% | 418.88M 8.34% | 217.56M 48.06% | 19.62M 90.98% | 37.30M 90.12% | 15.13M 59.44% | -20.14M 233.09% | 25.66M 227.41% | 27.24M 6.19% | 17.03M 37.50% | -13.96M 181.97% | 18.37M 231.62% | 50.75M 176.22% | 43.96M 13.37% | -25.24M 157.42% | 7.50M 129.73% | 8.85M 17.87% | 23.99M 171.27% | -32.87M 237.01% | 36.66M 211.53% | 39.14M 6.75% | 37.80M 3.41% | 24.09M 36.28% | 16.52M 31.42% | 43.70M 164.54% | 38.40M 12.13% | |
cost and expenses | 1.57B - | 975.20M 37.77% | 763.46M 21.71% | 1.03B 35.16% | 1.94B 88.46% | 1.09B 43.84% | 854.34M 21.77% | 1.23B 43.92% | 1.78B 44.64% | 1.19B 32.96% | 958.02M 19.65% | 1.16B 21.60% | 1.99B 70.93% | 1.31B 34.23% | 1.01B 23.00% | 1.11B 9.68% | 842.73M 23.80% | 1.21B 44.15% | 989.41M 18.55% | 1.41B 42.43% | 1.45B 2.57% | 1.66B 15.19% | 1.30B 21.72% | 1.72B 32.32% | 3.23B 87.42% | 2.31B 28.61% | 1.55B 32.64% | 2.16B 38.94% | 3.15B 45.99% | 2.39B 24.33% | 1.71B 28.17% | |
operating expenses | 501.96M - | 414.00M 17.52% | 345.29M 16.60% | 502.45M 45.52% | 601.80M 19.77% | 457.01M 24.06% | 418.88M 8.34% | 217.56M 48.06% | 580.29M 166.73% | 527.65M 9.07% | 486.98M 7.71% | 214.67M 55.92% | 656.92M 206.01% | 563.38M 14.24% | 499.00M 11.43% | 204.09M 59.10% | 431.66M 111.50% | 550.18M 27.46% | 494.64M 10.09% | 249.14M 49.63% | 618.45M 148.23% | 638.24M 3.20% | 636.81M 0.22% | 347.24M 45.47% | 1.02B 193.68% | 973.90M 4.50% | 805.96M 17.24% | 842.43M 4.53% | 973.05M 15.51% | 944.40M 2.94% | 494M 47.69% | |
interest expense | 39.22M - | 35.70M 8.99% | 32.95M 7.71% | 33.31M 1.10% | 40.42M 21.36% | 31.55M 21.95% | 33.00M 4.59% | 32.26M 2.25% | 34.85M 8.03% | 30.25M 13.20% | 32.54M 7.58% | 29.07M 10.67% | 42.31M 45.54% | 33.47M 20.90% | 35.64M 6.49% | 41.12M 15.39% | 56.80M 38.12% | 53.39M 6.00% | 50.66M 5.11% | 38.69M 23.62% | 47.64M 23.12% | 46.37M 2.66% | 45.18M 2.57% | 38.69M 14.37% | 46.09M 19.15% | 27.89M 39.49% | 37.33M 33.83% | 47.23M 26.55% | 55.59M 17.68% | 43.20M 22.28% | 37.70M 12.73% | |
ebitda | 437.89M - | 142.43M 67.47% | 13.68M 90.39% | -18.69M 236.60% | 463.58M 2,580.38% | 60.33M 86.99% | -75.00M 224.31% | 86.55M 215.41% | 576.01M 565.52% | 214.21M 62.81% | 38.52M 82.02% | -14.34M 137.23% | 677.57M 4,825.69% | 245.60M 63.75% | 27.65M 88.74% | -81.97M 396.48% | -33.95M 58.59% | 125.61M 470.00% | 96.61M 23.09% | 316.60M 227.70% | 289.96M 8.41% | 283.87M 2.10% | 82.45M 70.95% | 399.64M 384.69% | 788.46M 97.29% | 480.99M 39.00% | -17.96M 103.73% | 511.47M 2,947.97% | 1.06B 106.96% | 633.20M 40.18% | 112.90M 82.17% | |
