NYSE:AOS
A.O. Smith Corporation
- Stock
Last Close
65.58
06/11 21:10
Market Cap
9.57B
Beta: 1.26
Volume Today
1.58M
Avg: 1.20M
PE Ratio
38.60
PFCF: 20.67
Dividend Yield
1.61%
Payout:60.76%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 626.80M - | 618.50M 1.32% | 653.50M 5.66% | 625.10M 4.35% | 639.40M 2.29% | 636.90M 0.39% | 667M 4.73% | 683.90M 2.53% | 698.10M 2.08% | 740M 6.00% | 738.20M 0.24% | 749.90M 1.58% | 768.60M 2.49% | 788M 2.52% | 833.30M 5.75% | 754.10M 9.50% | 812.50M 7.74% | 748.20M 7.91% | 765.40M 2.30% | 728.20M 4.86% | 750.90M 3.12% | 636.90M 15.18% | 663.90M 4.24% | 760M 14.48% | 834.50M 9.80% | 769M 7.85% | 859.80M 11.81% | 914.60M 6.37% | 995.50M 8.85% | 977.70M 1.79% | 965.90M 1.21% | 874.20M 9.49% | 936.10M 7.08% | 966.40M 3.24% | 960.80M 0.58% | 937.50M 2.43% | 988.10M 5.40% | 978.80M 0.94% | 1.02B 4.65% | 902.60M 11.88% | 912.40M 1.09% | 963.90M 5.64% | 1.01B 4.92% | 942.50M 6.80% | |
cost of revenue | 394.90M - | 389.30M 1.42% | 390.20M 0.23% | 368.40M 5.59% | 376.80M 2.28% | 374.20M 0.69% | 383.30M 2.43% | 400.60M 4.51% | 408.50M 1.97% | 437.70M 7.15% | 432.30M 1.23% | 443.20M 2.52% | 444.80M 0.36% | 466.50M 4.88% | 492.30M 5.53% | 448.10M 8.98% | 475.50M 6.11% | 455.40M 4.23% | 456.70M 0.29% | 444M 2.78% | 455.90M 2.68% | 397.40M 12.83% | 416.40M 4.78% | 462.90M 11.17% | 510.40M 10.26% | 480.40M 5.88% | 538.40M 12.07% | 574.30M 6.67% | 634.90M 10.55% | 636.10M 0.19% | 631.50M 0.72% | 569.20M 9.87% | 587.50M 3.22% | 592.30M 0.82% | 576.10M 2.74% | 581.30M 0.90% | 618.30M 6.37% | 594.10M 3.91% | 628.30M 5.76% | 563.90M 10.25% | 574.30M 1.84% | 588.50M 2.47% | 614.20M 4.37% | 578M 5.89% | |
gross profit | 231.90M - | 229.20M 1.16% | 263.30M 14.88% | 256.70M 2.51% | 262.60M 2.30% | 262.70M 0.04% | 283.70M 7.99% | 283.30M 0.14% | 289.60M 2.22% | 302.30M 4.39% | 305.90M 1.19% | 306.70M 0.26% | 323.80M 5.58% | 321.50M 0.71% | 341M 6.07% | 306M 10.26% | 337M 10.13% | 292.80M 13.12% | 308.70M 5.43% | 284.20M 7.94% | 295M 3.80% | 239.50M 18.81% | 247.50M 3.34% | 297.10M 20.04% | 324.10M 9.09% | 288.60M 10.95% | 321.40M 11.37% | 340.30M 5.88% | 360.60M 5.97% | 341.60M 5.27% | 334.40M 2.11% | 305M 8.79% | 348.60M 14.30% | 374.10M 7.31% | 384.70M 2.83% | 356.20M 7.41% | 369.80M 3.82% | 384.70M 4.03% | 396M 2.94% | 338.70M 14.47% | 338.10M 0.18% | 375.40M 11.03% | 397.10M 5.78% | 364.50M 8.21% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 158.30M - | 147.20M 7.01% | 160.30M 8.90% | 150.10M 6.36% | 155.10M 3.33% | 159.40M 2.77% | 160M 0.38% | 164.70M 2.94% | 174.80M 6.13% | 182.10M 4.18% | 177.30M 2.64% | 175.80M 0.85% | 183M 4.10% | 192.90M 5.41% | 197.20M 2.23% | 177.60M 9.94% | 186.10M 4.79% | 