NYSE:AG
First Majestic Silver Corp.
- Stock
Last Close
6.72
03/05 20:00
Market Cap
1.39B
Beta: 0.94
Volume Today
4.97M
Avg: 7.36M
PE Ratio
−8.15
PFCF: −8.53
Dividend Yield
0.45%
Payout:−3.82%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 20.89M - | 25.95M 24.22% | 28.29M 9.03% | 22.77M 19.53% | 29.66M 30.27% | 35.77M 20.61% | 36.30M 1.47% | 49.90M 37.46% | 72.45M 45.20% | 71.09M 1.87% | 48.16M 32.25% | |
accumulated other comprehensive income loss | 46.54M - | 53.34M 14.60% | 59.06M 10.73% | 56.35M 4.58% | 62.30M 10.56% | 88.03M 41.29% | 90.69M 3.02% | 102.00M 12.47% | 98.94M 2.99% | 98.91M 0.03% | 88.03M 11.01% | |
cash and cash equivalents | 54.77M - | 40.34M 26.33% | 51.02M 26.45% | 129.05M 152.95% | 118.14M 8.45% | 57.01M 51.74% | 169.01M 196.44% | 238.58M 41.16% | 237.93M 0.27% | 151.44M 36.35% | 125.58M 17.07% | |
cash and short term investments | 58.14M - | 42.80M 26.38% | 56.72M 32.51% | 142.74M 151.66% | 129.47M 9.30% | 63.43M 51.00% | 175.51M 176.69% | 274.90M 56.62% | 264.41M 3.81% | 185.97M 29.67% | 187.96M 1.07% | |
common stock | 425.71M - | 430.59M 1.15% | 557.48M 29.47% | 628.57M 12.75% | 636.67M 1.29% | 827.62M 29.99% | 933.18M 12.75% | 1.09B 16.50% | 1.66B 52.67% | 1.78B 7.32% | 1.88B 5.54% | |
deferred revenue | 2.23M - | 2.54M 13.81% | 2.19M 13.75% | 3.77M 72.10% | 4.49M 19.02% | 2.72M 39.43% | 12.23M 349.98% | 3.38M 72.33% | 2.30M 31.98% | |||
deferred revenue non current | 14.13M - | 15.48M 9.61% | 15.59M 0.70% | 11.31M 27.43% | 16.08M 42.08% | -198.09M 1,332.22% | 40.53M 120.46% | 74.57M 84.00% | 175.42M 135.24% | 175.18M - | ||
deferrred tax liabilities non current | 134.62M - | 110.26M 18.10% | 120.11M 8.94% | 138.18M 15.04% | 103.39M 25.17% | 90.64M 12.33% | 78.89M 12.97% | 48.73M 38.23% | 150.84M 209.54% | 122.47M 18.81% | 79.02M 35.48% | |
goodwill | ||||||||||||
goodwill and intangible assets | ||||||||||||
intangible assets | ||||||||||||
inventory | 26.79M - | 17.65M 34.11% | 22.20M 25.81% | 20.25M 8.78% | 18.86M 6.89% | 32.47M 72.17% | 30.52M 6.01% | 32.51M 6.54% | 60.61M 86.43% | 64.76M 6.84% | 63.69M 1.65% | |
long term debt | 46.64M - | 45.10M 3.30% | 18.74M 58.45% | 33.67M 79.66% | 24.46M 27.36% | 151.17M 518.15% | 169.66M 12.23% | 156.95M 7.49% | 209.14M 33.26% | 233.57M 11.68% | 238.31M 2.03% | |
long term investments | 3.37M - | |||||||||||
net debt | 25.74M - | 42.51M 65.16% | 12.18M 71.36% | -76.92M 731.83% | -77.07M 0.18% | 98.35M 227.61% | 8.74M 91.11% | -65.30M 846.67% | -16.83M 74.22% | 96.51M 673.35% | 130.93M 35.67% | |
net receivables | 22.05M - | 13.56M 38.48% | 24.49M 80.60% | 16.47M 32.74% | 20.86M 26.60% | 66.25M 217.65% | 33.93M 48.78% | 45.91M 35.31% | 54.26M 18.18% | 41.22M 24.04% | 48.69M 18.12% | |
other assets | 1K - | |||||||||||
other current assets | 2.56M - | 1.34M 47.79% | 1.37M 2.54% | 735K 46.39% | 1.48M 101.09% | 4.13M 179.23% | 3.02M 26.94% | -1K 100.03% | 17.92M 1,792,300% | 5.62M 68.66% | 8.72M 55.24% | |
other current liabilities | 21.97M - | 14.52M 33.91% | 14.23M 2.00% | 5.81M 59.16% | 5.91M 1.69% | 14.41M 143.94% | 22.97M 59.41% | 32.68M 42.25% | 76.20M 133.16% | 78.54M 3.08% | 51.47M 34.47% | |
other liabilities | ||||||||||||
other non current assets | 5.65M - | 2.92M 48.40% | 3.48M 19.44% | 783K 77.53% | 869K 10.98% | 22.20M 2,454.78% | 21.74M 2.08% | 29.55M 35.91% | 126.53M 328.24% | 143.55M 13.45% | 146.15M 1.81% | |
