NYSE:BC
Brunswick Corporation
- Stock
Last Close
81.15
03/05 20:00
Market Cap
5.70B
Beta: 1.53
Volume Today
461.12K
Avg: 584.13K
PE Ratio
14.40
PFCF: 25.07
Dividend Yield
1.90%
Payout:20.12%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 315.60M - | 317.40M 0.57% | 339.10M 6.84% | 392.70M 15.81% | 409.70M 4.33% | 527.80M 28.83% | 393.50M 25.45% | 457.60M 16.29% | 693.50M 51.55% | 662.60M 4.46% | 558M 15.79% | |
accumulated other comprehensive income loss | -401.50M - | -480.50M 19.68% | -474.10M 1.33% | -434.60M 8.33% | -359.80M 17.21% | -363.10M 0.92% | -53.40M 85.29% | -42.70M 20.04% | -31.50M 26.23% | -29.50M 6.35% | -25.70M 12.88% | |
cash and cash equivalents | 356.50M - | 552.70M 55.04% | 657.30M 18.93% | 422.40M 35.74% | 448.80M 6.25% | 294.40M 34.40% | 320.30M 8.80% | 519.60M 62.22% | 354.50M 31.77% | 595.60M 68.01% | 467.80M 21.46% | |
cash and short term investments | 369.20M - | 635.90M 72.24% | 668.80M 5.17% | 458.20M 31.49% | 449.60M 1.88% | 295.20M 34.34% | 321.10M 8.77% | 576.30M 79.48% | 355.30M 38.35% | 600.10M 68.90% | 468.60M 21.91% | |
common stock | 76.90M - | 76.90M 0% | 76.90M 0% | 76.90M 0% | 76.90M 0% | 76.90M 0% | 76.90M 0% | 76.90M 0% | 76.90M 0% | 76.90M 0% | 76.90M 0% | |
deferred revenue | 52.40M - | 57.70M 10.11% | 57.20M 0.87% | 64.20M 12.24% | 65.20M 1.56% | 84.30M 29.29% | 38.70M 54.09% | 48.20M 24.55% | 61.40M 27.39% | 70.30M 14.50% | 73.70M 4.84% | |
deferred revenue non current | 5M - | -12.30M 346% | -2.50M 79.67% | 52.50M - | ||||||||
deferrred tax liabilities non current | 3.20M - | 12.30M 284.38% | 2.50M 79.67% | 60.70M - | 12.40M 79.57% | |||||||
goodwill | 291.70M - | 296.90M 1.78% | 298.70M 0.61% | 413.80M 38.53% | 425.30M 2.78% | 767.10M 80.37% | 415M 45.90% | 417.70M 0.65% | 888.40M 112.69% | 967.60M 8.91% | 1.03B 6.52% | |
goodwill and intangible assets | 327.10M - | 342.40M 4.68% | 353.80M 3.33% | 578.60M 63.54% | 569.70M 1.54% | 1.41B 148.11% | 998.50M 29.36% | 970M 2.85% | 1.94B 100.05% | 1.97B 1.26% | 2.01B 2.22% | |
intangible assets | 35.40M - | 45.50M 28.53% | 55.10M 21.10% | 164.80M 199.09% | 144.40M 12.38% | 646.40M 347.65% | 583.50M 9.73% | 552.30M 5.35% | 1.05B 90.49% | 997.40M 5.20% | 978M 1.95% | |
inventory | 599.30M - | 652.30M 8.84% | 685M 5.01% | 762.10M 11.26% | 765.60M 0.46% | 943.70M 23.26% | 824.50M 12.63% | 711.80M 13.67% | 1.21B 69.71% | 1.47B 21.80% | 1.48B 0.37% | |
long term debt | 453.40M - | 450.20M 0.71% | 442.50M 1.71% | 436.50M 1.36% | 431.80M 1.08% | 1.18B 173.16% | 1.07B 9.45% | 908.30M 14.95% | 1.78B 95.86% | 2.42B 36.03% | 2.11B 12.83% | |
long term investments | 41.30M - | 19M 54.00% | 21.50M 13.16% | 20.70M 3.72% | 25M 20.77% | 34.60M 38.40% | 29.50M 14.74% | 32.50M 10.17% | 43.80M 34.77% | 54M 23.29% | 38.70M 28.33% | |
net debt | 103.30M - | -97M 193.90% | -208.80M 115.26% | 20M 109.58% | -11.40M 157% | 926.40M 8,226.32% | 789M 14.83% | 431.80M 45.27% | 1.46B 238.56% | 1.91B 30.88% | 2.12B 11.05% | |
net receivables | 364.60M - | 386.50M 6.01% | 398.10M 3.00% | 417.30M 4.82% | 480.20M 15.07% | 550.70M 14.68% | 331.80M 39.75% | 337.60M 1.75% | 485.30M 43.75% | 543M 11.89% | 493.20M 9.17% | |
other assets | ||||||||||||
other current assets | 31.40M - | 39.50M 25.80% | 39.80M 0.76% | 39.70M 0.25% | 73.10M 84.13% | 81.60M 11.63% | 36.80M 54.90% | 34.10M 7.34% | 63.80M 87.10% | 67.80M 6.27% | 60M 11.50% | |
other current liabilities | 508.70M - | 519.50M 2.12% | 505.80M 2.64% | 502.10M 0.73% | 554.60M 10.46% | 603.10M 8.75% | 470.90M 21.92% | 530.30M 12.61% | 649.90M 22.55% | 668M 2.79% | 637.40M 4.58% | |
other liabilities | ||||||||||||