184.70M 0.75% | 178.70M 3.25% | 172.30M 3.58% | 179.90M 4.41% | 173.80M 3.39% | 155.90M 10.30% | 159.40M 2.25% | 171.20M 7.40% | 166.50M 2.75% | 173.10M 3.96% | 177.60M 2.60% | 184.20M 3.72% | 179.80M 2.39% | 166.70M 7.29% | 155.50M 6.72% | 168.90M 8.62% | 187.20M 10.83% | 180.30M 3.69% | 174.90M 3.00% | 185M 5.77% | 192.20M 3.89% | 188.50M 1.93% | 176.60M 6.31% | 182M 3.06% | 192.60M 5.82% | 191.30M 0.67% | 188.90M 1.25% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.70M - | 2.70M 58.82% | 2.70M 0% | 2.20M 18.52% | 3.20M 45.45% | 2M 37.50% | 2.30M 15% | 1.90M 17.39% | 3.20M 68.42% | 2.40M 25% | 1.90M 20.83% | 3.20M 68.42% | 2.90M 9.38% | 5.80M 100% | 4.60M 20.69% | 5.10M 10.87% | 5.70M 11.76% | 5.50M 3.51% | 5.60M 1.82% | 4M 28.57% | 2.90M 27.50% | 4.20M 44.83% | 4M 4.76% | 2.80M 30% | 5M - | 3.90M 22% | 4.70M 20.51% | 6.80M 44.68% | -3.70M 154.41% | -300K 91.89% | -2.40M 700% | -419.20M 17,366.67% | 4M 100.95% | 9M 125% | -2.50M 127.78% | -3.60M 44% | -2.10M - | ||||||||
cost and expenses | 553.20M - | 536.50M 3.02% | 550.50M 2.61% | 518.50M 5.81% | 531.90M 2.58% | 533.60M 0.32% | 543.30M 1.82% | 565.30M 4.05% | 583.30M 3.18% | 619.80M 6.26% | 609.60M 1.65% | 619M 1.54% | 627.80M 1.42% | 659.40M 5.03% | 689.50M 4.56% | 625.70M 9.25% | 661.60M 5.74% | 640.10M 3.25% | 635.40M 0.73% | 616.30M 3.01% | 635.80M 3.16% | 571.20M 10.16% | 572.30M 0.19% | 622.30M 8.74% | 681.60M 9.53% | 646.90M 5.09% | 711.50M 9.99% | 751.90M 5.68% | 819.10M 8.94% | 815.90M 0.39% | 798.20M 2.17% | 724.70M 9.21% | 756.40M 4.37% | 779.50M 3.05% | 756.40M 2.96% | 756.20M 0.03% | 803.30M 6.23% | 786.30M 2.12% | 816.80M 3.88% | 740.50M 9.34% | 756.30M 2.13% | 781.10M 3.28% | 805.50M 3.12% | 766.90M 4.79% | |
operating expenses | 158.30M - | 147.20M 7.01% | 160.30M 8.90% | 150.10M 6.36% | 155.10M 3.33% | 159.40M 2.77% | 160M 0.38% | 164.70M 2.94% | 174.80M 6.13% | 182.10M 4.18% | 177.30M 2.64% | 175.80M 0.85% | 183M 4.10% | 192.90M 5.41% | 197.20M 2.23% | 177.60M 9.94% | 186.10M 4.79% | 184.70M 0.75% | 178.70M 3.25% | 172.30M 3.58% | 179.90M 4.41% | 173.80M 3.39% | 155.90M 10.30% | 159.40M 2.25% | 171.20M 7.40% | 166.50M 2.75% | 173.10M 3.96% | 177.60M 2.60% | 184.20M 3.72% | 179.80M 2.39% | 166.70M 7.29% | 155.50M 6.72% | 168.90M 8.62% | 187.20M 10.83% | 180.30M 3.69% | 174.90M 3.00% | 185M 5.77% | 192.20M 3.89% | 188.50M 1.93% | 176.60M 6.31% | 182M 3.06% | 192.60M 5.82% | 191.30M 0.67% | 188.90M 1.25% | |
