VADI
NSE:VADILALIND
Vadilal Industries Limited
- Stock
Last Close
4,219.20
23/04 09:59
Market Cap
21.74B
Beta: 0.46
Volume Today
8.99K
Avg: 27.75K
PE Ratio
18.16
PFCF: -
Dividend Yield
0.05%
Payout:0%
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.67B - | 4.06B 10.61% | 4.50B 10.69% | 4.78B 6.30% | 5.49B 14.81% | 5.65B 2.97% | 5.98B 5.73% | 4.62B 22.69% | 6.95B 50.56% | 10.58B 52.10% | |
cost of revenue | 2.07B - | 2.47B 19.26% | 2.48B 0.39% | 2.58B 3.77% | 3.43B 32.97% | 3.28B 4.13% | 3.49B 6.33% | 2.73B 21.81% | 3.90B 42.72% | 5.61B 43.83% | |
gross profit | 1.60B - | 1.59B 0.60% | 2.01B 26.72% | 2.20B 9.41% | 2.06B 6.40% | 2.37B 14.76% | 2.48B 4.90% | 1.89B 23.94% | 3.06B 61.89% | 4.97B 62.65% | |
selling and marketing expenses | 237.34M - | 265.84M 12.01% | 383.85M 44.39% | 258.52M 32.65% | 239.94M 7.19% | 304.85M 27.05% | 484.89M 59.06% | 118.38M 75.59% | |||
general and administrative expenses | 240.60M - | 285.91M 18.83% | 2.55M 99.11% | 4.37M 71.20% | 3.18M 27.24% | 4.87M 53.04% | 3.08M 36.63% | 1.05B 34,030.88% | |||
selling general and administrative expenses | 477.95M - | 551.75M 15.44% | 386.40M 29.97% | 262.89M 31.97% | 243.12M 7.52% | 309.71M 27.39% | 487.98M 57.56% | 1.17B 139.90% | |||
research and development expenses | 4.93M - | 3.42M 30.53% | 5.82M 70.02% | 7.91M 35.97% | |||||||
other expenses | 1.32B - | 1.32B 0.10% | 1.09B 17.37% | 1.21B 11.18% | 12.10M 99.00% | 65.52M 441.49% | 55.97M 14.57% | 87.84M 56.95% | 33.46M 61.91% | 137.70M 311.52% | |
cost and expenses | 3.39B - | 3.79B 11.74% | 4.05B 6.83% | 4.34B 7.14% | 5.12B 18.06% | 5.09B 0.53% | 5.42B 6.32% | 4.46B 17.71% | 6.16B 38.32% | 9.25B 50.11% | |
operating expenses | 1.32B - | 1.32B 0.10% | 1.57B 18.93% | 1.76B 12.48% | 1.70B 3.75% | 1.81B 6.74% | 1.92B 6.29% | 1.73B 10.28% | 2.27B 31.36% | 3.65B 60.90% | |
interest expense | 247.54M - | 199.13M 19.56% | 141.17M 29.11% | 137.22M 2.80% | 126.70M 7.66% | 152.53M 20.39% | 199.54M 30.81% | 177.87M 10.86% | 158.54M 10.87% | ||
ebitda | 416.51M - | 407.85M 2.08% | 575.36M 41.07% | 575.32M 0.01% | 535.47M 6.93% | 818.02M 52.77% | 869.71M 6.32% | 507.26M 41.67% | 1.06B 108.18% | 1.76B 66.94% | |
operating income | 35.38M - | 37.43M 5.82% | 458.98M 1,126.15% | 288.57M 37.13% | 367.81M 27.46% | 557.91M 51.68% | 615.87M 10.39% | 216.08M 64.91% | 826.19M 282.36% | 1.47B 77.91% | |
depreciation and amortization | 137.23M - | 131.97M 3.84% | 135.53M 2.70% | 145.07M 7.04% | 161.29M 11.18% | 169.05M 4.81% | 236.93M 40.16% | 228.49M 3.56% | 239.75M 4.93% | 298.82M 24.64% | |
total other income expenses net | -245.99M - | -235.76M 4.16% | -204.26M 13.36% | -154.30M 24.46% | -138.41M 10.29% | -39.28M 71.62% | -136.49M 247.50% | -139.23M 2.01% | -187.89M 34.95% | -164.28M 12.56% | |
income before tax | 35.38M - | 37.43M 5.82% | 244.44M 553.00% | 288.57M 18.05% | 229.40M 20.50% | 518.64M 126.08% | 479.38M 7.57% | 76.85M 83.97% | 638.31M 730.61% | 1.31B 104.54% | |
income tax expense | 12.66M - | 13.49M 6.56% | 97.39M 622.10% | 102.26M 5.00% | 72.77M 28.84% | 185.01M 154.25% | 65.59M 64.55% | 30.57M 53.39% | 191.30M 525.73% | 342.64M 79.11% | |
net income | 22.98M - | 24.36M 6.00% | 147.62M 505.85% | 186.61M 26.42% | 156.63M 16.07% | 333.61M 113.00% | 413.83M 24.05% | 46.33M 88.81% | 447.02M 864.96% | 962.96M 115.42% | |
weighted average shs out | 7.18M - | 7.19M 0.07% | 7.19M 0% | 7.19M 0.00% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | |
weighted average shs out dil | 7.18M - | 7.19M 0.07% | 7.19M 0% | 7.19M 0.00% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | 7.19M 0% | |
eps | 3.20 - | 3.39 5.94% | 20.54 505.90% | 26.56 29.31% | 21.79 17.96% | 46.41 112.99% | 57.57 24.05% | 6.44 88.81% | 62.19 865.68% | 133.97 115.42% | |
epsdiluted | 3.20 - | 3.39 5.94% | 20.54 505.90% | 26.56 29.31% | 21.79 17.96% | 46.41 112.99% | 57.57 24.05% | 6.44 88.81% | 62.19 865.68% | 133.97 115.42% |
All numbers in INR (except ratios and percentages)