NYSE:BODY

The Beachbody Company, Inc.

Stock

USD

Last Close

8.31

01/03 21:00

Market Cap

55.60M

Beta: 1.42

Volume Today

18.09K

Avg: 457.76K

PE Ratio

−24.71

PFCF: −2.16

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	790.29M -	755.78M 4.37%	863.58M 14.26%	873.64M 1.17%	692.20M 20.77%	527.11M 23.85%
cost of revenue	228.91M -	210.32M 8.12%	249.71M 18.73%	328.66M 31.62%	322.63M 1.84%	204.02M 36.76%
gross profit	561.37M -	545.46M 2.83%	613.88M 12.54%	544.98M 11.22%	369.57M 32.19%	323.09M 12.58%
selling and marketing expenses	401.14M -	384.38M 4.18%	464M 20.72%	548.13M 18.13%	359.99M 34.32%	282.15M 21.62%
general and administrative expenses	63.10M -	56.90M 9.82%	64.82M 13.92%	79.68M 22.93%	78.43M 1.58%	57.93M 26.13%
selling general and administrative expenses	464.24M -	441.27M 4.95%	528.82M 19.84%	627.81M 18.72%	438.41M 30.17%	340.08M 22.43%
research and development expenses	91.19M -	84.13M 7.74%	93.04M 10.58%	119.92M 28.89%	104.36M 12.97%	74.41M 28.70%
other expenses	991K -	813K 17.96%	666K 18.08%	3.20M 381.08%	958K 70.10%
cost and expenses	784.34M -	735.73M 6.20%	871.56M 18.46%	1.08B 23.50%	865.40M 19.60%	618.51M 28.53%
operating expenses	555.43M -	525.41M 5.40%	621.85M 18.36%	747.73M 20.24%	542.78M 27.41%	414.49M 23.64%
interest expense	268K -	790K 194.78%	527K 33.29%	536K 1.71%	3.37M 528.36%	-8.87M 363.48%
ebitda	59.43M -	65.53M 10.26%	36.94M 43.62%	-139.94M 478.80%	-97.40M 30.40%	-91.40M 6.16%
operating income	-607K -	18.88M 3,210.71%	-7.31M 138.73%	-202.74M 2,672.38%	-173.20M 14.57%	-91.40M 47.23%
depreciation and amortization	52.49M -	46.64M 11.13%	44.26M 5.12%	62.80M 41.90%	75.81M 20.71%
total other income expenses net	-5.56M -	23K 100.41%	1.15M 4,900%	-41.18M 3,680.61%	-24.04M 41.61%	-61.20M 154.58%
income before tax	116K -	18.91M 16,197.41%	-6.16M 132.60%	-243.92M 3,857.83%	-197.25M 19.14%	-152.60M 22.63%
income tax expense	991K -	-13.39M 1,451.16%	15.27M 214.03%	-15.54M 201.77%	-3.05M 80.35%	-37K 98.79%
net income	116K -	32.30M 27,740.52%	-21.43M 166.36%	-228.38M 965.61%	-194.19M 14.97%	-152.64M 21.40%
weighted average shs out	304.43M -	304.43M 0%	304.43M 0%	275.36M 9.55%	307.49M 11.67%	6.24M 97.97%
weighted average shs out dil	304.43M -	304.43M 0%	304.43M 0%	275.36M 9.55%	307.49M 11.67%	6.24M 97.97%
eps	0.00 -	0.11 27,400%	-0.07 164%	-0.83 1,078.98%	-0.63 24.10%	-24.47 3,784.13%
epsdiluted	0.00 -	0.11 27,400%	-0.07 164%	-0.83 1,078.98%	-0.63 24.10%	-24.47 3,784.13%

All numbers in USD (except ratios and percentages)