operating income | 360.24M - | 70.31M 80.48% | -54.49M 177.51% | -87.49M 60.55% | 379.68M 533.97% | -12.92M 103.40% | -149.12M 1,054.24% | 45.21M 130.32% | 513.24M 1,035.32% | 135.19M 73.66% | -16.75M 112.39% | -60.16M 259.28% | 592.28M 1,084.42% | 160.57M 72.89% | -46.69M 129.08% | -146.17M 213.08% | -109.46M 25.12% | 19.38M 117.70% | -3.92M 120.20% | 232.43M 6,036.99% | 218.17M 6.14% | 218.38M 0.10% | -1.41M 100.64% | 339.88M 24,290.46% | 680.17M 100.12% | 402.44M 40.83% | -82.45M 120.49% | 427.31M 618.24% | 973.34M 127.78% | 545.40M 43.97% | 29.10M 94.66% | |
depreciation and amortization | 38.43M - | 36.43M 5.20% | 35.23M 3.29% | 34.98M 0.70% | 43.49M 24.31% | 41.70M 4.11% | 41.12M 1.38% | 34.98M 14.93% | 43.15M 23.34% | 41.72M 3.31% | 40.13M 3.81% | 44.05M 9.77% | 59.64M 35.38% | 57.79M 3.10% | 57.26M 0.91% | 62.25M 8.72% | 57.14M 8.21% | 55.49M 2.89% | 56.56M 1.94% | 59.30M 4.84% | 64.29M 8.41% | 56.64M 11.90% | 59.86M 5.69% | 58.96M 1.52% | 71.63M 21.49% | 78.55M 9.66% | 64.50M 17.89% | 84.15M 30.48% | 85.21M 1.26% | 87.80M 3.04% | 83.80M 4.56% | |
total other income expenses net | -39.22M - | -35.70M 8.99% | -32.95M 7.71% | -46.43M 40.94% | -40.42M 12.95% | -31.55M 21.95% | -33.00M 4.59% | -33.45M 1.37% | -15.23M 54.48% | 7.05M 146.31% | -17.41M 346.93% | -27.29M 56.76% | -16.65M 38.99% | -6.22M 62.63% | -18.56M 198.20% | -39.18M 111.08% | -38.43M 1.92% | -2.64M 93.13% | -6.69M 153.46% | -13.83M 106.62% | -40.13M 190.17% | -37.52M 6.50% | -21.18M 43.54% | -37.88M 78.81% | -9.43M 75.11% | -27.89M 195.76% | -37.33M 33.83% | -47.23M 26.55% | -55.59M 17.68% | -43.20M 22.28% | 700K 101.62% | |
income before tax | 360.24M - | 70.31M 80.48% | -54.49M 177.51% | -87.49M 60.55% | 379.68M 533.97% | -12.92M 103.40% | -149.12M 1,054.24% | 11.76M 107.89% | 498.01M 4,135.18% | 142.24M 71.44% | -34.16M 124.01% | -87.46M 156.05% | 575.63M 758.17% | 154.35M 73.19% | -65.25M 142.27% | -185.35M 184.07% | -147.88M 20.21% | 16.74M 111.32% | -10.61M 163.39% | 218.60M 2,160.53% | 178.04M 18.56% | 180.86M 1.58% | -22.59M 112.49% | 302.00M 1,436.86% | 670.74M 122.10% | 374.55M 44.16% | -119.78M 131.98% | 380.08M 417.31% | 917.75M 141.46% | 502.20M 45.28% | 29.80M 94.07% | |
income tax expense | 123.56M - | 20.51M 83.40% | -20.75M 201.18% | -21.06M 1.50% | 132.13M 727.47% | -7.82M 105.92% | -55.22M 605.73% | 3.67M 106.65% | 174.53M 4,650.46% | 42.38M 75.72% | -8.69M 120.51% | -23.21M 167.07% | 198.86M 956.63% | -73.66M 137.04% | -14.68M 80.07% | -44.92M 205.93% | -33.88M 24.59% | 9.97M 129.43% | 1.33M 86.65% | 53.20M 3,896.77% | 50.99M 4.15% | 53.82M 5.55% | 1.38M 97.43% | 85.10M 6,053.43% | 176.12M 106.95% | 101.19M 42.55% | -26.90M 126.59% | 92.24M 442.84% | 207.62M 125.09% | 121.70M 41.38% | -62.60M 151.44% | |
