VBL
NSE:VBL
Varun Beverages Limited
- Stock
Last Close
522.35
02/05 08:51
Market Cap
2.07T
Beta: 0.45
Volume Today
8.53M
Avg: 1.49M
PE Ratio
84.59
PFCF: -
Dividend Yield
0.25%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.69B - | 16.52B 90.15% | 8.97B 45.69% | 4.06B 54.79% | 8.79B 116.69% | 16.26B 84.98% | 9.63B 40.76% | 5.28B 45.25% | 10.95B 107.54% | 20.59B 88.09% | 11.66B 43.39% | 7.86B 32.61% | 13.59B 73.00% | 28.10B 106.78% | 17.40B 38.10% | 12.20B 29.86% | 16.76B 37.39% | 16.40B 2.16% | 18.03B 9.90% | 13.31B 26.17% | 22.41B 68.38% | 24.50B 9.32% | 23.98B 2.11% | 17.34B 27.68% | 28.27B 63.03% | 49.55B 75.24% | 31.77B 35.89% | 22.14B 30.30% | 38.93B 75.82% | 56.11B 44.14% | 38.71B 31.02% | 26.68B 31.08% | 43.17B 61.84% | 71.97B 66.70% | 48.05B 33.24% | 36.89B 23.23% | 55.67B 50.91% | 70.17B 26.05% | 48.97B 30.22% | ||
cost of revenue | 4.22B - | 7.76B 83.85% | 3.65B 53.02% | 2.37B 35.07% | 4.00B 69.04% | 7.83B 95.69% | 4.35B 44.41% | 1.92B 55.94% | 4.92B 156.34% | 9.59B 95.05% | 5.27B 45.07% | 2.67B 49.31% | 5.99B 124.31% | 13.30B 122.02% | 7.47B 43.80% | 6.25B 16.35% | 6.91B 10.63% | 7.41B 7.17% | 8.01B 8.08% | 6.05B 24.45% | 9.90B 63.63% | 11.38B 14.96% | 11.32B 0.53% | 7.74B 31.66% | 13.70B 77.07% | 24.52B 78.94% | 14.71B 39.99% | 9.68B 34.22% | 18.52B 91.33% | 26.67B 44.01% | 17.30B 35.13% | 16.94B 2.05% | 24.69B 45.72% | 40.02B 62.12% | 21.36B 46.62% | 16.20B 24.16% | 25.29B 56.10% | 31.91B 26.18% | 29.80B 6.61% | ||
gross profit | 4.47B - | 8.77B 96.11% | 5.33B 39.21% | 1.69B 68.28% | 4.79B 183.42% | 8.43B 76.03% | 5.28B 37.37% | 3.36B 36.44% | 6.03B 79.66% | 11.00B 82.42% | 6.39B 41.92% | 5.19B 18.84% | 7.60B 46.60% | 14.81B 94.78% | 9.93B 32.98% | 5.95B 40.03% | 9.85B 65.48% | 8.99B 8.72% | 10.02B 11.40% | 7.26B 27.54% | 12.51B 72.33% | 13.12B 4.86% | 12.66B 3.48% | 9.61B 24.12% | 14.57B 51.72% | 25.03B 71.76% | 17.05B 31.87% | 12.46B 26.91% | 20.41B 63.77% | 29.45B 44.27% | 21.41B 27.30% | 9.74B 54.53% | 18.49B 89.89% | 31.95B 72.81% | 26.68B 16.47% | 20.69B 22.48% | 30.38B 46.86% | 38.26B 25.95% | 19.17B 49.91% | ||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 7.21B - | 10.47B 45.22% | 14.46B 38.04% | 10.04B 30.55% | 20.46B - | 10.77B - | |||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 48.15M - | 62.59M 29.99% | 229.73M 267.04% | -292.34M 227.25% | 135.32M 146.29% | 46.71M 