bf/NYSE:AEL_icon.jpeg

NYSE:AEL

American Equity Investment Life Holding Company

  • Stock

USD

Last Close

56.16

02/05 20:00

Market Cap

4.38B

Beta: 0.88

Volume Today

24.22M

Avg: 674.24K

PE Ratio

6.58

PFCF: 1.12

Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
253.28M
-
126.02M
50.24%
219.83M
74.44%
83.24M
62.13%
174.65M
109.80%
458.02M
162.26%
246.09M
46.27%
671.46M
172.85%
473.99M
29.41%
1.22B
157.66%
210.53M
82.76%
depreciation and amortization
18.38M
-
9.49M
48.35%
4.61M
51.42%
3.88M
15.86%
3.95M
1.78%
3.47M
12.01%
4.07M
17.10%
5.20M
27.80%
5.53M
6.31%
14.19M
156.65%
8.65M
39.00%
deferred income tax
3.01M
-
-46.50M
1,643.45%
41.92M
190.13%
-10.41M
124.83%
-46.73M
348.98%
-12.56M
73.12%
56.95M
553.29%
141.07M
147.72%
128.42M
8.97%
304.95M
137.45%
68.14M
77.66%
stock based compensation
10.48M
-
3.54M
66.17%
7.37M
108.04%
6.69M
9.24%
6.46M
3.41%
11.10M
71.67%
11.29M
1.78%
10.21M
9.56%
24.60M
140.83%
15.83M
35.67%
29.30M
85.10%
change in working capital
137.47M
-
-140.14M
201.95%
-314.24M
124.23%
294.48M
193.71%
665.84M
126.11%
-1.45B
317.38%
1.65B
213.65%
-476.91M
128.99%
2.67B
659.87%
190.27M
92.87%
2.31B
1,115.60%
accounts receivables
inventory
accounts payables
other working capital
137.47M
-
-140.14M
201.95%
-314.24M
124.23%
294.48M
193.71%
665.84M
126.11%
-1.45B
317.38%
1.65B
213.65%
-476.91M
128.99%
2.67B
659.87%
190.27M
92.87%
2.31B
1,115.60%
other non cash items
440.06M
-
755.38M
71.65%
545.31M
27.81%
1.04B
90.06%
1.12B
7.89%
1.03B
7.84%
1.39B
34.68%
953.96M
31.27%
930.53M
2.46%
297.65M
68.01%
1.31B
340.21%
net cash provided by operating activities
862.67M
-
707.79M
17.95%
504.80M
28.68%
1.41B
180.17%
1.92B
35.92%
43.19M
97.75%
3.35B
7,660.57%
1.30B
61.06%
4.23B
224.38%
2.04B
51.71%
3.94B
92.73%
investments in property plant and equipment
-948K
-
-1.35M
42.62%
-1.31M
2.88%
-1.20M
8.83%
-4.81M
301.75%
-4.28M
10.94%
-4.02M
6.09%
-13.24M
229.19%
-18.11M
36.77%
-40.96M
126.19%
-50.08M
22.27%
acquisitions net
-64.23M
-
purchases of investments
-8.41B
-
-5.76B
31.55%
-7.86B
36.51%
-7.50B
4.58%
-6.02B
19.66%
-7.80B
29.53%
-6.94B
11.01%
-3.27B
52.97%
-11.47B
251.17%
-11.53B
0.53%
-11.35B
1.52%
sales maturities of investments
4.50B
-
2.68B
40.34%
2.27B
15.45%
3.05B
34.18%
3.62B
18.90%
5.68B
56.77%
4.40B
22.53%
9.16B
108.22%
7.12B
22.23%
11.01B
54.68%
15.90B
44.33%
other investing activites
33.29M
-
126.28M
279.38%
12.82M
89.85%
-45.07M
451.67%
