VBL
NSE:VBL
Varun Beverages Limited
- Stock
Last Close
522.35
02/05 08:51
Market Cap
2.07T
Beta: 0.45
Volume Today
8.53M
Avg: 1.49M
PE Ratio
84.59
PFCF: -
Dividend Yield
0.25%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.74B - | 38.33B 13.60% | 40.03B 4.45% | 51.05B 27.52% | 71.30B 39.65% | 64.50B 9.53% | 88.23B 36.79% | 129.21B 46.44% | 156.96B 21.48% | 204.81B 30.49% | |
cost of revenue | 17.68B - | 17.99B 1.77% | 18.77B 4.30% | 23.28B 24.07% | 33.01B 41.76% | 28.39B 13.99% | 41.27B 45.37% | 63.96B 55.00% | 105.27B 64.58% | 93.78B 10.92% | |
gross profit | 16.06B - | 20.34B 26.63% | 21.27B 4.59% | 27.77B 30.57% | 38.29B 37.89% | 36.11B 5.68% | 46.97B 30.05% | 65.25B 38.92% | 51.69B 20.78% | 111.03B 114.81% | |
selling and marketing expenses | 2.18B - | 2.91B 33.21% | 2.70B 7.27% | 4.41B 63.54% | 5.89B 33.52% | 5.86B 0.59% | 8.88B 51.60% | 12.61B 42.03% | 15.23B 20.80% | 19.62B 28.77% | |
general and administrative expenses | 284.48M - | 355.55M 24.98% | 335.73M 5.57% | 430.57M 28.25% | 680.55M 58.06% | 1.00B 47.25% | 924.15M 7.78% | 1.17B 26.69% | 1.34B 14.44% | 2.10B 56.60% | |
selling general and administrative expenses | 2.47B - | 3.27B 32.26% | 3.03B 7.08% | 4.84B 59.63% | 6.57B 35.70% | 6.86B 4.37% | 9.80B 42.92% | 13.78B 40.59% | 23.13B 67.86% | 21.72B 6.14% | |
research and development expenses | |||||||||||
other expenses | 23.59M - | 48.13M 104.03% | 44.27M 8.02% | 102.36M 131.22% | 21.00B 20,417.74% | 22.06B 5.05% | 25.39B 15.08% | 28.38B 11.77% | -905.04M 103.19% | 56.18B 6,307.54% | |
cost and expenses | 30.36B - | 33.64B 10.80% | 34.86B 3.64% | 43.82B 25.69% | 60.58B 38.25% | 57.31B 5.40% | 76.46B 33.42% | 106.12B 38.80% | 129.31B 21.85% | 171.68B 32.76% | |
operating expenses | 12.68B - | 15.65B 23.38% | 16.10B 2.88% | 20.54B 27.57% | 27.57B 34.27% | 28.92B 4.89% | 35.19B 21.68% | 42.16B 19.80% | 24.04B 42.98% | 77.90B 224.03% | |
interest expense | 1.59B - | 2.08B 30.95% | 2.03B 2.82% | 2.04B 0.86% | 3.01B 47.17% | 2.71B 9.92% | 1.83B 32.36% | 1.84B 0.24% | 2.83B 54.26% | 4.82B 70.17% | |
ebitda | 6.48B - | 8.47B 30.61% | 8.57B 1.19% | 10.49B 22.40% | 14.84B 41.52% | 12.31B 17.05% | 17.47B 41.88% | 29.36B 68.09% | 34.46B 17.34% | 48.63B 41.12% | |
operating income | 3.50B - | 4.75B 35.48% | 5.10B 7.54% | 6.64B 30.08% | 9.96B 50.00% | 7.03B 29.44% | 12.16B 73.03% | 23.19B 90.78% | 27.65B 19.21% | 33.13B 19.84% | |
depreciation and amortization | 2.98B - | 3.72B 24.88% | 3.47B 6.91% | 3.85B 11.09% | 4.89B 26.89% | 5.29B 8.20% | 5.31B 0.48% | 6.17B 16.17% | 6.81B 10.32% | 9.47B 39.14% | |
total other income expenses net | -1.60B - | -2.32B 45.14% | -2.19B 5.32% | -2.30B 4.86% | -2.99B 30.18% | -3.40B 13.57% | -2.09B 38.53% | -2.96B 41.42% | -249.59M 91.56% | 1.20B 579.95% | |
income before tax | 1.91B - | 2.43B 27.40% | 2.91B 19.82% | 4.34B 49.10% | 6.96B 60.51% | 3.63B 47.94% | 10.07B 177.68% | 20.24B 101.04% | 27.40B 35.39% | 34.33B 25.30% | |
income tax expense | 788.57M - | 828.50M 5.06% | 768.95M 7.19% | 1.34B 74.18% | 2.24B 67.30% | 52.34M 97.66% | 2.61B 4,878.14% | 4.74B 81.74% | 6.38B 34.64% | 7.99B 25.29% | |
net income | 1.13B - | 1.51B 33.81% | 2.10B 38.94% | 2.93B 39.35% | 4.69B 60.15% | 3.29B 29.85% | 6.94B 110.96% | 14.97B 115.75% | 20.56B 37.30% | 25.95B 26.20% | |
weighted average shs out | 902.92M - | 980.03M 8.54% | 1.23B 25.69% | 1.23B 0.08% | 1.25B 1.70% | 1.30B 3.62% | 1.30B 0.00% | 433.03M 66.67% | 1.30B 200.01% | 3.26B 151.22% | |
weighted average shs out dil | 908.93M - | 1.14B 25.58% | 1.23B 7.95% | 1.23B 0.05% | 1.25B 1.70% | 1.30B 3.62% | 1.30B 0.00% | 433.03M 66.67% | 1.30B 200.14% | 3.27B 151.27% | |
eps | 1.25 - | 0.43 65.60% | 1.71 297.67% | 2.38 39.18% | 3.74 57.14% | 2.53 32.35% | 5.35 111.46% | 34.58 546.36% | 15.83 54.22% | 7.95 49.78% | |
epsdiluted | 1.24 - | 0.37 70.16% | 1.71 362.16% | 2.38 39.18% | 3.74 57.14% | 2.53 32.35% | 5.35 111.46% | 34.58 546.36% | 15.82 54.25% | 7.94 49.81% |
All numbers in INR (except ratios and percentages)