VBL
NSE:VBL
Varun Beverages Limited
- Stock
Last Close
522.35
02/05 08:51
Market Cap
2.07T
Beta: 0.45
Volume Today
8.53M
Avg: 1.49M
PE Ratio
84.59
PFCF: -
Dividend Yield
0.25%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.08 - | 0.30 - | 0.10 - | 0.36 - | 0.13 - | 0.33 - | 0.15 - | 0.19 - | 0.16 - | 0.28 - | 0.18 - | 0.49 - | 0.19 - | 0.42 - | 0.18 - | 0.37 - | |||||||||||||||||||||||||
cash conversion cycle | 81.88 - | 37.31 - | 116.36 - | 25.19 - | 88.19 - | 20.65 - | 58.15 - | 68.87 - | 96.88 - | 68.80 - | 119.13 - | 35.63 - | 142.42 - | 43.06 - | 121.33 - | 44.02 - | |||||||||||||||||||||||||
cash per share | 0.79 - | 1.32 - | 0.77 - | 2.25 - | 0.46 - | 2.79 - | 3.47 - | 2.48 - | 8.24 - | 2.43 - | 4.28 - | 9.45 - | 10.51 - | 6.60 - | 2.41 63.54% | 3.54 47.16% | 3.52 0.59% | 3.14 10.83% | |||||||||||||||||||||||
company equity multiplier | 2.76 - | 2.89 - | 2.99 - | 2.75 - | 3.02 - | 3.39 - | 2.52 - | 2.46 - | 2.40 - | 2.22 - | 2.35 - | 2.11 - | 2.28 - | 2.07 - | 2.19 - | 2.26 - | |||||||||||||||||||||||||
days of inventory outstanding | 186.29 - | 57.09 - | 205.98 - | 53.04 - | 194.99 - | 54.63 - | 126.93 - | 119.57 - | 138.14 - | 100.78 - | 168.42 - | 65.90 - | 185.41 - | 70.56 - | 125.02 - | 62.87 - | |||||||||||||||||||||||||
days of payables outstanding | 104.41 - | 34.95 - | 89.61 - | 38.95 - | 106.80 - | 43.15 - | 68.78 - | 64.37 - | 76.06 - | 44.37 - | 82.78 - | 36.17 - | 76.65 - | 37.20 - | 40.28 - | 31.68 - | |||||||||||||||||||||||||
days of sales outstanding | 15.16 - | 11.10 - | 9.17 - | 13.68 - | 34.79 - | 12.39 - | 33.49 - | 5.90 - | 33.65 - | 9.70 - | 36.58 - | 12.82 - | |||||||||||||||||||||||||||||
dividend yield | 0.00 - | 0.00 68.39% | 0.00 25.19% | 0.00 - | 0.00 2.20% | 0.00 14.92% | 0.00 - | 0.00 12.79% | 0.00 3.82% | ||||||||||||||||||||||||||||||||
ebit per revenue | 0.05 - | 0.24 341.28% | 0.13 44.23% | -0.28 306.64% | 0.08 129.18% | 0.24 201.21% | 0.10 57.03% | -0.12 215.12% | 0.08 169.09% | 0.23 178.33% | 0.10 58.23% | -0.04 143.35% | 0.09 313.73% | 0.24 165.45% | 0.12 51.00% | 0.00 95.77% | 0.10 1,853.82% | 0.16 62.25% | 0.14 11.28% | 0.03 80.71% | 0.11 321.90% | 0.19 68.88% | 0.16 13.91% | 0.05 72.16% | 0.14 216.34% | 0.22 54.90% | 0.18 21.67% | 0.06 64.66% | 0.16 163.86% | 0.25 50.60% | 0.19 23.40% | 0.09 49.81% | 0.19 96.22% | 0.24 30.93% | 0.19 23.38% | ||||||
