NSE:VARROC
Varroc Engineering Limited
- Stock
Last Close
527.65
06/05 10:00
Market Cap
81.44B
Beta: 1.20
Volume Today
146.68K
Avg: 193.63K
PE Ratio
8.93
PFCF: -
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.35B - | 24.19B 3.62% | 25.40B 5.01% | 29.23B 15.05% | 29.27B 0.14% | 30.01B 2.53% | 29.55B 1.53% | 30.73B 3.98% | 28.70B 6.59% | 27.03B 5.81% | 28.04B 3.72% | 26.78B 4.49% | 12.75B 52.40% | 29.16B 128.77% | 34.93B 19.77% | 35.61B 1.95% | 29.42B 17.39% | 30.33B 3.09% | 31.35B 3.38% | -33.24B 206.03% | 16.28B 148.99% | 18.28B 12.26% | -17.39B 195.16% | 16.90B 197.16% | 17.92B 6.06% | 18.87B 5.27% | 18.85B 0.12% | |
cost of revenue | 14.22B - | 14.85B 4.49% | 15.80B 6.37% | 21.43B 35.62% | 18.39B 14.17% | 18.75B 1.93% | 18.12B 3.32% | 22.97B 26.73% | 17.36B 24.42% | 16.60B 4.38% | 17.27B 4.05% | 20.90B 20.99% | 8.62B 58.73% | 18.77B 117.66% | 23.08B 22.95% | 27.01B 17.04% | 19.89B 26.35% | 20.76B 4.38% | 21.16B 1.89% | -21.68B 202.46% | 10.50B 148.43% | 11.88B 13.14% | -11.13B 193.75% | 10.69B 196.01% | 11.41B 6.76% | 11.94B 4.62% | 12.00B 0.51% | |
gross profit | 9.13B - | 9.34B 2.26% | 9.60B 2.85% | 7.80B 18.79% | 10.88B 39.48% | 11.26B 3.55% | 11.43B 1.43% | 7.76B 32.11% | 11.34B 46.20% | 10.43B 8.01% | 10.77B 3.20% | 5.88B 45.36% | 4.12B 29.91% | 10.39B 152.00% | 11.85B 14.03% | 8.60B 27.45% | 9.52B 10.79% | 9.56B 0.40% | 10.19B 6.61% | -11.56B 213.44% | 5.79B 150.03% | 6.40B 10.67% | -6.26B 197.78% | 6.21B 199.21% | 6.51B 4.85% | 6.93B 6.41% | 6.85B 1.20% | |
selling and marketing expenses | 133.51M - | |||||||||||||||||||||||||||
general and administrative expenses | 2.68B - | |||||||||||||||||||||||||||
selling general and administrative expenses | 2.78B - | 3.06B 10.20% | 2.81B 8.07% | 2.81B 0.03% | 1.92B 31.68% | 3.03B 57.64% | 3.04B 0.45% | |||||||||||||||||||||
research and development expenses | 329.80M - | |||||||||||||||||||||||||||
other expenses | 87.36M - | 50.18M 42.56% | 77.66M 54.76% | 4.33M 94.42% | 262.53M 5,963.05% | 183.03M 30.28% | 177.41M 3.07% | -158.53M 189.36% | 291.63M 283.96% | 113.98M 60.92% | 95.90M 15.86% | -254.90M 365.80% | 500.01M 296.16% | 231.57M 53.69% | 219.32M 5.29% | -634.77M 389.43% | 153.59M 124.20% | 99.18M 35.43% | 148.02M 49.24% | -313.67M 311.91% | 21.27M 106.78% | 186.16M 775.22% | -3.06B 1,744.34% | 9.16B 399.23% | 187.67M 97.95% | 67.41M 64.08% | 89.28M 32.44% | |
cost and expenses | 22.13B - | 22.95B 3.72% | 24.32B 5.98% | 27.45B 12.85% | 28.09B 2.32% | 28.61B 1.88% | 28.25B 1.28% | 28.97B 2.56% | 27.66B 4.54% | 26.47B 4.28% | 27.36B 3.34% | 27.90B 2.00% | 16.72B 40.08% | 29.00B 73.44% | 34.91B 20.38% | 36.39B 4.23% | 31.58B 13.22% | 32.85B 4.02% | 33.53B 2.07% | -40.96B 222.17% | 15.79B 138.55% | 17.43B 10.41% | -19.47B 211.66% | 25.16B 229.28% | 17.06B 32.22% | 17.85B 4.63% | 18.01B 0.90% | |