65.48% | 28.92M 38.09% | 15.43M 46.65% | 81.64M 429.10% | 3.47M 95.75% | 5.73M 65.13% | 127.40M 2,123.39% | 14.02M 89.00% | 33.39M 138.16% | 18.03M 46.00% | -27.29M 251.36% | 252.64M 1,025.76% | 26.62M 89.46% | 34.77M 30.62% | -252.73M 826.86% | 57.29M 122.67% | 244.08M 326.04% | 369.34M 51.32% | 8.54M 97.69% | 10.58B 123,742.15% | 14.05B 32.89% | 11.59B 17.50% | 11.19B 3.53% | 14.15B 26.54% | 416.01M 97.06% | 185.06M 55.52% | -473.52M 355.87% | 17.74B - | 20.69B 16.62% | 21.34B - | ||||||
cost and expenses | 8.27B - | 12.64B 52.80% | 8.01B 36.64% | 4.64B 41.98% | 8.22B 76.98% | 12.37B 50.42% | 8.66B 29.97% | 5.93B 31.53% | 10.13B 70.88% | 15.84B 56.38% | 10.54B 33.45% | 8.32B 21.10% | 12.40B 49.03% | 21.48B 73.25% | 15.41B 28.24% | 11.29B 26.77% | 15.40B 36.47% | 13.87B 9.97% | 15.56B 12.23% | 12.47B 19.87% | 19.94B 59.88% | 20.08B 0.69% | 20.42B 1.70% | 16.56B 18.90% | 24.28B 46.60% | 38.57B 58.88% | 26.31B 31.80% | 20.86B 20.69% | 32.67B 56.59% | 42.72B 30.77% | 31.59B 26.05% | 24.15B 23.54% | 35.16B 45.57% | 54.48B 54.95% | 39.10B 28.23% | 36.89B 5.66% | 30.41B 17.57% | 53.25B 75.12% | 40.57B 23.81% | ||
operating expenses | 4.05B - | 4.88B 20.46% | 4.36B 10.60% | 2.28B 47.77% | 4.22B 85.22% | 4.54B 7.49% | 4.31B 5.05% | 4.01B 6.86% | 5.22B 30.02% | 6.25B 19.93% | 5.28B 15.63% | 5.65B 7.05% | 6.41B 13.46% | 8.18B 27.69% | 7.94B 2.96% | 5.04B 36.58% | 8.49B 68.54% | 6.46B 23.94% | 7.55B 16.99% | 6.42B 15.01% | 10.04B 56.35% | 8.69B 13.38% | 9.10B 4.62% | 8.82B 3.01% | 10.58B 19.88% | 14.05B 32.89% | 11.59B 17.50% | 11.19B 3.53% | 14.15B 26.54% | 16.06B 13.45% | 14.29B 10.98% | 7.21B 49.55% | 10.47B 45.22% | 14.46B 38.04% | 17.74B 22.69% | 20.69B 16.62% | 20.46B 1.07% | 21.34B 4.26% | 10.77B 49.53% | ||
interest expense | 1.09B - | 1.11B 2.12% | 1.11B 0.09% | -1.23B 210.71% | 566.11M 145.96% | 513.37M 9.32% | 516.11M 0.53% | 526.16M 1.95% | 599.17M 13.88% | 517.64M 13.61% | 471.59M 8.90% | 537.23M 13.92% | 590.28M 9.87% | 848.17M 43.69% | 867.37M 2.26% | 701.71M 19.10% | 869.69M 23.94% | 741.87M 14.70% | 579.63M 21.87% | 517.99M 10.63% | 579.41M 11.86% | 467.77M 19.27% | 426.88M 8.74% | 372.94M 12.64% | 469.55M 25.90% | 463.98M 1.19% | 452.85M 2.40% | 474.84M 4.86% | 625.72M 31.77% | 693.68M 10.86% | 625M 9.90% | 736.59M 17.85% | 1.29B - | 1.19B 8.23% | 1.09B 8.04% | 411.24M 62.27% | 365.47M 11.13% | 452.14M 23.71% | |||