ebt per ebit | -1.31 - | 0.72 154.90% | 0.07 89.85% | -0.10 235.21% | 0.20 304.33% | 0.87 331.66% | 0.49 44.05% | 1.83 275.93% | 0.34 81.38% | 0.89 161.51% | 0.58 34.82% | 2.63 353.54% | 0.51 80.48% | 0.87 69.71% | 0.57 34.54% | -10.68 1,968.79% | 0.05 100.45% | 0.71 1,368.95% | 0.77 8.11% | -0.53 169.09% | 0.77 245.28% | 0.90 16.75% | 0.89 0.92% | 0.53 40.68% | 0.88 67.35% | 0.96 8.27% | 0.92 4.12% | 0.65 28.85% | 0.90 37.94% | 0.95 5.34% | 0.91 3.73% | 0.74 18.61% | 0.89 20.06% | 0.95 6.47% | 0.89 5.96% | ||||||
effective tax rate | 0.10 - | 0.29 192.22% | -0.48 266.41% | 0.97 302.22% | 0.52 46.84% | 0.29 44.84% | 0.31 9.09% | 0.38 21.44% | 0.36 4.08% | 0.28 23.77% | 0.32 17.27% | 0.18 43.84% | 0.36 97.37% | 0.30 15.29% | 0.30 2.01% | 0.16 46.66% | -6.70 4,310.80% | 0.21 103.19% | 0.16 26.23% | 0.62 290.63% | 0.30 51.71% | 0.24 19.23% | 0.26 9.85% | 0.22 16.15% | 0.25 12.72% | 0.24 2.00% | 0.23 7.45% | 0.09 60.17% | 0.24 160.78% | 0.23 0.84% | 0.23 1.69% | 0.24 2.74% | 0.23 0.49% | 0.24 2.92% | 0.21 11.24% | ||||||
enterprise value multiple | 215.80 - | 23.56 - | 566.30 - | 27.00 - | 278.32 - | 25.51 - | 68.83 - | 57.28 - | 70.21 - | 55.88 - | 202.95 - | 22.16 - | 147.48 - | 69.43 - | 136.71 96.91% | 398.32 191.36% | 184.08 53.79% | 108.12 41.27% | |||||||||||||||||||||||
fixed asset turnover | 0.12 - | 0.44 - | 0.14 - | 0.53 - | 0.18 - | 0.47 - | 0.20 - | 0.28 - | 0.22 - | 0.42 - | 0.27 - | 0.79 - | 0.29 - | 0.66 - | 0.26 - | 0.61 - | |||||||||||||||||||||||||
free cash flow per share | 0.34 - | 0.05 86.04% | 0.05 6.11% | -1.68 - | -0.57 66.37% | -0.56 1.18% | 0.29 - | 0.29 0.05% | 0.29 0.03% | 1.12 - | 1.12 0.32% | 1.12 0.17% | 2.63 - | 2.55 2.91% | |||||||||||||||||||||||||||
gross profit margin | 0.51 - | 0.53 3.13% | 0.59 11.94% | 0.42 29.84% | 0.54 30.79% | 0.52 4.84% | 0.55 5.73% | 0.64 16.08% | 0.55 13.43% | 0.53 3.02% | 0.55 2.59% | 0.66 20.43% | 0.56 15.26% | 0.53 5.81% | 0.57 8.27% | 0.49 14.50% | 0.59 20.45% | 0.55 6.70% | 0.56 1.36% | 0.55 1.86% | 0.56 2.35% | 0.54 4.08% | 0.53 1.40% | 0.55 4.93% | 0.52 6.94% | 0.51 1.99% | 0.54 6.27% | 0.56 4.86% | 0.52 6.85% | 0.52 0.09% | 0.55 5.40% | 0.36 34.02% | 0.43 17.33% | 0.44 3.67% | 0.40 10.97% | ||||||