net income | 236.63M - | 49.77M 78.97% | -33.73M 167.77% | -66.06M 95.85% | 247.50M 474.64% | -5.08M 102.05% | -93.88M 1,746.21% | 8.09M 108.62% | 323.45M 3,896.23% | 99.84M 69.13% | -25.47M 125.51% | -64.22M 152.12% | 376.73M 686.67% | 228.03M 39.47% | -50.55M 122.17% | -140.37M 177.71% | -113.99M 18.79% | 6.82M 105.98% | -11.93M 274.86% | 165.42M 1,486.95% | 127.04M 23.20% | 127.04M 0% | -23.96M 118.86% | 216.90M 1,005.11% | 494.59M 128.03% | 273.38M 44.73% | -92.85M 133.96% | 287.84M 410.00% | 710.11M 146.71% | 380.50M 46.42% | 92.40M 75.72% | |
weighted average shs out | 7.19M - | 7.32M 1.82% | 7.19M 1.74% | 7.18M 0.17% | 7.19M 0.12% | 7.16M 0.39% | 7.19M 0.39% | 7.16M 0.37% | 7.19M 0.36% | 7.19M 0.00% | 7.19M 0.10% | 7.18M 0.21% | 7.19M 0.11% | 7.19M 0.01% | 7.19M 0.02% | 7.18M 0.14% | 7.19M 0.10% | 7.18M 0.10% | 7.18M 0.07% | 7.18M 0.00% | 7.19M 0.04% | 7.19M 0% | 7.19M 0% | 7.19M 0.04% | 7.19M 0.04% | 7.19M 0.02% | 7.19M 0.02% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | |
weighted average shs out dil | 7.19M - | 7.32M 1.82% | 7.19M 1.74% | 7.18M 0.17% | 7.19M 0.12% | 7.16M 0.39% | 7.19M 0.39% | 7.18M 0.12% | 7.19M 0.11% | 7.19M 0.00% | 7.19M 0.10% | 7.18M 0.21% | 7.19M 0.11% | 7.19M 0.01% | 7.19M 0.02% | 7.18M 0.14% | 7.19M 0.10% | 7.18M 0.10% | 7.18M 0.07% | 7.18M 0% | 7.19M 0.06% | 7.19M 0% | 7.20M 0.10% | 7.19M 0.16% | 7.19M 0.04% | 7.19M 0.01% | 7.19M 0.01% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | |
eps | 32.92 - | 6.80 79.34% | -4.69 168.97% | -9.20 96.16% | 34.43 474.24% | -0.71 102.06% | -13.06 1,739.44% | 1.13 108.65% | 45 3,882.30% | 13.89 69.13% | -3.54 125.49% | -8.94 152.54% | 52.41 686.24% | 31.72 39.48% | -7.03 122.16% | -19.55 178.09% | -15.86 18.87% | 0.95 105.99% | -1.66 274.74% | 23.02 1,486.75% | 17.67 23.24% | 17.67 0% | -3.33 118.85% | 30.19 1,006.61% | 68.81 127.92% | 38.04 44.72% | -12.92 133.96% | 40.05 409.98% | 98.79 146.67% | 52.94 46.41% | 12.86 75.71% | |
epsdiluted | 32.92 - | 6.80 79.34% | -4.69 168.97% | -9.20 96.16% | 34.43 474.24% | -0.71 102.06% | -13.06 1,739.44% | 1.13 108.65% | 45 3,882.30% | 13.89 69.13% | -3.54 125.49% | -8.94 152.54% | 52.41 686.24% | 31.72 39.48% | -7.03 122.16% | -19.55 178.09% | -15.86 18.87% | 0.95 105.99% | -1.66 274.74% | 23.02 1,486.75% | 17.67 23.24% | 17.67 0% | -3.33 118.85% | 30.19 1,006.61% | 68.81 127.92% | 38.03 44.73% | -12.92 133.97% | 40.05 409.98% | 98.79 146.67% | 52.94 46.41% | 12.86 75.71% |
All numbers in INR (except ratios and percentages)