VADI
NSE:VADILALIND
Vadilal Group
- Stock
13,715.65
−0.62%
0.00
Last Close
13,715.65
02/05 08:20
Market Cap
3.20B
Beta: 0.46
Volume Today
25
Avg: 27.75K
PE Ratio
18.16
PFCF: -
Dividend Yield
0.05%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.18B - | 4.88B 16.68% | 5.16B 5.58% | 5.44B 5.47% | 5.72B 5.12% | 5.90B 3.28% | 3.39B 42.52% | 5.47B 61.11% | 9.29B 69.91% | 9.99B 7.57% | 9.98B 0.15% | 11.19B 12.18% | |
cost of revenue | 3.55B - | 4.05B 14.21% | 4.29B 5.87% | 4.34B 1.18% | 4.42B 1.99% | 4.47B 0.95% | 2.41B 45.98% | 4.25B 76.08% | 7.50B 76.62% | 8.31B 10.71% | 8.35B 0.51% | 8.61B 3.08% | |
gross profit | 639.17M - | 833.30M 30.37% | 868.08M 4.17% | 1.10B 26.65% | 1.29B 17.45% | 1.44B 11.28% | 980.72M 31.75% | 1.22B 24.28% | 1.79B 46.53% | 1.69B 5.60% | 1.63B 3.43% | 2.59B 58.84% | |
selling and marketing expenses | 146.73M - | 235.78M 60.69% | 247.62M 5.02% | 263.55M 6.44% | 277.93M 5.45% | 323.51M 16.40% | 246.02M 23.96% | 176.53M 28.24% | 433.15M 145.36% | 931.70M - | |||
general and administrative expenses | 3.46M - | 4.33M 25.04% | 1.79M 58.74% | 1.99M 11.65% | 1.86M 6.47% | 2.21M 18.34% | 7.45M 237.74% | 8.79M 17.98% | 10.29M 17.01% | 653.70M - | |||
selling general and administrative expenses | 150.19M - | 240.11M 59.87% | 249.40M 3.87% | 265.55M 6.47% | 279.79M 5.37% | 325.72M 16.42% | 253.47M 22.18% | 185.33M 26.88% | 443.44M 139.27% | 1.67B 276.29% | 1.62B 3.01% | 474.20M 70.70% | |
research and development expenses | 3.71M - | 4.90M 32.00% | |||||||||||
other expenses | -3.50M - | 20.55M 687.51% | 15.29M 25.61% | 4.07M 73.35% | 3.53M 13.28% | 3.13M 11.55% | 5.85M 87.26% | 4.09M 30.13% | 118.10M 2,788.24% | 2.51B - | |||
cost and expenses | 4.17B - | 4.87B 16.83% | 5.15B 5.87% | 5.44B 5.62% | 5.69B 4.54% | 5.89B 3.55% | 3.35B 43.15% | 5.44B 62.37% | 9.22B 69.47% | 9.97B 8.23% | 9.00B 9.79% | 11.11B 23.52% | |
operating expenses | 620.45M - | 817.63M 31.78% | 865.64M 5.87% | 1.10B 27.62% | 1.27B 14.53% | 1.43B 12.66% | 936.81M 34.28% | 1.19B 27.07% | 1.71B 43.96% | 1.67B 2.64% | 1.62B 3.01% | 2.51B 55.03% | |
interest expense | 8.51M - | 4.93M 42.13% | 13.89M 182.01% | 20.70M 48.98% | 34.01M 64.35% | 28.63M 15.81% | 41.12M 43.60% | 20.33M 50.55% | 10.99M 45.95% | 35M 218.47% | 35M 0% | 61.40M 75.43% | |
ebitda | 80.48M - | 88.86M 10.42% | 129.53M 45.76% | 125.26M 3.30% | 161.19M 28.69% | 164.47M 2.03% | 190.11M 15.59% | 162.75M 14.39% | 201.32M 23.70% | 141.40M 29.77% | 259.50M 83.52% | 298.90M 15.18% | |
operating income | 88K - | 2.90M 3,189.77% | 4.22M 45.80% | -16.08M 480.93% | 11.77M 173.21% | -921K 107.82% | 28.45M 3,189.25% | 9.29M 67.33% | -18.87M 303.06% | 17.40M 192.20% | 17.40M 0% | 77M 342.53% | |
depreciation and amortization | 62.46M - | 74.70M 19.59% | 94.85M 26.97% | 106.09M 11.86% | 119.53M 12.67% | 138.63M 15.97% | 132.74M 4.25% | 117.44M 11.52% | 110.71M 5.73% | 167.90K 99.85% | 124M 73,755.68% | 161.30M 30.08% | |
total other income expenses net | 3.98M - | 4.78M 20.28% | -24.59M 614.35% | -17.20M 30.04% | -34.22M 98.88% | 8.33M 124.35% | 88.20M 958.61% | 83.10M 5.79% | 83.10M 0% | -800K 100.96% | |||
income before tax | 88K - | 2.90M 3,189.77% | 4.91M 69.60% | 2.17M 55.74% | 1.54M 28.90% | -4.81M 411.07% | 12.28M 355.49% | 30.01M 144.41% | 85.97M 186.48% | 100.50M 16.89% | 100.50M 0% | 76.20M 24.18% | |
income tax expense | 28K - | 1.63M 5,732.14% | 3.35M 105.08% | 693K 79.31% | 655K 5.48% | 3.47M 430.38% | 3.74M 7.71% | 8.04M 114.86% | 24.49M 204.64% | 25.40M 3.70% | 25.40M 0% | 18.90M 25.59% | |
net income | 60K - | 1.26M 2,003.33% | 1.56M 23.69% | 1.48M 5.19% | 890K 39.86% | -8.28M 1,030.34% | 8.54M 203.10% | 21.97M 157.36% | 61.48M 179.83% | 75.10M 22.15% | 75.10M 0% | 57.30M 23.70% | |
weighted average shs out | 862.67K - | 862.67K 0% | 863K 0.04% | 863K 0% | 863K 0% | 863K 0% | 863K 0% | 863K 0% | 863K 0% | 862.67K 0.04% | 900K 4.33% | 862.66K 4.15% | |
weighted average shs out dil | 862.67K - | 862.67K 0% | 863K 0.04% | 863K 0% | 863K 0% | 863K 0% | 863K 0% | 863K 0% | 863K 0% | 862.67K 0.04% | 900K 4.33% | 862.66K 4.15% | |
eps | 0.07 - | 1.46 1,985.71% | 1.81 23.97% | 1.71 5.52% | 1.03 39.77% | -9.59 1,031.07% | 9.89 203.13% | 25.47 157.53% | 71.27 179.82% | 87.06 22.16% | 83.44 4.16% | 66.42 20.40% | |
epsdiluted | 0.07 - | 1.46 1,997.70% | 1.81 23.97% | 1.71 5.52% | 1.03 39.77% | -9.59 1,031.07% | 9.89 203.13% | 25.47 157.53% | 71.27 179.82% | 87.06 22.16% | 83.44 4.16% | 66.42 20.40% |
All numbers in INR (except ratios and percentages)