ebitda | 1.25B - | 4.73B 279.47% | 1.98B 58.20% | 180.74M 90.86% | 1.51B 735.36% | 4.86B 221.72% | 1.88B 61.21% | 246.18M 86.93% | 1.82B 639.10% | 5.76B 216.50% | 2.12B 63.11% | 611.94M 71.19% | 2.21B 260.44% | 7.93B 259.31% | 3.30B 58.40% | 1.43B 56.67% | 2.96B 107.50% | 3.80B 28.32% | 3.84B 1.03% | 1.70B 55.70% | 3.87B 127.54% | 5.95B 53.66% | 5.32B 10.69% | 2.08B 60.79% | 5.40B 158.85% | 12.61B 133.75% | 7.10B 43.73% | 3.17B 55.36% | 8.08B 155.14% | 15.52B 92.09% | 9.00B 42.01% | 4.18B 53.54% | 9.89B 136.38% | 19.91B 101.39% | 11.75B 40.98% | 6.24B 46.91% | 12.92B 107.08% | 20.75B 60.58% | 12.95B 37.56% | ||
operating income | 472.18M - | 3.96B 739.11% | 1.20B 69.71% | -1.12B 193.42% | 709.02M 163.24% | 3.95B 457.17% | 1.01B 74.54% | -633.87M 163.03% | 908.92M 243.39% | 4.76B 423.51% | 1.13B 76.35% | -328.70M 129.21% | 1.22B 469.76% | 6.67B 448.89% | 2.02B 69.67% | 60.09M 97.03% | 1.61B 2,584.26% | 2.56B 58.74% | 2.50B 2.49% | 355.63M 85.76% | 2.53B 610.37% | 4.66B 84.63% | 3.93B 15.72% | 791.49M 79.87% | 4.08B 415.72% | 11.08B 171.45% | 5.56B 49.78% | 1.37B 75.36% | 6.36B 363.90% | 13.80B 117.07% | 7.29B 47.16% | 2.52B 65.41% | 8.01B 217.56% | 17.49B 118.25% | 8.95B 48.85% | 9.91B - | 16.93B 70.72% | 8.40B 50.39% | |||
depreciation and amortization | 774.50M - | 768.66M 0.75% | 777.43M 1.14% | 1.30B 67.47% | 800.81M 38.49% | 907.04M 13.27% | 878.51M 3.15% | 880.05M 0.18% | 910.60M 3.47% | 1.00B 9.86% | 999.03M 0.14% | 940.64M 5.84% | 990.29M 5.28% | 1.25B 26.64% | 1.27B 1.54% | 1.37B 7.46% | 1.35B 1.26% | 1.24B 8.00% | 1.35B 8.27% | 1.35B 0.06% | 1.35B 0.03% | 1.29B 4.41% | 1.38B 7.54% | 1.29B 6.66% | 1.31B 1.58% | 1.53B 16.57% | 1.53B 0.04% | 1.80B 17.32% | 1.72B 4.15% | 1.72B 0.16% | 1.71B 0.65% | 1.66B 2.83% | 1.88B 12.98% | 2.42B 29.31% | 2.57B 5.83% | 2.61B 1.63% | 2.73B 4.50% | 3.06B 12.34% | 3.08B 0.47% | ||
total other income expenses net | -1.09B - | -1.11B 2.12% | -1.11B 0.09% | 1.23B 210.71% | -566.11M 145.96% | -513.37M 9.32% | -516.11M 0.53% | -526.16M 1.95% | -599.17M 13.88% | -517.64M 13.61% | -471.59M 8.90% | -537.23M 13.92% | -590.28M 9.87% | -848.17M 43.69% | -867.37M 2.26% | -701.71M 19.10% | -1.53B 118.75% | -741.87M 51.67% | -579.63M 21.87% | -544.28M 6.10% | -579.41M 6.45% | -467.77M 19.27% | -426.88M 8.74% | -372.94M 12.64% | -469.55M 25.90% | -463.98M 1.19% | -452.85M 2.40% | -474.84M 4.86% | -625.72M 31.77% | -693.68M 10.86% | -625M 9.90% | -645.43M 3.27% | -853.34M 32.21% | -851.33M 0.24% | -943.80M 10.86% | 2.54B 369.27% | -130.66M 105.14% | 394.22M 401.71% | 1.01B 156.54% | ||