operating expenses | 7.91B - | 8.10B 2.34% | 8.52B 5.27% | 6.02B 29.36% | 9.70B 61.03% | 9.87B 1.78% | 10.13B 2.61% | 6.00B 40.71% | 10.30B 71.52% | 9.87B 4.12% | 10.08B 2.15% | 7.01B 30.52% | 8.10B 15.56% | 10.23B 26.33% | 11.83B 15.69% | 9.38B 20.75% | 11.69B 24.61% | 12.08B 3.40% | 12.37B 2.38% | -19.28B 255.88% | 5.29B 127.44% | 5.56B 4.98% | -8.33B 249.94% | 14.47B 273.75% | 5.64B 61.00% | 5.91B 4.65% | 6.01B 1.70% | |
interest expense | 216.12M - | 221.92M 2.68% | 176.84M 20.31% | 107.40M 39.27% | 229.02M 113.24% | 207.95M 9.20% | 272.92M 31.24% | 114.37M 58.09% | 312.52M 173.25% | 351.31M 12.41% | 365.97M 4.17% | 143.76M 60.72% | 431.54M 200.18% | 442.75M 2.60% | 378.80M 14.44% | 115.45M 69.52% | 385.79M 234.16% | 440.31M 14.13% | 518.90M 17.85% | -229.81M 144.29% | 375.83M 263.54% | 487.90M 29.82% | -349.78M 171.69% | 525.27M 250.17% | 488.95M 6.91% | 502.58M 2.79% | 495.63M 1.38% | |
ebitda | 2.32B - | 2.39B 2.88% | 2.37B 0.82% | 2.63B 11.11% | 2.64B 0.14% | 3.29B 24.99% | 2.91B 11.60% | 3.12B 7.25% | 2.98B 4.60% | 2.27B 23.78% | 2.79B 22.93% | 842.70M 69.82% | -1.29B 253.63% | 2.75B 312.77% | 2.58B 6.51% | 1.30B 49.43% | 158.39M 87.84% | -36.47M 123.03% | 536.40M 1,570.80% | 7.26B 1,252.89% | 1.23B 83.10% | 1.57B 27.79% | -538.38M 134.36% | 1.86B 445.17% | 1.94B 4.56% | 2.09B 7.60% | 2.10B 0.25% | |
operating income | 1.22B - | 1.24B 1.76% | 1.08B 12.94% | 1.78B 64.59% | 1.18B 33.51% | 1.40B 18.06% | 1.30B 6.85% | 1.75B 34.87% | 1.04B 40.47% | 559.46M 46.40% | 681.61M 21.83% | -1.12B 264.84% | -3.97B 253.64% | 162.51M 104.09% | 16.17M 90.05% | -781.17M 4,930.98% | -2.16B 176.74% | -2.52B 16.61% | -2.18B 13.63% | 7.41B 440.23% | 492.83M 93.35% | 794.44M 61.20% | 269.35M 66.10% | 936.59M 247.72% | 999.95M 6.76% | 1.24B 24.18% | 1.20B 3.11% | |
depreciation and amortization | 908.13M - | 951.07M 4.73% | 933.72M 1.82% | 1.07B 14.78% | 1.06B 0.72% | 1.64B 54.41% | 1.37B 16.41% | 1.58B 14.79% | 1.65B 4.44% | 1.66B 1.08% | 1.93B 16.23% | 2.07B 7.26% | 2.07B 0.26% | 2.27B 9.73% | 2.25B 1.02% | 2.36B 5.22% | 2.19B 7.29% | 2.37B 8.29% | 2.53B 6.79% | -4.06B 259.98% | 854.09M 121.06% | 772.62M 9.54% | -807.73M 204.54% | 921.72M 214.11% | 801.61M 13.03% | 848.87M 5.90% | 892.74M 5.17% | |
total other income expenses net | -21.30M - | -24.71M 16.01% | 178.62M 822.87% | -324.40M 281.61% | 161.03M 149.64% | 48.44M 69.92% | -33.63M 169.43% | -320.25M 852.27% | -22.34M 93.02% | -303.13M 1,256.89% | -189.02M 37.64% | -251.90M 33.27% | 178.18M 170.73% | -121.02M 167.92% | -67.03M 44.61% | -396.40M 491.38% | -257.71M 34.99% | -329.62M 27.90% | -340.01M 3.15% | 78.82M 123.18% | -496.43M 729.83% | -487.90M 1.72% | -457.95M 6.14% | -525.27M 14.70% | -347.52M 33.84% | -502.58M 44.62% | -495.63M 1.38% | |
income before tax | 1.20B - | 1.22B 1.51% | 1.26B 3.52% | 1.45B 15.46% | 1.34B 7.58% | 1.44B 7.51% | 1.27B 12.30% | 1.43B 13.17% | 1.02B 28.73% | 256.33M 74.90% | 492.59M 92.17% | -1.38B 379.23% | -3.80B 175.92% | 41.49M 101.09% | -50.86M 222.58% | -1.18B 2,215.32% | -2.42B 105.46% | -2.85B 17.81% | -2.52B 11.69% | 7.49B 397.41% | -3.60M 100.05% | 306.54M 8,615% | -188.60M 161.53% | 411.32M 318.09% | 652.43M 58.62% | 739.12M 13.29% | 707.51M 4.28% | |