interest expense | 1.40M - | 1.90M 35.71% | 2.50M 31.58% | 1.60M 36% | 1.40M 12.50% | 1.70M 21.43% | 1.90M 11.76% | 2.10M 10.53% | 1.60M 23.81% | 2.20M 37.50% | 2.50M 13.64% | 2.50M 0% | 2.90M 16% | 2.30M 20.69% | 2.30M 0% | 2M 13.04% | 1.80M 10% | 2M 11.11% | 3.40M 70% | 3.10M 8.82% | 2.50M 19.35% | 2.20M 12% | 2.50M 13.64% | 1.60M 36% | 1M 37.50% | 1M 0% | 900K 10% | 1M 11.11% | 1.40M 40% | 1.50M 7.14% | 2.10M 40% | 2.40M 14.29% | 3.40M 41.67% | 4M 17.65% | 4.50M 12.50% | 2.40M 46.67% | 1.10M 54.17% | 1M 9.09% | 1.80M 80% | 1.50M 16.67% | 2.40M 60% | 2.90M 20.83% | 4.60M 58.62% | 3.60M 21.74% | |
ebitda | 90.70M - | 100.30M 10.58% | 121.70M 21.34% | 124.50M 2.30% | 126.40M 1.53% | 121.50M 3.88% | 141.90M 16.79% | 137.10M 3.38% | 134.40M 1.97% | 139.50M 3.79% | 147.90M 6.02% | 151.70M 2.57% | 161.90M 6.72% | 152.30M 5.93% | 165.90M 8.93% | 151.30M 8.80% | 175.30M 15.86% | 133.80M 23.67% | 153.80M 14.95% | 135.60M 11.83% | 138.20M 1.92% | 90M 34.88% | 95.60M 6.22% | 161.20M 68.62% | 172.20M 6.82% | 146.60M 14.87% | 171.70M 17.12% | 186.40M 8.56% | 203.10M 8.96% | 178.40M 12.16% | 185.40M 3.92% | 165.30M 10.84% | -219.10M 232.55% | 210.10M 195.89% | 232.30M 10.57% | 181.30M 21.95% | 202M 11.42% | 212.10M 5% | 227.10M 7.07% | 118.90M 47.64% | 156.10M 31.29% | 204.70M 31.13% | 226.70M 10.75% | 197M 13.10% | |
operating income | 73.60M - | 82M 11.41% | 103M 25.61% | 106.60M 3.50% | 107.50M 0.84% | 103.30M 3.91% | 123.70M 19.75% | 118.60M 4.12% | 114.80M 3.20% | 120.20M 4.70% | 128.60M 6.99% | 130.90M 1.79% | 140.80M 7.56% | 128.60M 8.66% | 143.80M 11.82% | 128.40M 10.71% | 150.90M 17.52% | 108.10M 28.36% | 130M 20.26% | 111.90M 13.92% | 115.10M 2.86% | 65.70M 42.92% | 91.60M 39.42% | 137.70M 50.33% | 152.90M 11.04% | 122.10M 20.14% | 148.30M 21.46% | 162.70M 9.71% | 183.20M 12.60% | 158.10M 13.70% | 167.40M 5.88% | 147.10M 12.13% | -239.50M 262.81% | 190.90M 179.71% | 204.40M 7.07% | 181.30M 11.30% | 181.20M 0.06% | 192.50M 6.24% | 207.50M 7.79% | -398.60M 292.10% | 156.10M 139.16% | 182.80M 17.10% | 205.80M 12.58% | 175.60M 14.67% | |
depreciation and amortization | 15.40M - | 15.60M 1.30% | 16M 2.56% | 15.70M 1.88% | 15.70M 0% | 16.20M 3.18% | 15.90M 1.85% | 16.60M 4.40% | 16.40M 1.20% | 16.90M 3.05% | 17.40M 2.96% | 17.60M 1.15% | 18.20M 3.41% | 17.90M 1.65% | 17.50M 2.23% | 17.80M 1.71% | 18.70M 5.06% | 20.20M 8.02% | 18.20M 9.90% | 19.70M 8.24% | 20.20M 2.54% | 20.10M 0.50% | 19.90M 1.00% | 20.70M 4.02% | 19.30M 6.76% | 19.50M 1.04% | 19.50M 0% | 19M 2.56% | 19.90M 4.74% | 20.30M 2.01% | 18M 11.33% | 18.20M 1.11% | 20.40M 12.09% | 19.20M 5.88% | 18.90M 1.56% | 19.40M 2.65% | 20.80M 7.22% | 19.60M 5.77% | 19.60M 0% | -39.20M 300% | 20.70M - | 20.50M 0.97% | 21.60M 5.37% | ||
