NYSE:AEL
American Equity Investment Life Holding Company
- Stock
Last Close
56.16
02/05 20:00
Market Cap
4.38B
Beta: 0.88
Volume Today
24.22M
Avg: 674.24K
PE Ratio
6.58
PFCF: 1.12
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.51B - | 2.15B 14.35% | 1.98B 7.70% | 1.68B 15.47% | 2.99B 78.36% | 2.94B 1.81% | 2.01B 31.47% | 3.71B 84.54% | 4.05B 9.00% | 3.77B 6.91% | 1.69B 55.09% | |
cost of revenue | 91.92M - | 81.58M 11.24% | 96.22M 17.94% | 102.23M 6.25% | 111.69M 9.25% | 129.30M 15.77% | 154.15M 19.22% | 183.64M 19.13% | 243.71M 32.71% | 239.62M 1.68% | 301.58M 25.86% | |
gross profit | 2.42B - | 2.07B 14.47% | 1.89B 8.71% | 1.57B 16.57% | 2.88B 82.84% | 2.81B 2.49% | 1.86B 33.81% | 3.53B 89.96% | 3.80B 7.77% | 3.53B 7.24% | 1.39B 60.58% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 53.48M - | 58.04M 8.53% | 71.91M 23.90% | 82.88M 15.25% | 95.81M 15.60% | 139.16M 45.23% | 162.06M 16.46% | 207.47M 28.02% | ||||
selling general and administrative expenses | 53.48M - | 58.04M 8.53% | 71.91M 23.90% | 82.88M 15.25% | 95.81M 15.60% | 139.16M 45.23% | 162.06M 16.46% | 207.47M 28.02% | ||||
research and development expenses | ||||||||||||
other expenses | -790.94M - | -2.02B 155.35% | -3.24B 60.65% | -3.84B 18.43% | -1.22B 68.32% | -758.99M 37.65% | ||||||
cost and expenses | 2.12B - | 1.95B 7.87% | 1.65B 15.71% | 1.55B 6.06% | 2.67B 72.93% | 2.37B 11.35% | 1.70B 28.43% | 2.90B 70.77% | 3.45B 18.90% | 2.22B 35.51% | -1.34B 160.50% | |
operating expenses | 2.53B - | 2.09B 17.23% | 1.44B 30.99% | 2.14B 48.43% | 3.78B 76.79% | -719.02M 119.00% | -1.94B 169.36% | -3.15B 62.58% | -3.70B 17.61% | -1.06B 71.50% | 758.99M 171.92% | |
interest expense | 1.32B - | 1.52B 14.98% | 1.01B 33.70% | 766.68M 24.03% | 2.07B 169.76% | 1.65B 20.13% | 1.33B 19.55% | 1.57B 18.48% | 2.71B 72.28% | 927.08M 65.82% | 51.24M 94.47% | |
ebitda | 1.73B - | 1.73B 0.22% | 1.35B 21.80% | 900.80M 33.33% | 2.39B 165.14% | 2.22B 7.01% | 79.60M 96.42% | 569.93M 616.01% | 349.97M 38.59% | 2.49B 610.73% | 190.86M 92.33% | |
operating income | 1.71B - | 1.72B 0.30% | 1.35B 21.64% | 896.92M 33.39% | 2.38B 165.85% | 2.22B 7.00% | 75.53M 96.59% | 564.73M 647.69% | 344.45M 39.01% | 2.47B 618.02% | -1.39M 100.06% | |
depreciation and amortization | 18.38M - | 9.49M 48.35% | 4.61M 51.42% | 3.88M 15.86% | 3.95M 1.78% | 3.47M 12.01% | 4.07M 17.10% | 5.20M 27.80% | 5.53M 6.31% | 14.19M 156.65% | 8.65M 39.00% | |
total other income expenses net | 103.59M - | 118.99M 14.87% | 136.17M 14.44% | 173.58M 27.47% | 200.49M 15.51% | 224.49M 11.97% | 240.03M 6.93% | 251.23M 4.66% | 258.30M 2.82% | -926.72M 458.78% | 297.05M 132.05% | |
income before tax | 389.33M - | 196.06M 49.64% | 337.31M 72.04% | 130.25M 61.39% | 316.27M 142.82% | 565.74M 78.88% | 315.56M 44.22% | 815.96M 158.57% | 602.75M 26.13% | 1.55B 156.57% | 297.05M 80.79% | |
income tax expense | 136.05M - | 70.04M 48.52% | 117.48M 67.74% | 47.00M 59.99% | 141.63M 201.31% | 107.73M 23.94% | 69.47M 35.51% | 144.50M 107.99% | 128.75M 10.90% | 325.15M 152.54% | 85.13M 73.82% | |
net income | 253.28M - | 126.02M 50.24% | 219.83M 74.44% | 83.24M 62.13% | 174.65M 109.80% | 458.02M 162.26% | 246.09M 46.27% | 671.46M 172.85% | 553.02M 17.64% | 1.22B 120.78% | 210.53M 82.76% | |
weighted average shs out | 65.54M - | 74.43M 13.56% | 78.94M 6.05% | 84.79M 7.42% | 88.98M 4.94% | 90.35M 1.54% | 91.14M 0.88% | 92.06M 1.00% | 93.86M 1.96% | 90.56M 3.52% | 79.48M 12.24% | |
weighted average shs out dil | 75.04M - | 79.89M 6.47% | 80.96M 1.34% | 85.61M 5.74% | 90.31M 5.50% | 91.42M 1.23% | 91.78M 0.39% | 92.39M 0.66% | 94.49M 2.27% | 91.54M 3.13% | 80.95M 11.56% | |
eps | 3.86 - | 1.69 56.22% | 2.78 64.50% | 0.98 64.75% | 1.96 100% | 5.07 158.67% | 2.70 46.75% | 6.93 156.67% | 4.58 33.91% | 13.48 194.32% | 2.10 84.42% | |
epsdiluted | 3.38 - | 1.58 53.25% | 2.72 72.15% | 0.97 64.34% | 1.93 98.97% | 5.01 159.59% | 2.68 46.51% | 6.90 157.46% | 4.55 34.06% | 13.34 193.19% | 2.06 84.56% |
All numbers in USD (except ratios and percentages)