income tax expense | 213.69M - | 290.07M 35.74% | 88.99M 69.32% | 25.16M 71.73% | 338.73M 1,246.30% | 435.37M 28.53% | 244.67M 43.80% | -29.92M 112.23% | 146.41M 589.34% | 26.97M 81.58% | 194.72M 621.99% | 1.70M 99.13% | -709.21M 41,818.24% | 429.19M 160.52% | 241.02M 43.84% | 265.62M 10.21% | -126.70M 147.70% | 121.72M 196.07% | 127.02M 4.35% | 360.21M 183.59% | 35.24M 90.22% | 497.74M 1,312.43% | -636.41M 227.86% | 11.16M 101.75% | 102.11M 814.96% | 181.96M 78.20% | -3.13B 1,820.91% | |
net income | 978.60M - | 927.45M 5.23% | 1.17B 26.49% | 1.42B 21.33% | 994.76M 30.11% | 1.00B 0.54% | 1.01B 1.11% | 1.46B 44.07% | 868.34M 40.40% | 223.45M 74.27% | 291.68M 30.53% | -1.38B 573.66% | -3.08B 122.73% | -400.63M 86.98% | -1.39B 246.27% | -1.45B 4.81% | -2.30B 58.38% | -2.98B 29.53% | -2.65B 11.10% | -3.16B 19.23% | -848.41M 73.16% | -7.95B 837.07% | 9.00B 213.24% | 396.23M 95.60% | 322.57M 18.59% | 542.27M 68.11% | 3.83B 605.71% | |
weighted average shs out | 134.79M - | 134.80M 0.01% | 134.84M 0.03% | 134.80M 0.03% | 134.79M 0.00% | 134.80M 0.00% | 134.84M 0.03% | 134.77M 0.05% | 134.84M 0.05% | 134.49M 0.26% | 134.77M 0.21% | 134.79M 0.01% | 134.79M 0.00% | 134.89M 0.08% | 134.82M 0.06% | 134.82M 0% | 152.79M 13.33% | 152.79M 0% | 152.79M 0% | 152.74M 0.03% | 152.79M 0.03% | 152.77M 0.01% | 152.79M 0.01% | 152.79M 0% | 152.79M 0% | 152.79M 0% | 152.79M 0% | |
weighted average shs out dil | 134.79M - | 136.39M 1.18% | 134.84M 1.13% | 134.89M 0.04% | 134.79M 0.07% | 134.80M 0.00% | 134.84M 0.03% | 134.89M 0.04% | 134.84M 0.04% | 134.49M 0.26% | 134.77M 0.21% | 134.89M 0.09% | 134.79M 0.08% | 134.89M 0.08% | 134.82M 0.06% | 134.82M 0% | 152.81M 13.35% | 152.81M 0.00% | 152.80M 0.00% | 152.74M 0.04% | 152.87M 0.08% | 152.77M 0.06% | 152.79M 0.01% | 152.79M 0% | 152.79M 0% | 152.79M 0% | 152.79M 0% | |
eps | 7.26 - | 6.80 6.34% | 8.70 27.94% | 10.55 21.26% | 7.38 30.05% | 7.42 0.54% | 7.50 1.08% | 10.80 44.00% | 6.44 40.37% | 1.65 74.38% | 2.13 29.09% | -10.24 580.75% | -22.83 122.95% | -2.97 86.99% | -10.29 246.46% | -10.79 4.86% | -15.07 39.67% | -19.52 29.53% | -17.35 11.12% | -20.70 19.31% | -5.55 73.19% | -52.04 837.66% | 58.92 213.22% | 2.59 95.60% | 2.11 18.53% | 3.55 68.25% | 25.05 605.63% | |
epsdiluted | 7.26 - | 6.80 6.34% | 8.70 27.94% | 10.55 21.26% | 7.38 30.05% | 7.42 0.54% | 7.50 1.08% | 10.80 44.00% | 6.44 40.37% | 1.65 74.38% | 2.13 29.09% | -10.24 580.75% | -22.83 122.95% | -2.97 86.99% | -10.29 246.46% | -10.79 4.86% | -15.07 39.67% | -19.52 29.53% | -17.35 11.12% | -20.70 19.31% | -5.55 73.19% | -52.04 837.66% | 58.92 213.22% | 2.59 95.60% | 2.11 18.53% | 3.55 68.25% | 25.05 605.63% |
All numbers in INR (except ratios and percentages)