total other income expenses net | 1.70M - | 2.70M 58.82% | 2.70M 0% | 2.20M 18.52% | 3.20M 45.45% | 2M 37.50% | 2.30M 15% | 1.90M 17.39% | 3.20M 68.42% | 2.40M 25% | 1.90M 20.83% | 3.20M 68.42% | 2.90M 9.38% | -900K 131.03% | 4.60M 611.11% | 5.10M 10.87% | 5.70M 11.76% | 5.50M 3.51% | 5.60M 1.82% | 4M 28.57% | 2.90M 27.50% | 4.20M 44.83% | -2.10M 150% | 1.20M 157.14% | -1M 183.33% | 5M 600% | 3.90M 22% | 4.70M 20.51% | 6.80M 44.68% | -1.50M 122.06% | -2.10M 40% | -2.40M 14.29% | -3.40M 41.67% | -19.60M 476.47% | 9M 145.92% | -4.90M 154.44% | -6.80M 38.78% | 200K 102.94% | -900K 550% | 555.20M 61,788.89% | -11M 101.98% | -1.70M 84.55% | -4.20M 147.06% | -3.80M 9.52% | |
income before tax | 73.90M - | 82.80M 12.04% | 103.20M 24.64% | 107.20M 3.88% | 109.30M 1.96% | 103.60M 5.22% | 124.10M 19.79% | 118.40M 4.59% | 116.40M 1.69% | 120.40M 3.44% | 128M 6.31% | 131.60M 2.81% | 140.80M 6.99% | 125.40M 10.94% | 146.10M 16.51% | 131.50M 9.99% | 154.80M 17.72% | 111.60M 27.91% | 132.20M 18.46% | 112.80M 14.67% | 115.50M 2.39% | 67.70M 41.39% | 87M 28.51% | 137.30M 57.82% | 151.90M 10.63% | 126.10M 16.98% | 151.30M 19.98% | 166.40M 9.98% | 181.80M 9.25% | 156.60M 13.86% | 165.30M 5.56% | 144.70M 12.46% | -242.90M 267.86% | 171.30M 170.52% | 208.90M 21.95% | 176.40M 15.56% | 176.90M 0.28% | 192.70M 8.93% | 206.60M 7.21% | 156.60M 24.20% | 145.10M 7.34% | 181.10M 24.81% | 201.60M 11.32% | 171.80M 14.78% | |
income tax expense | 20.70M - | 24.40M 17.87% | 32.10M 31.56% | 33.60M 4.67% | 29.50M 12.20% | 30.10M 2.03% | 37M 22.92% | 35.20M 4.86% | 33.70M 4.26% | 32.70M 2.97% | 35.60M 8.87% | 37.90M 6.46% | 118.10M 211.61% | 26.60M 77.48% | 31.60M 18.80% | 26.90M 14.87% | 28.50M 5.95% | 22.30M 21.75% | 30.10M 34.98% | 25.50M 15.28% | 24.20M 5.10% | 16M 33.88% | 19.20M 20% | 31.90M 66.15% | 31.90M 0% | 28.40M 10.97% | 33.10M 16.55% | 34.80M 5.14% | 42.20M 21.26% | 36.80M 12.80% | 39.10M 6.25% | 34.90M 10.74% | -122.80M 451.86% | 44.40M 136.16% | 51.90M 16.89% | 41M 21.00% | 39.60M 3.41% | 45.10M 13.89% | 50.40M 11.75% | 36.50M 27.58% | 35.40M 3.01% | 44.50M 25.71% | 49.40M 11.01% | 39.80M 19.43% | |
net income | 53.20M - | 58.40M 9.77% | 71.10M 21.75% | 73.60M 3.52% | 79.80M 8.42% | 73.50M 7.89% | 87.10M 18.50% | 83.20M 4.48% | 82.70M 0.60% | 87.70M 6.05% | 92.40M 5.36% | 93.70M 1.41% | 22.70M 75.77% | 98.80M 335.24% | 114.50M 15.89% | 104.60M 8.65% | 126.30M 20.75% | 89.30M 29.30% | 102.10M 14.33% | 87.30M 14.50% | 91.30M 4.58% | 51.70M 43.37% | 67.80M 31.14% | 105.40M 55.46% | 120M 13.85% | 97.70M 18.58% | 118.20M 20.98% | 131.60M 11.34% | 139.60M 6.08% | 119.80M 14.18% | 126.20M 5.34% | 109.80M 13.00% | -120.10M 209.38% | 126.90M 205.66% | 157M 23.72% | 135.40M 13.76% | 137.30M 1.40% | 147.60M 7.50% | 156.20M 5.83% | 120.10M 23.11% | 109.70M 8.66% | 136.60M 24.52% | 152.20M 11.42% | 132M 13.27% | |