income before tax | -618.31M - | 2.85B 560.69% | 87.56M 96.93% | 110.60M 26.31% | 142.91M 29.21% | 3.44B 2,305.07% | 489.58M 85.76% | -1.16B 336.94% | 309.75M 126.70% | 4.24B 1,269.05% | 653.53M 84.59% | -865.93M 232.50% | 625.11M 172.19% | 5.82B 831.52% | 1.16B 80.14% | -641.62M 155.49% | 77.99M 112.16% | 1.82B 2,231.85% | 1.92B 5.42% | -188.65M 109.84% | 1.95B 1,132.01% | 4.20B 115.55% | 3.50B 16.50% | 418.55M 88.06% | 3.61B 763.05% | 10.62B 193.89% | 5.11B 51.85% | 896.02M 82.47% | 5.73B 539.91% | 13.11B 128.66% | 6.67B 49.13% | 1.88B 71.84% | 7.16B 281.27% | 16.64B 132.38% | 8.00B 51.90% | 2.54B 68.24% | 9.78B 284.76% | 17.32B 77.14% | 9.41B 45.68% | ||
income tax expense | -61.22M - | 824.18M 1,446.26% | -42.16M 105.12% | 107.69M 355.43% | 73.97M 31.31% | 981.24M 1,226.54% | 152.48M 84.46% | -438.74M 387.74% | 112.37M 125.61% | 1.17B 943.64% | 211.95M 81.93% | -157.71M 174.41% | 224.71M 242.48% | 1.77B 689.06% | 344.98M 80.54% | -102.11M 129.60% | -522.63M 411.83% | 388.83M 174.40% | 302.37M 22.24% | -116.23M 138.44% | 579.30M 598.41% | 1.01B 74.09% | 925.09M 8.27% | 92.65M 89.98% | 901.37M 872.88% | 2.60B 188.02% | 1.16B 55.44% | 80.78M 93.02% | 1.35B 1,568.78% | 3.06B 126.75% | 1.53B 49.99% | 442.18M 71.07% | 1.68B 279.41% | 4.01B 139.16% | 1.71B 57.31% | 584.93M 65.85% | 2.46B 321.33% | 4.07B 64.96% | 1.96B 51.86% | ||
net income | -557.09M - | 2.03B 464.54% | 103.03M 94.93% | -103.40M 200.36% | 68.94M 166.67% | 2.46B 3,462.65% | 328.81M 86.61% | -728.44M 321.54% | 186.32M 125.58% | 3.03B 1,528.61% | 18.83M 99.38% | -715.09M 3,897.61% | 406.26M 156.81% | 4.07B 901.65% | 807.32M 80.16% | -593.12M 173.47% | 549.19M 192.59% | 1.41B 156.34% | 1.53B 8.70% | -197.33M 112.89% | 1.29B 755.02% | 3.08B 138.42% | 2.40B 22.07% | 164.91M 93.13% | 2.54B 1,441.49% | 7.87B 209.76% | 3.81B 51.61% | 747.51M 80.38% | 4.29B 474.00% | 9.94B 131.62% | 5.01B 49.58% | 1.32B 73.66% | 5.37B 307.11% | 12.53B 133.14% | 6.20B 50.53% | 1.85B 70.12% | 7.26B 292.39% | 13.17B 81.29% | 7.41B 43.72% | ||
