NSE:VARROC
Varroc Engineering Limited
- Stock
Last Close
514.90
26/04 04:19
Market Cap
81.44B
Beta: 1.20
Volume Today
20.17K
Avg: 193.63K
PE Ratio
8.93
PFCF: -
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 61.16B - | 67.35B 10.11% | 78.74B 16.92% | 92.51B 17.49% | 102.17B 10.44% | 119.56B 17.02% | 110.55B 7.53% | 112.44B 1.71% | 57.85B 48.55% | 68.63B 18.63% | |
cost of revenue | 37.15B - | 43.71B 17.67% | 52.64B 20.42% | 62.60B 18.93% | 66.30B 5.90% | 78.23B 18.00% | 72.13B 7.80% | 77.48B 7.42% | 40.14B 48.20% | 44.31B 10.39% | |
gross profit | 24.02B - | 23.64B 1.59% | 26.11B 10.45% | 29.91B 14.57% | 35.87B 19.94% | 41.32B 15.20% | 38.42B 7.02% | 34.96B 9.01% | 17.71B 49.33% | 24.33B 37.32% | |
selling and marketing expenses | 1.60B - | 1.66B 3.85% | 1.97B 18.23% | 2.34B 18.99% | 3.03B 29.44% | 2.76B 8.88% | 3.56B 28.91% | 1.21B 65.99% | 1.25B 2.90% | ||
general and administrative expenses | 504.43M - | 627.35M 24.37% | 921.75M 46.93% | 660.64M 28.33% | 802.03M 21.40% | 1.15B 43.00% | 1.40B 21.71% | 928.35M 33.49% | 856.88M 7.70% | ||
selling general and administrative expenses | 9.53B - | 2.11B 77.89% | 2.29B 8.76% | 2.89B 26.09% | 3.00B 3.90% | 3.83B 27.67% | 3.91B 1.97% | 4.96B 26.80% | 2.14B 56.84% | 2.10B 1.70% | |
research and development expenses | 252.02M - | 172.09M 31.72% | 310.29M 80.31% | 402.37M 29.68% | 1.12B 178.85% | 691.13M 38.40% | 684.39M 0.98% | 2.63B 284.09% | 2.89B 10.12% | 329.80M 88.61% | |
other expenses | 235.55M - | 103.56M 56.03% | 207.24M 100.12% | 219.53M 5.93% | 463.44M 111.11% | 246.61M 46.79% | 316.13M 28.19% | 87.12M 72.44% | 578.81M 564.38% | ||
cost and expenses | 59.39B - | 63.65B 7.18% | 75.89B 19.23% | 89.94B 18.51% | 96.85B 7.69% | 113.93B 17.63% | 109.39B 3.98% | 117.02B 6.97% | 56.99B 51.30% | 66.31B 16.36% | |
operating expenses | 22.24B - | 19.94B 10.34% | 23.25B 16.62% | 27.34B 17.56% | 30.55B 11.77% | 35.69B 16.82% | 37.26B 4.39% | 39.53B 6.11% | 16.86B 57.37% | 22.01B 30.57% | |
interest expense | 4.59B - | 639.36M 86.07% | 802.31M 25.49% | 722.28M 9.97% | 824.26M 14.12% | 1.17B 42.38% | 1.37B 16.61% | 1.12B 18.51% | 1.90B 70.64% | ||
ebitda | 4.00B - | 7.23B 80.97% | 7.45B 3.01% | 7.39B 0.80% | 9.71B 31.39% | 11.81B 21.61% | 8.91B 24.55% | 4.72B 47.05% | 10.54B 123.52% | 6.10B 42.16% | |
operating income | 1.81B - | 3.69B 103.68% | 2.85B 22.85% | 2.57B 9.85% | 5.32B 106.92% | 5.63B 5.90% | 1.18B 79.07% | 1.01B 13.91% | 944.10M 6.97% | 2.68B 183.52% | |
depreciation and amortization | 2.18B - | 2.54B 16.34% | 2.92B 15.07% | 3.37B 15.34% | 3.86B 14.65% | 5.66B 46.36% | 7.32B 29.39% | 8.95B 22.30% | 9.74B 8.80% | 3.37B 65.42% | |
total other income expenses net | -971.99M - | -3.06B 214.97% | 1.07B 134.86% | 702.13M 34.21% | -191.79M 127.32% | -144.41M 24.70% | -783.96M 442.87% | 251.43M 132.07% | -1.24B 595.05% | -1.85B 48.48% | |
income before tax | 842.16M - | 633.51M 24.78% | 3.92B 518.45% | 3.27B 16.49% | 5.13B 56.66% | 5.49B 7.04% | 394.86M 92.80% | -4.98B 1,361.72% | -300.60M 93.97% | 828.60M 375.65% | |
income tax expense | 413.12M - | 465.42M 12.66% | 219.74M 52.79% | 238.04M 8.33% | 617.91M 159.58% | 988.85M 60.03% | 369.80M 62.60% | 226.62M 38.72% | 482.25M 112.80% | 440.71M 8.61% | |
net income | 420.43M - | 129.57M 69.18% | 3.69B 2,750.65% | 3.03B 17.96% | 4.50B 48.60% | 4.46B 0.87% | 1.91M 99.96% | -6.32B 330,941.36% | -11.10B 75.64% | -8.20B 26.13% | |
weighted average shs out | 104.85M - | 96.14M 8.31% | 96.14M 0% | 109.25M 13.64% | 134.81M 23.40% | 134.81M 0% | 134.81M 0% | 135.16M 0.26% | 152.79M 13.04% | 152.79M 0% | |
weighted average shs out dil | 104.91M - | 111.34M 6.14% | 111.47M 0.11% | 112.89M 1.28% | 134.81M 19.41% | 134.81M 0% | 134.81M 0% | 135.16M 0.26% | 152.79M 13.04% | 152.79M 0% | |
eps | 4.01 - | 1.35 66.33% | 38.42 2,745.93% | 27.74 27.80% | 33.40 20.40% | 33.11 0.87% | 0.01 99.96% | -46.75 329,325.35% | -72.64 55.38% | -53.66 26.13% | |
epsdiluted | 4.01 - | 1.35 66.33% | 21.77 1,512.59% | 27.21 24.99% | 33.40 22.75% | 33.11 0.87% | 0.01 99.96% | -46.75 329,325.35% | -72.64 55.38% | -53.66 26.13% |
All numbers in INR (except ratios and percentages)