weighted average shs out | 178.80M - | 178.13M 0.37% | 177.34M 0.44% | 175.64M 0.96% | 175.90M 0.15% | 175.02M 0.50% | 173.73M 0.74% | 173.35M 0.22% | 173.44M 0.05% | 172.83M 0.35% | 172.16M 0.39% | 171.50M 0.39% | 171.66M 0.10% | 171.14M 0.30% | 170.56M 0.34% | 169.95M 0.36% | 168.16M 1.05% | 167.80M 0.21% | 166.83M 0.58% | 164.30M 1.51% | 162.37M 1.17% | 161.87M 0.31% | 161.21M 0.41% | 161.41M 0.13% | 161.77M 0.22% | 161.53M 0.15% | 160.24M 0.80% | 159.19M 0.66% | 157.65M 0.97% | 157.78M 0.08% | 157.78M 0% | 157.65M 0.08% | 151.18M 4.11% | 150.90M 0.18% | 150.44M 0.30% | 150.10M 0.22% | 147.53M 1.72% | 147.53M - | 145.76M 1.20% | 144.41M 0.93% | 143.44M 0.67% | 140.90M 1.77% | |||
weighted average shs out dil | 180.42M - | 180.33M 0.05% | 179.65M 0.38% | 178.74M 0.51% | 177.35M 0.78% | 177.81M 0.26% | 177.00M 0.46% | 176.55M 0.25% | 175.96M 0.34% | 175.42M 0.30% | 174.89M 0.30% | 174.36M 0.30% | 173.78M 0.33% | 173.35M 0.24% | 172.73M 0.36% | 172.09M 0.37% | 170.64M 0.84% | 169.10M 0.90% | 168.09M 0.60% | 165.54M 1.51% | 164.19M 0.82% | 162.90M 0.78% | 162.17M 0.44% | 162.48M 0.19% | 162.87M 0.24% | 162.79M 0.05% | 161.73M 0.65% | 160.63M 0.68% | 160.17M 0.28% | 158.32M 1.16% | 157.78M 0.34% | 157.65M 0.08% | 153.16M 2.85% | 151.90M 0.82% | 151.54M 0.24% | 151.21M 0.22% | 149.44M 1.17% | 148.30M 0.76% | 147.60M 0.47% | 147.53M 0.05% | 145.76M 1.20% | 144.41M 0.93% | 143.44M 0.67% | 140.43M 2.10% | |
eps | 0.30 - | 0.33 10.00% | 0.40 21.21% | 0.42 5.00% | 0.45 7.14% | 0.42 6.67% | 0.50 19.05% | 0.48 4.00% | 0.48 0% | 0.51 6.25% | 0.54 5.88% | 0.55 1.85% | 0.13 76.36% | 0.58 346.15% | 0.67 15.52% | 0.62 7.46% | 0.75 20.97% | 0.53 29.33% | 0.61 15.09% | 0.53 13.11% | 0.56 5.66% | 0.32 42.86% | 0.42 31.25% | 0.65 54.76% | 0.74 13.85% | 0.60 18.92% | 0.74 23.33% | 0.83 12.16% | 0.89 7.23% | 0.76 14.61% | 0.80 5.26% | 0.70 12.50% | -0.79 212.86% | 0.84 206.33% | 1.04 23.81% | 0.90 13.46% | 0.93 3.33% | 1 7.53% | 1.07 7.00% | 0.81 24.30% | 0.75 7.41% | 0.95 26.67% | 1.06 11.58% | 0.94 11.32% | |
epsdiluted | 0.30 - | 0.33 10.00% | 0.40 21.21% | 0.41 2.50% | 0.45 9.76% | 0.42 6.67% | 0.49 16.67% | 0.47 4.08% | 0.47 0% | 0.50 6.38% | 0.53 6.00% | 0.54 1.89% | 0.13 75.93% | 0.57 338.46% | 0.66 15.79% | 0.61 7.58% | 0.74 21.31% | 0.53 28.38% | 0.61 15.09% | 0.53 13.11% | 0.56 5.66% | 0.32 42.86% | 0.42 31.25% | 0.65 54.76% | 0.74 13.85% | 0.60 18.92% | 0.73 21.67% | 0.82 12.33% | 0.87 6.10% | 0.76 12.64% | 0.80 5.26% | 0.70 12.50% | -0.78 211.43% | 0.84 207.69% | 1.04 23.81% | 0.90 13.46% | 0.92 2.22% | 1 8.70% | 1.06 6.00% | 0.81 23.58% | 0.75 7.41% | 0.95 26.67% | 1.06 11.58% | 0.94 11.32% |
All numbers in USD (except ratios and percentages)