NYSE:AG
First Majestic Silver Corp.
- Stock
Last Close
10.10
17/05 20:00
Market Cap
1.87B
Beta: 0.94
Volume Today
2.06M
Avg: 7.36M
PE Ratio
−8.15
PFCF: −8.53
Dividend Yield
0.45%
Payout:−3.82%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 277.36M - | 272.03M 1.92% | 247.72M 8.94% | 300.09M 21.14% | 263.71M 12.12% | 308.42M 16.96% | 368.83M 19.59% | 366.68M 0.59% | 587.23M 60.15% | 626.85M 6.75% | 576.38M 8.05% | |
cost of revenue | 185.04M - | 241.86M 30.71% | 238.99M 1.19% | 250.89M 4.98% | 247.73M 1.26% | 322.43M 30.15% | 300.98M 6.65% | 261.62M 13.08% | 485.81M 85.69% | 610.10M 25.58% | 550.74M 9.73% | |
gross profit | 92.32M - | 30.16M 67.33% | 8.73M 71.05% | 49.20M 463.54% | 15.98M 67.53% | -14.01M 187.68% | 67.86M 584.40% | 105.05M 54.81% | 101.42M 3.46% | 16.75M 83.48% | 25.64M 53.07% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 38.79M - | 26.02M 32.93% | 21.15M 18.72% | 21.39M 1.16% | 24.76M 15.73% | 27.95M 12.89% | 33.49M 19.83% | 31.23M 6.74% | 37.68M 20.66% | 48.70M 29.24% | 50.38M 3.45% | |
selling general and administrative expenses | 38.79M - | 26.02M 32.93% | 21.15M 18.72% | 21.39M 1.16% | 24.76M 15.73% | 27.95M 12.89% | 33.49M 19.83% | 31.23M 6.74% | 37.68M 20.66% | 48.70M 29.24% | 50.38M 3.45% | |
research and development expenses | ||||||||||||
other expenses | 1.12M - | 1.50M 33.63% | 1.62M 8.08% | 1.59M 1.85% | 1.97M 23.79% | 2.35M 19.47% | 11.63M 394.68% | 25.82M 122.13% | 16.95M 34.35% | 19.66M 15.97% | ||
cost and expenses | 224.96M - | 269.38M 19.75% | 261.75M 2.83% | 273.87M 4.63% | 273.52M 0.13% | 352.73M 28.96% | 346.09M 1.88% | 318.68M 7.92% | 540.44M 69.59% | 678.46M 25.54% | 633.04M 6.69% | |
operating expenses | 39.91M - | 27.51M 31.06% | 22.77M 17.26% | 22.98M 0.94% | 25.79M 12.22% | 30.30M 17.49% | 45.11M 48.90% | 57.05M 26.47% | 54.64M 4.24% | 68.36M 25.12% | 82.30M 20.39% | |
interest expense | 2.47M - | 6.21M 151.50% | 4.68M 24.65% | 3.32M 28.99% | 3.75M 12.82% | 10.91M 191.01% | 12.03M 10.21% | 12.07M 0.37% | 12.55M 3.99% | 12.94M 3.08% | 15.25M 17.83% | |
ebitda | 97.15M - | 63.95M 34.17% | 63.03M 1.44% | 106.45M 68.91% | 69.11M 35.08% | 53.28M 22.90% | 95.60M 79.43% | 105.02M 9.85% | 165.56M 57.65% | 86.87M 47.53% | 73.32M 15.61% | |
operating income | 22.69M - | -92.99M 509.84% | -120.41M 29.49% | 28.25M 123.46% | -71.00M 351.36% | -249.27M 251.10% | 28.38M 111.38% | 40.36M 42.21% | 49.20M 21.92% | -50.54M 202.71% | -178.78M 253.77% | |
depreciation and amortization | 43.92M - | 61.16M 39.26% | 75.82M 23.97% | 80.35M 5.97% | 78.08M 2.83% | 94.52M 21.06% | 67.22M 28.88% | 64.66M 3.81% | 116.36M 79.95% | 137.41M 18.09% | 126.17M 8.18% | |
total other income expenses net | -24.57M - | -77.51M 215.53% | -108.10M 39.46% | 2.71M 102.51% | -62.58M 2,407.52% | -210.89M 236.99% | -67.40M 68.04% | -10.63M 84.23% | -23.95M 125.37% | -10.87M 54.63% | -127.81M 1,076.16% | |
income before tax | 26.19M - | -80.94M 409.00% | -126.25M 55.99% | 25.49M 120.19% | -75.30M 395.40% | -263.05M 249.33% | -39.02M 85.16% | 29.73M 176.18% | 25.25M 15.07% | -61.40M 343.18% | -195.91M 219.06% | |
income tax expense | 64.42M - | -19.49M 130.25% | -17.83M 8.52% | 16.89M 194.74% | -22.03M 230.43% | -58.88M 167.30% | 1.45M 102.46% | 6.64M 358.07% | 30.17M 354.28% | 52.87M 75.23% | -60.80M 215.00% | |
net income | -38.23M - | -61.45M 60.72% | -108.42M 76.45% | 8.60M 107.93% | -53.27M 719.37% | -204.16M 283.25% | -40.47M 80.18% | 23.09M 157.04% | -4.92M 121.32% | -114.28M 2,221.27% | -135.11M 18.23% | |
weighted average shs out | 115.85M - | 117.44M 1.37% | 129.12M 9.94% | 160.87M 24.59% | 165.29M 2.75% | 183.65M 11.11% | 201.62M 9.78% | 213.88M 6.08% | 244.75M 14.43% | 263.12M 7.51% | 282.33M 7.30% | |
weighted average shs out dil | 116.94M - | 117.44M 0.44% | 129.12M 9.94% | 164.26M 27.22% | 165.29M 0.63% | 183.65M 11.11% | 201.62M 9.78% | 215.88M 7.07% | 244.75M 13.37% | 263.12M 7.51% | 282.33M 7.30% | |
eps | -0.33 - | -0.52 57.58% | -0.84 61.54% | 0.05 105.95% | -0.32 740% | -1.11 246.88% | -0.20 81.98% | 0.11 155.00% | -0.02 118.27% | -0.43 2,039.30% | -0.48 11.63% | |
epsdiluted | -0.33 - | -0.52 57.58% | -0.84 61.54% | 0.05 105.95% | -0.32 740% | -1.11 246.88% | -0.20 81.98% | 0.11 155.00% | -0.02 118.27% | -0.43 2,039.30% | -0.48 11.63% |
All numbers in USD (except ratios and percentages)