interest coverage | 0.43 - | 3.56 721.70% | 1.08 69.68% | 0.91 15.62% | 1.25 37.60% | 7.70 514.41% | 1.95 74.68% | -1.20 161.82% | 1.52 225.92% | 9.19 505.96% | 2.39 74.05% | -0.61 125.65% | 2.06 436.53% | 7.87 282.00% | 2.33 70.34% | 0.09 96.33% | 1.85 2,065.79% | 3.45 86.09% | 4.31 24.80% | 0.69 84.06% | 4.36 535.07% | 9.97 128.70% | 9.21 7.65% | 2.12 76.95% | 8.69 309.61% | 23.88 174.71% | 12.29 48.54% | 2.89 76.51% | 10.16 252.04% | 19.90 95.80% | 11.67 41.35% | 3.43 70.65% | 13.54 - | 7.55 44.26% | |||||||
inventory turnover | 0.48 - | 1.58 - | 0.44 - | 1.70 - | 0.46 - | 1.65 - | 0.71 - | 0.75 - | 0.65 - | 0.89 - | 0.53 - | 1.37 - | 0.49 - | 1.28 - | 0.72 - | 1.43 - | |||||||||||||||||||||||||
long term debt to capitalization | 0.34 - | 0.43 - | 0.49 - | 0.42 - | 0.50 - | 0.55 - | 0.41 - | 0.36 - | 0.36 - | 0.25 - | 0.31 - | 0.17 - | 0.27 - | 0.23 - | 0.31 - | 0.29 - | |||||||||||||||||||||||||
net income per ebt | 0.90 - | 0.71 20.87% | 1.18 65.05% | -0.93 179.45% | 0.48 151.60% | 0.71 48.13% | 0.67 6.01% | 0.63 6.50% | 0.60 4.21% | 0.72 18.96% | 0.03 95.97% | 0.83 2,766.11% | 0.65 21.30% | 0.70 7.53% | 0.70 0.08% | 0.92 32.39% | 7.04 661.76% | 0.77 89.01% | 0.80 3.12% | 1.05 31.04% | 0.66 36.53% | 0.73 10.61% | 0.69 6.67% | 0.39 42.51% | 0.70 78.61% | 0.74 5.40% | 0.75 0.50% | 0.83 11.92% | 0.75 10.30% | 0.76 1.29% | 0.75 0.88% | 0.70 6.45% | 0.75 6.78% | 0.75 0.33% | 0.77 2.84% | ||||||
net profit margin | -0.06 - | 0.12 291.71% | 0.01 90.66% | -0.03 321.99% | 0.01 130.77% | 0.15 1,826.00% | 0.03 77.40% | -0.14 504.63% | 0.02 112.32% | 0.15 765.88% | 0.00 98.90% | -0.09 5,735.08% | 0.03 132.84% | 0.14 384.40% | 0.05 67.95% | -0.05 204.74% | 0.03 167.40% | 0.09 162.00% | 0.08 1.09% | -0.01 117.47% | 0.06 489.02% | 0.13 118.08% | 0.10 20.39% | 0.01 90.50% | 0.09 845.53% | 0.16 76.77% | 0.12 24.52% | 0.03 71.86% | 0.11 226.48% | 0.18 60.69% | 0.13 26.90% | 0.05 61.79% | 0.12 151.56% | 0.17 39.86% | 0.13 25.91% | ||||||
operating cash flow per share | 15.30 - | 2.14 86.04% | 2.27 6.11% | 3.78 - | 1.27 66.37% | 1.26 1.18% | 2.03 - | 2.03 0.05% | 2.03 0.03% | 2.65 - | 2.64 0.32% | 2.65 0.17% | 2.63 - | 2.55 2.91% | |||||||||||||||||||||||||||
operating cycle | 186.29 - | 72.26 - | 205.98 - | 64.14 - | 194.99 - | 63.80 - | 126.93 - | 133.24 - | 172.94 - | 113.17 - | 201.91 - | 71.80 - | 219.07 - | 80.27 - | 161.61 - | 75.70 - | |||||||||||||||||||||||||