other non current assets | 44M - | 54M 22.73% | 47.40M 12.22% | 43.80M 7.59% | 91.70M 109.36% | 56M 38.93% | 12.30M 78.04% | 14.40M 17.07% | 30.40M 111.11% | 18.20M 40.13% | 18.60M 2.20% | |
other non current liabilities | 540.90M - | 604.40M 11.74% | 520.60M 13.86% | 443.20M 14.87% | 408.40M 7.85% | 267.10M 34.60% | 251.10M 5.99% | 273.10M 8.76% | 289.60M 6.04% | 308.40M 6.49% | 216.50M 29.80% | |
othertotal stockholders equity | 99.70M - | 107.80M 8.12% | 18.10M 83.21% | -83.20M 559.67% | -201M 141.59% | -266.90M 32.79% | -653.90M 145.00% | -749.90M 14.68% | -851.30M 13.52% | -1.29B 51.96% | -1.56B 20.65% | |
preferred stock | ||||||||||||
property plant equipment net | 617.80M - | 460.30M 25.49% | 505.20M 9.75% | 645.30M 27.73% | 659.50M 2.20% | 805.30M 22.11% | 879.60M 9.23% | 946.60M 7.62% | 1.14B 20.40% | 1.39B 21.58% | 1.47B 5.95% | |
retained earnings | 1.26B - | 1.47B 16.15% | 1.66B 13.16% | 1.88B 13.29% | 1.97B 4.56% | 2.14B 8.59% | 1.93B 9.57% | 2.23B 15.24% | 2.72B 22.21% | 3.29B 20.90% | 3.60B 9.38% | |
short term debt | 6.40M - | 5.50M 14.06% | 6M 9.09% | 5.90M 1.67% | 5.60M 5.08% | 41.30M 637.50% | 41.30M 0% | 43.10M 4.36% | 37.40M 13.23% | 89M 137.97% | 483M 442.70% | |
short term investments | 12.70M - | 83.20M 555.12% | 11.50M 86.18% | 35.80M 211.30% | 800K 97.77% | 800K 0% | 800K 0% | 56.70M 6,987.50% | 800K 98.59% | 4.50M 462.50% | 800K 82.22% | |
tax assets | 377M - | 290.90M 22.84% | 239.70M 17.60% | 276.30M 15.27% | 165.60M 40.07% | 96.10M 41.97% | 118.70M 23.52% | 136.60M 15.08% | 146M 6.88% | 203.30M 39.25% | 186.80M 8.12% | |
tax payables | 12.20M - | 7.90M 35.25% | 7.20M 8.86% | 7M 2.78% | 6.40M 8.57% | 5.80M 9.38% | 4.50M 22.41% | 15.50M 244.44% | 33.10M 113.55% | 16.30M 50.76% | 10.20M 37.42% | |
total assets | 2.92B - | 3.13B 7.50% | 3.15B 0.58% | 3.25B 3.19% | 3.36B 3.23% | 4.29B 27.62% | 3.56B 16.83% | 3.77B 5.78% | 5.42B 43.88% | 6.32B 16.52% | 6.23B 1.44% | |
total current assets | 1.51B - | 1.97B 30.44% | 1.98B 0.87% | 1.69B 14.93% | 1.85B 9.37% | 1.88B 1.81% | 1.53B 18.85% | 1.67B 9.48% | 2.12B 27.18% | 2.70B 26.86% | 2.51B 6.88% | |
total current liabilities | 883.10M - | 900.10M 1.93% | 908.10M 0.89% | 964.90M 6.25% | 1.04B 7.28% | 1.26B 21.39% | 944.40M 24.84% | 1.08B 14.27% | 1.44B 33.64% | 1.49B 3.31% | 1.75B 17.60% | |
total debt | 459.80M - | 455.70M 0.89% | 448.50M 1.58% | 442.40M 1.36% | 437.40M 1.13% | 1.22B 179.10% | 1.11B 9.13% | 951.40M 14.23% | 1.82B 90.92% | 2.51B 38.13% | 2.59B 3.33% | |
total investments | 54M - | 102.20M 89.26% | 33M 67.71% | 56.50M 71.21% | 25.80M 54.34% | 35.40M 37.21% | 30.30M 14.41% | 89.20M 194.39% | 44.60M 50% | 58.50M 31.17% | 3.80M 93.50% | |
total liabilities | 1.88B - | 1.96B 4.55% | 1.87B 4.67% | 1.84B 1.42% | 1.88B 1.66% | 2.70B 44.14% | 2.26B 16.26% | 2.26B 0.13% | 3.51B 55.30% | 4.28B 21.88% | 4.14B 3.18% | |
total liabilities and stockholders equity | 2.92B - | 3.13B 7.50% | 3.15B 0.58% | 3.25B 3.19% | 3.36B 3.23% | 4.29B 27.62% | 3.56B 16.83% | 3.77B 5.78% | 5.42B 43.88% | 6.32B 16.52% | 6.23B 1.44% | |
total non current assets | 1.41B - | 1.17B 17.10% | 1.17B 0.09% | 1.56B 34.01% | 1.51B 3.40% | 2.41B 59.15% | 2.04B 15.25% | 2.10B 3.02% | 3.30B 57.15% | 3.63B 9.87% | 3.72B 2.61% | |
total non current liabilities | 994.30M - | 1.06B 6.89% | 963.10M 9.38% | 879.70M 8.66% | 840.20M 4.49% | 1.45B 72.17% | 1.32B 8.81% | 1.18B 10.44% | 2.07B 75.10% | 2.79B 34.83% | 2.39B 14.27% | |
total stockholders equity | 1.04B - | 1.17B 12.82% | 1.28B 9.37% | 1.41B 9.94% | 1.48B 5.27% | 1.58B 6.72% | 1.30B 17.80% | 1.51B 16.07% | 1.91B 26.77% | 2.04B 6.69% | 2.09B 2.21% |
All numbers in USD (except ratios and percentages)