weighted average shs out | 135.66M - | 971.67M 616.27% | 915.69M 5.76% | 1.23B 34.13% | 409.39M 66.67% | 1.22B 197.31% | 1.23B 1.19% | 1.23B 0.06% | 1.23B 0.06% | 1.23B 0.10% | 1.23B 0.05% | 1.24B 0.24% | 1.23B 0.32% | 1.24B 0.31% | 1.23B 0.17% | 1.25B 1.24% | 416.14M 66.66% | 1.30B 212.56% | 1.30B 0.19% | 1.30B 0.08% | 433.11M 66.67% | 1.30B - | 1.30B 0.08% | 1.30B 0.08% | 649.59M 50.00% | 649.70M 0.02% | 649.13M 0.09% | 650.01M 0.14% | 649.13M 0.14% | 1.30B 100.13% | 1.30B 0.08% | 1.30B 0.09% | 1.30B 0.01% | 1.30B 0.00% | 3.24B 149.65% | 3.26B 0.61% | 3.38B 3.53% | 3.39B 0.20% | 3.38B 0.11% | ||
weighted average shs out dil | 136.11M - | 971.67M 613.87% | 918.76M 5.45% | 1.23B 33.68% | 409.39M 66.67% | 1.22B 197.31% | 1.23B 1.27% | 1.23B 0.01% | 1.23B 0.01% | 1.23B 0.05% | 1.23B 0.03% | 1.24B 0.22% | 1.23B 0.32% | 1.24B 0.32% | 1.23B 0.17% | 1.25B 1.24% | 416.14M 66.67% | 1.30B 212.56% | 1.30B 0.09% | 1.30B 0.08% | 433.11M 66.70% | 1.30B 200.44% | 1.30B 0.07% | 1.30B 0.17% | 1.32B 1.63% | 649.59M 50.76% | 649.70M 0.02% | 649.13M 0.09% | 650.01M 0.14% | 650.11M 0.02% | 1.30B 99.83% | 1.30B 0.18% | 1.30B 0.17% | 1.30B 0.01% | 1.30B 0.10% | 3.24B 149.40% | 3.27B 0.73% | 3.38B 3.40% | 3.39B 0.20% | 3.38B 0.11% | |
eps | 0 - | -0.57 Infinity% | 2.22 489.47% | 0.08 96.22% | -0.25 397.97% | 0.04 114.80% | 1.99 5,278.38% | 0.27 86.43% | -0.59 318.52% | 0.15 125.42% | 1.64 993.33% | 0.34 79.27% | -0.58 270.59% | 0.33 156.90% | 3.30 900.00% | 0.65 80.30% | -1.43 320% | 0.42 129.37% | 1.08 157.14% | 1.18 9.26% | -0.46 138.98% | 0.99 315.22% | 2.37 139.39% | 1.85 21.94% | 0.13 92.97% | 3.91 2,907.69% | 12.12 209.97% | 5.87 51.57% | 1.15 80.41% | 6.61 474.78% | 7.65 15.73% | 3.86 49.54% | 1.02 73.58% | 4.13 304.90% | 9.64 133.41% | 1.91 80.19% | 0.57 70.16% | 2.15 277.19% | 3.89 80.93% | 2.19 43.70% | |
epsdiluted | 0 - | -0.57 Infinity% | 2.21 487.72% | 0.08 96.20% | -0.25 397.97% | 0.04 114.80% | 1.99 5,278.38% | 0.27 86.43% | -0.59 318.52% | 0.15 125.42% | 1.64 993.33% | 0.34 79.27% | -0.58 270.59% | 0.33 156.90% | 3.30 900.00% | 0.65 80.30% | -1.43 320% | 0.42 129.37% | 1.08 157.14% | 1.18 9.26% | -0.46 138.98% | 0.99 315.22% | 2.37 139.39% | 1.85 21.94% | 0.13 92.97% | 3.91 2,907.69% | 12.12 209.97% | 5.87 51.57% | 1.15 80.41% | 6.60 473.91% | 7.65 15.91% | 3.85 49.67% | 1.02 73.51% | 4.13 304.90% | 9.63 133.17% | 1.91 80.17% | 0.57 70.16% | 2.15 277.19% | 3.89 80.93% | 2.19 43.70% |
All numbers in INR (except ratios and percentages)