other non current liabilities | 12.10M - | 1.74M 85.62% | 1.33M 23.33% | 2.74M 105.47% | 655K 76.10% | 229.68M 34,964.89% | 4.67M 97.96% | 5.41M 15.64% | 5.80M 7.23% | 175.28M 2,923.58% | 5.59M 96.81% | |
othertotal stockholders equity | ||||||||||||
preferred stock | ||||||||||||
property plant equipment net | 739.77M - | 689.70M 6.77% | 647.08M 6.18% | 628.05M 2.94% | 566.20M 9.85% | 686.70M 21.28% | 712.06M 3.69% | 782.28M 9.86% | 1.53B 95.20% | 1.54B 0.79% | 1.43B 6.93% | |
retained earnings | 98.50M - | 36.60M 62.84% | -71.82M 296.20% | -63.22M 11.98% | -116.49M 84.27% | -321.08M 175.63% | -361.55M 12.61% | -338.90M 6.27% | -347.75M 2.61% | -468.90M 34.84% | -609.88M 30.07% | |
short term debt | 33.87M - | 37.76M 11.49% | 44.45M 17.73% | 18.46M 58.48% | 16.62M 9.96% | 4.18M 74.82% | 8.10M 93.43% | 16.33M 101.75% | 11.95M 26.83% | 14.38M 20.32% | 18.20M 26.60% | |
short term investments | 3.38M - | 2.46M 27.15% | 5.70M 131.75% | 13.69M 140.10% | 11.33M 17.26% | 6.42M 43.32% | 6.51M 1.34% | 36.32M 458.25% | 26.49M 27.08% | 34.53M 30.36% | 62.38M 80.66% | |
tax assets | 34.35M - | 48.15M 40.15% | 43.72M 9.20% | 50.94M 16.52% | 51.14M 0.40% | 69.64M 36.18% | 74.26M 6.62% | 57.06M 23.16% | 88.73M 55.50% | |||
tax payables | 8.32M - | 105K 98.74% | 618K 488.57% | 383K 38.03% | 149K - | 6.57M 4,312.08% | 27.98M 325.62% | 18.24M 34.81% | 8.24M 54.80% | |||
total assets | 854.95M - | 771.34M 9.78% | 789.70M 2.38% | 857.17M 8.54% | 781.44M 8.84% | 926.11M 18.51% | 1.03B 10.99% | 1.24B 20.39% | 2.12B 71.71% | 2.11B 0.70% | 1.98B 6.33% | |
total current assets | 109.53M - | 75.35M 31.21% | 104.78M 39.06% | 180.20M 71.97% | 170.66M 5.29% | 166.27M 2.57% | 242.98M 46.13% | 356.05M 46.53% | 397.21M 11.56% | 370.29M 6.78% | 309.06M 16.54% | |
total current liabilities | 76.72M - | 78.22M 1.95% | 89.20M 14.04% | 49.57M 44.43% | 54.38M 9.69% | 58.14M 6.92% | 71.85M 23.59% | 101.63M 41.44% | 172.82M 70.06% | 167.40M 3.14% | 120.14M 28.23% | |
total debt | 80.51M - | 82.86M 2.92% | 63.19M 23.73% | 52.12M 17.52% | 41.07M 21.20% | 155.36M 278.24% | 177.75M 14.42% | 173.28M 2.52% | 221.09M 27.59% | 247.94M 12.14% | 256.51M 3.46% | |
total investments | 3.38M - | 5.83M 72.70% | 5.70M 2.25% | 13.69M 140.10% | 11.33M 17.26% | 6.42M 43.32% | 6.51M 1.34% | 36.32M 458.25% | 26.49M 27.08% | 34.53M 30.36% | 62.38M 80.66% | |
total liabilities | 284.21M - | 250.81M 11.75% | 244.98M 2.32% | 235.47M 3.88% | 198.96M 15.51% | 331.54M 66.64% | 365.60M 10.28% | 387.28M 5.93% | 714.02M 84.37% | 698.71M 2.14% | 618.24M 11.52% | |
total liabilities and stockholders equity | 854.95M - | 771.34M 9.78% | 789.70M 2.38% | 857.17M 8.54% | 781.44M 8.84% | 926.11M 18.51% | 1.03B 10.99% | 1.24B 20.39% | 2.12B 71.71% | 2.11B 0.70% | 1.98B 6.33% | |
total non current assets | 745.42M - | 695.99M 6.63% | 684.91M 1.59% | 676.98M 1.16% | 610.78M 9.78% | 759.84M 24.40% | 784.95M 3.30% | 881.47M 12.30% | 1.73B 96.01% | 1.74B 0.69% | 1.67B 4.16% | |
total non current liabilities | 207.48M - | 172.59M 16.82% | 155.78M 9.74% | 185.90M 19.34% | 144.58M 22.23% | 273.40M 89.10% | 293.75M 7.44% | 285.65M 2.76% | 541.20M 89.46% | 531.31M 1.83% | 498.10M 6.25% | |
total stockholders equity | 570.75M - | 520.53M 8.80% | 544.72M 4.65% | 621.70M 14.13% | 582.49M 6.31% | 594.57M 2.08% | 662.32M 11.39% | 850.24M 28.37% | 1.41B 65.95% | 1.41B 0.02% | 1.36B 3.77% |
All numbers in USD (except ratios and percentages)