-183.99M
308.24%
-277.27M
50.69%
-504.68M
82.02%
-742.94M
47.21%
-1.86B
150.33%
-1.90B
2.19%
64.23M
103.38%
net cash used for investing activites
-3.88B
-
-2.95B
24.01%
-5.58B
89.20%
-4.50B
19.33%
-2.59B
42.39%
-2.41B
7.08%
-3.05B
26.85%
5.13B
268.08%
-6.22B
221.22%
-2.45B
60.56%
4.49B
283.09%
debt repayment
-234.15M
-
-219.09M
6.43%
-48.15M
78.02%
-513.25M
-
-88.16M
-
-81.45M
7.61%
-3.75M
-
-7.50M
100%
common stock issued
31.76M
-
13.68M
56.93%
112.48M
722.17%
139.65M
24.16%
14.03M
89.96%
9.68M
30.99%
1.69M
82.53%
338.06M
19,891.78%
4.85M
98.56%
253.98M
5,132.34%
20.42M
91.96%
common stock repurchased
437.17M
-
16.56M
96.21%
-16K
100.10%
499.65M
-
279.60M
-
-165.09M
159.05%
-99.42M
39.78%
-566.57M
469.90%
-309.40M
45.39%
dividends paid
-12.64M
-
-15.02M
18.76%
-17.87M
19.04%
-21.11M
18.10%
-23.15M
9.65%
-25.27M
9.15%
-27.30M
8.07%
-62.37M
128.44%
-75.13M
20.44%
-74.24M
1.18%
-43.67M
41.17%
other financing activites
2.42B
-
2.25B
7.25%
4.72B
110.08%
3.36B
28.85%
1.34B
60.26%
1.29B
3.29%
1.49B
15.15%
333.40M
77.57%
-2.43B
827.57%
-1.79B
26.29%
-241.36M
86.50%
net cash used provided by financing activities
2.65B
-
2.04B
22.74%
4.77B
133.31%
3.48B
27.06%
1.31B
62.27%
1.28B
2.81%
1.65B
29.56%
362.54M
78.06%
-2.60B
815.89%
-2.18B
16.06%
-581.52M
73.31%
effect of forex changes on cash
283.32M
-
net change in cash
-371.02M
-
-196.01M
47.17%
-303.76M
54.97%
393.52M
229.55%
642.78M
63.34%
-1.09B
269.52%
1.95B
278.86%
6.80B
249.01%
-4.59B
167.43%
-2.59B
43.55%
7.85B
403.28%
cash at beginning of period
1.27B
-
897.53M
29.25%
701.51M
21.84%
397.75M
43.30%
791.27M
98.94%
1.43B
81.23%
344.40M
75.98%
2.29B
565.92%
9.10B
296.60%
4.51B
50.43%
1.92B
57.43%
cash at end of period
897.53M
-
701.51M
21.84%
397.75M
43.30%
791.27M
98.94%
1.43B
81.23%
344.40M
75.98%
2.29B
565.92%
9.10B
296.60%
4.51B
50.43%
1.92B
57.43%
9.77B
409.08%
operating cash flow
862.67M
-
707.79M
17.95%
504.80M
28.68%
1.41B
180.17%
1.92B
35.92%
43.19M
97.75%
3.35B
7,660.57%
1.30B
61.06%
4.23B
224.38%
2.04B
51.71%
3.94B
92.73%
capital expenditure
-948K
-
-1.35M
42.62%
-1.31M
2.88%
-1.20M
8.83%
-4.81M
301.75%
-4.28M
10.94%
-4.02M
6.09%
-13.24M
229.19%
-18.11M
36.77%
-40.96M
126.19%
-50.08M
22.27%
free cash flow
861.72M
-
706.43M
18.02%
503.49M
28.73%
1.41B
180.67%
1.92B
35.70%
38.90M
97.97%
3.35B
8,504.65%
1.29B
61.41%
4.22B
226.31%
2.00B
52.47%
3.89B
94.17%

All numbers in USD (except ratios and percentages)