NYSE:BC
Brunswick Corporation
- Stock
Last Close
81.36
17/05 20:00
Market Cap
5.70B
Beta: 1.53
Volume Today
423.53K
Avg: 584.13K
PE Ratio
14.40
PFCF: 25.07
Dividend Yield
1.90%
Payout:20.12%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.89B - | 3.84B 1.26% | 4.11B 6.96% | 4.49B 9.32% | 4.51B 0.48% | 5.16B 14.39% | 4.11B 20.37% | 4.35B 5.82% | 5.85B 34.47% | 6.81B 16.52% | 6.40B 6.03% | |
cost of revenue | 2.87B - | 2.80B 2.45% | 2.99B 6.75% | 3.26B 9.10% | 3.28B 0.36% | 3.84B 17.19% | 2.99B 22.17% | 3.13B 4.92% | 4.18B 33.36% | 4.87B 16.38% | 4.61B 5.15% | |
gross profit | 1.02B - | 1.04B 2.13% | 1.11B 7.50% | 1.23B 9.91% | 1.23B 0.78% | 1.32B 6.99% | 1.12B 15.14% | 1.21B 8.21% | 1.67B 37.35% | 1.95B 16.88% | 1.79B 8.23% | |
selling and marketing expenses | 35.60M - | 29.70M 16.57% | 33.20M 11.78% | 39.90M 20.18% | ||||||||
general and administrative expenses | 570.10M - | 584.50M 2.53% | 644.60M 10.28% | 661.30M 2.59% | 704.70M 6.56% | 724.30M 2.78% | 474M 34.56% | 514M 8.44% | 664.60M 29.30% | 731.50M 10.07% | ||
selling general and administrative expenses | 570.10M - | 584.50M 2.53% | 644.60M 10.28% | 661.30M 2.59% | 704.70M 6.56% | 724.30M 2.78% | 509.60M 29.64% | 543.70M 6.69% | 697.80M 28.34% | 771.40M 10.55% | 812.20M 5.29% | |
research and development expenses | 119.50M - | 119.60M 0.08% | 125.90M 5.27% | 139.20M 10.56% | 138.50M 0.50% | 148.80M 7.44% | 121.60M 18.28% | 125.90M 3.54% | 154.50M 22.72% | 202.90M 31.33% | 185.20M 8.72% | |
other expenses | 2.50M - | 6.50M 160% | 5.40M 16.92% | 2.10M 61.11% | 6.10M 190.48% | -4.30M 170.49% | -500K 88.37% | -6.10M 1,120% | -6.80M 11.48% | -6.10M 10.29% | 7.60M 224.59% | |
cost and expenses | 3.56B - | 3.51B 1.57% | 3.76B 7.29% | 4.06B 8.04% | 4.12B 1.34% | 4.71B 14.39% | 3.62B 23.19% | 3.80B 5.13% | 5.03B 32.29% | 5.84B 16.03% | 997.40M 82.92% | |
operating expenses | 689.60M - | 704.10M 2.10% | 770.50M 9.43% | 800.50M 3.89% | 843.20M 5.33% | 873.10M 3.55% | 631.20M 27.71% | 669.60M 6.08% | 852.30M 27.28% | 974.30M 14.31% | 997.40M 2.37% | |
interest expense | 43.90M - | 29.80M 32.12% | 27.80M 6.71% | 27.50M 1.08% | 26.40M 4% | 46M 74.24% | 76M 65.22% | 67.30M 11.45% | 65.90M 2.08% | 98.10M 48.86% | -112.40M 214.58% | |
ebitda | 415.20M - | 423.40M 1.97% | 444.30M 4.94% | 536.70M 20.80% | 504.50M 6.00% | 598.70M 18.67% | 535.50M 10.56% | 696.40M 30.05% | 985.40M 41.50% | 1.21B 22.60% | 734.90M 39.17% | |
operating income | 304.20M - | 328.50M 7.99% | 331.70M 0.97% | 409M 23.30% | 354.90M 13.23% | 367M 3.41% | 471M 28.34% | 539.30M 14.50% | 812.90M 50.73% | 947.80M 16.59% | 734.90M 22.46% | |
depreciation and amortization | 87.50M - | 81.20M 7.20% | 88.90M 9.48% | 103.90M 16.87% | 98.20M 5.49% | 149.60M 52.34% | 143.80M 3.88% | 157.10M 9.25% | 172.50M 9.80% | 260.30M 50.90% | 272.90M 4.84% | |
total other income expenses net | -53.60M - | -16.20M 69.78% | -3.30M 79.63% | -9.20M 178.79% | -24.40M 165.22% | -77.50M 217.62% | -306.40M 295.35% | -66.60M 78.26% | -76.50M 14.86% | -94.20M 23.14% | -106M 12.53% | |
income before tax | 229.60M - | 287.90M 25.39% | 315.20M 9.48% | 389.70M 23.64% | 343.30M 11.91% | 322.20M 6.15% | 61.50M 80.91% | 472.70M 668.62% | 736.40M 55.79% | 853.60M 15.92% | 628.90M 26.32% | |
income tax expense | -545.60M - | 93M 117.05% | 87.80M 5.59% | 115.30M 31.32% | 156M 35.30% | 59.10M 62.12% | 80.30M 35.87% | 98M 22.04% | 141M 43.88% | 172.30M 22.20% | 196.30M 13.93% | |
net income | 769.20M - | 245.70M 68.06% | 241.40M 1.75% | 276M 14.33% | 146.40M 46.96% | 265.30M 81.22% | -131M 149.38% | 372.70M 384.50% | 593.30M 59.19% | 677M 14.11% | 420.40M 37.90% | |
weighted average shs out | 91.20M - | 93.60M 2.63% | 93M 0.64% | 91.20M 1.94% | 89.40M 1.97% | 87.60M 2.01% | 85.20M 2.74% | 79.20M 7.04% | 77.80M 1.77% | 74.80M 3.86% | 70.20M 6.15% | |
weighted average shs out dil | 93.80M - | 95.10M 1.39% | 94.30M 0.84% | 92M 2.44% | 90.10M 2.07% | 88.20M 2.11% | 85.20M 3.40% | 79.70M 6.46% | 78.40M 1.63% | 75.20M 4.08% | 70.50M 6.25% | |
eps | 8.43 - | 2.63 68.80% | 2.60 1.14% | 3.03 16.54% | 1.64 45.87% | 3.03 84.76% | -1.54 150.83% | 4.72 406.49% | 7.63 61.65% | 9.05 18.61% | 5.99 33.81% | |
epsdiluted | 8.20 - | 2.58 68.54% | 2.56 0.78% | 3 17.19% | 1.62 46% | 3.01 85.80% | -1.54 151.16% | 4.70 405.19% | 7.57 61.06% | 9 18.89% | 5.96 33.78% |
All numbers in USD (except ratios and percentages)