operating profit margin | 0.05 - | 0.24 341.28% | 0.13 44.23% | -0.28 306.64% | 0.08 129.18% | 0.24 201.21% | 0.10 57.03% | -0.12 215.12% | 0.08 169.09% | 0.23 178.33% | 0.10 58.23% | -0.04 143.35% | 0.09 313.73% | 0.24 165.45% | 0.12 51.00% | 0.00 95.77% | 0.10 1,853.82% | 0.16 62.25% | 0.14 11.28% | 0.03 80.71% | 0.11 321.90% | 0.19 68.88% | 0.16 13.91% | 0.05 72.16% | 0.14 216.34% | 0.22 54.90% | 0.18 21.67% | 0.06 64.66% | 0.16 163.86% | 0.25 50.60% | 0.19 23.40% | 0.09 49.81% | 0.19 96.22% | 0.24 30.93% | 0.19 23.38% | ||||||
payables turnover | 0.86 - | 2.58 - | 1.00 - | 2.31 - | 0.84 - | 2.09 - | 1.31 - | 1.40 - | 1.18 - | 2.03 - | 1.09 - | 2.49 - | 1.17 - | 2.42 - | 2.23 - | 2.84 - | |||||||||||||||||||||||||
pretax profit margin | -0.07 - | 0.17 342.27% | 0.01 94.34% | 0.03 179.40% | 0.02 40.37% | 0.21 1,200.20% | 0.05 75.96% | -0.22 532.76% | 0.03 112.87% | 0.21 627.88% | 0.06 72.78% | -0.11 296.61% | 0.05 141.73% | 0.21 350.49% | 0.07 67.92% | -0.05 179.12% | 0.00 108.85% | 0.11 2,283.39% | 0.11 4.08% | -0.01 113.33% | 0.09 712.92% | 0.17 97.17% | 0.15 14.70% | 0.02 83.48% | 0.13 429.39% | 0.21 67.71% | 0.16 24.90% | 0.04 74.85% | 0.15 263.97% | 0.23 58.64% | 0.17 26.25% | 0.07 59.15% | 0.17 135.59% | 0.23 39.40% | 0.17 27.95% | ||||||
price fair value | 1.22 - | 5.26 - | 6.76 - | 6.54 - | 7.16 - | 6.83 - | 1.97 - | 5.69 - | 2.50 - | 7.98 - | 9.57 - | 5.33 - | 8.42 - | 16.07 - | 18.54 15.36% | 23.27 25.55% | 25.63 10.12% | 24.36 4.95% | |||||||||||||||||||||||
receivables turnover | 5.93 - | 8.11 - | 9.81 - | 6.58 - | 2.59 - | 7.27 - | 2.69 - | 15.25 - | 2.67 - | 9.28 - | 2.46 - | 7.02 - | |||||||||||||||||||||||||||||
return on assets | -0.00 - | 0.05 - | -0.01 - | 0.05 - | -0.01 - | 0.05 - | -0.01 - | 0.02 - | -0.00 - | 0.03 - | 0.00 - | 0.08 - | 0.01 - | 0.07 - | 0.01 - | 0.06 - | |||||||||||||||||||||||||
return on capital employed | -0.03 - | 0.11 - | -0.02 - | 0.12 - | -0.01 - | 0.11 - | 0.00 - | 0.04 - | 0.01 - | 0.08 - | 0.01 - | 0.17 - | 0.02 - | 0.15 - | 0.02 - | 0.13 - | |||||||||||||||||||||||||
return on equity | -0.01 - | 0.13 - | -0.04 - | 0.14 - | -0.04 - | 0.16 - | -0.02 - | 0.04 - | -0.01 - | 0.08 - | 0.00 - | 0.16 - | 0.01 - | 0.15 - | 0.08 50.60% | 0.02 74.85% | 0.08 298.60% | 0.15 92.56% | |||||||||||||||||||||||
total debt to capitalization | 0.46 - | 0.49 - | 0.54 - | 0.47 - | 0.58 - | 0.57 - | 0.51 - | 0.40 - | 0.48 - | 0.30 - | 0.45 - | 0.34 - | 0.43 - | 0.36 - | 0.43 - | 0.43 - |
All numbers in INR (except ratios and percentages)