NYSE:AOS
A. O. Smith Corporation
- Stock
Last Close
65.58
06/11 21:10
Market Cap
12.17B
Beta: 1.26
Volume Today
1.58M
Avg: 1.20M
PE Ratio
38.60
PFCF: 20.67
Dividend Yield
1.61%
Payout:60.76%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.36B - | 2.54B 7.66% | 2.69B 5.89% | 3.00B 11.57% | 3.19B 6.38% | 2.99B 6.12% | 2.90B 3.25% | 3.54B 22.23% | 3.75B 6.08% | 3.85B 2.63% | 3.82B 0.90% | |
cost of revenue | 1.50B - | 1.53B 2.00% | 1.57B 2.61% | 1.76B 12.22% | 1.88B 7.08% | 1.81B 3.74% | 1.79B 1.37% | 2.23B 24.67% | 2.42B 8.81% | 2.37B 2.32% | 2.36B 0.25% | |
gross profit | 859.30M - | 1.01B 17.51% | 1.12B 10.84% | 1.24B 10.67% | 1.31B 5.39% | 1.18B 9.56% | 1.11B 6.14% | 1.31B 18.29% | 1.33B 1.43% | 1.48B 11.67% | 1.46B 1.93% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 572.10M - | 610.70M 6.75% | 658.90M 7.89% | 718.20M 9.00% | 753.80M 4.96% | 715.60M 5.07% | 660.30M 7.73% | 701.40M 6.22% | 670.90M 4.35% | 727.40M 8.42% | 739.30M 1.64% | |
research and development expenses | 97.50M - | |||||||||||
other expenses | 5.20M - | 10.80M 107.69% | 9.40M 12.96% | 10.40M 10.64% | 21.20M 103.85% | 18M 15.09% | 11M 38.89% | 20.40M 85.45% | -425.60M 2,186.27% | 6.90M 101.62% | ||
cost and expenses | 2.07B - | 2.14B 3.32% | 2.23B 4.12% | 2.48B 11.26% | 2.64B 6.46% | 2.53B 4.12% | 2.45B 3.17% | 2.93B 19.69% | 3.10B 5.66% | 3.10B 0.01% | 3.10B 0.19% | |
operating expenses | 572.10M - | 610.70M 6.75% | 658.90M 7.89% | 718.20M 9.00% | 753.80M 4.96% | 715.60M 5.07% | 660.30M 7.73% | 701.40M 6.22% | 670.90M 4.35% | 727.40M 8.42% | 739.30M 1.64% | |
interest expense | 5.70M - | 7.40M 29.82% | 7.30M 1.35% | 10.10M 38.36% | 8.40M 16.83% | 11M 30.95% | 7.30M 33.64% | 4.30M 41.10% | 9.40M 118.60% | 12M 27.66% | 6.70M 44.17% | |
ebitda | 352.20M - | 472.90M 34.27% | 534.90M 13.11% | 601M 12.36% | 644.80M 7.29% | 561.40M 12.93% | 538.90M 4.01% | 707.80M 31.34% | 310M 56.20% | 842.60M 171.81% | 786.50M 6.66% | |
operating income | 287.20M - | 399.10M 38.96% | 460.40M 15.36% | 520.50M 13.05% | 551.70M 5.99% | 483.10M 12.43% | 458.90M 5.01% | 629.90M 37.26% | 233.10M 62.99% | 757.40M 224.92% | 716.80M 5.36% | |
depreciation and amortization | 59.80M - | 63M 5.35% | 65.10M 3.33% | 70.10M 7.68% | 71.90M 2.57% | 78.30M 8.90% | 80M 2.17% | 77.90M 2.63% | 76.90M 1.28% | 78.30M 1.82% | 78.80M 0.64% | |
total other income expenses net | 5.20M - | 10.80M 107.69% | 9.40M 12.96% | 10.40M 10.64% | 14.50M 39.42% | -11M 175.86% | -15M 36.36% | -4.30M 71.33% | -9.40M 118.60% | -11.90M 26.60% | -15.80M 32.77% | |
income before tax | 286.70M - | 402.50M 40.39% | 462.50M 14.91% | 520.80M 12.61% | 557.80M 7.10% | 472.10M 15.36% | 443.90M 5.97% | 625.60M 40.93% | 223.70M 64.24% | 733.50M 227.89% | 701M 4.43% | |
income tax expense | 78.90M - | 119.60M 51.58% | 136M 13.71% | 224.30M 64.93% | 113.60M 49.35% | 102.10M 10.12% | 99M 3.04% | 138.50M 39.90% | -12M 108.66% | 176.90M 1,574.17% | 167.40M 5.37% | |
net income | 207.80M - | 282.90M 36.14% | 326.50M 15.41% | 296.50M 9.19% | 444.20M 49.81% | 370M 16.70% | 344.90M 6.78% | 487.10M 41.23% | 235.70M 51.61% | 556.60M 136.15% | 533.60M 4.13% | |
weighted average shs out | 178.80M - | 175.90M 1.62% | 173.44M 1.40% | 171.66M 1.03% | 168.16M 2.04% | 165.45M 1.61% | 161.53M 2.37% | 159.91M 1.01% | 151.18M 5.46% | 149.95M 0.81% | 147.00M 1.97% | |
weighted average shs out dil | 181.97M - | 179.01M 1.63% | 176.82M 1.22% | 174.60M 1.26% | 172.19M 1.38% | 166.71M 3.18% | 162.60M 2.46% | 161.32M 0.79% | 155.78M 3.43% | 151.02M 3.06% | 147.08M 2.60% | |
eps | 1.16 - | 1.61 38.79% | 1.88 16.77% | 1.73 7.98% | 2.64 52.60% | 2.24 15.15% | 2.13 4.91% | 3.05 43.19% | 1.56 48.85% | 3.71 137.82% | 3.65 1.62% | |
epsdiluted | 1.14 - | 1.58 38.60% | 1.85 17.09% | 1.70 8.11% | 2.58 51.76% | 2.22 13.95% | 2.12 4.50% | 3.02 42.45% | 1.51 50% | 3.69 144.37% | 3.63 1.63% |
All numbers in USD (except ratios and percentages)