NYSE:BRO
Brown & Brown, Inc.
- Stock
Last Close
83.50
06/05 15:39
Market Cap
21.88B
Beta: 0.75
Volume Today
185.00K
Avg: 1.29M
PE Ratio
25.04
PFCF: 33.18
Dividend Yield
0.63%
Payout:11.25%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 324.15M - | 358.20M 10.50% | 339.36M 5.26% | 362M 6.67% | 394.70M 9.03% | 420.60M 6.56% | 390.20M 7.23% | 403.80M 3.49% | 417.20M 3.32% | 431.90M 3.52% | 404.10M 6.44% | 422.40M 4.53% | 445.60M 5.49% | 461.80M 3.64% | 433.10M 6.21% | 444.60M 2.66% | 464.70M 4.52% | 474.60M 2.13% | 473.40M 0.25% | 500.40M 5.70% | 472M 5.68% | 529.80M 12.25% | 507.70M 4.17% | 617.50M 21.63% | 572.90M 7.22% | 617.40M 7.77% | 577M 6.54% | 696.50M 20.71% | 598.20M 14.11% | 671.40M 12.24% | 640M 4.68% | 814M 27.19% | 725.90M 10.82% | 769.70M 6.03% | 737.90M 4.13% | 904.70M 22.60% | 839.70M 7.18% | 927.60M 10.47% | 901.40M 2.82% | 1.12B 23.81% | 1.05B 6.16% | 1.07B 1.95% | 1.03B 3.89% | 1.26B 22.59% | |
cost of revenue | 163.51M - | 180.53M 10.41% | 179.46M 0.59% | 184.10M 2.59% | 196.40M 6.68% | 203.10M 3.41% | 208.10M 2.46% | 205.30M 1.35% | 211.50M 3.02% | 211.30M 0.09% | 213.30M 0.95% | 224.10M 5.06% | 231.10M 3.12% | 237.70M 2.86% | 232.20M 2.31% | 245.90M 5.90% | 244.40M 0.61% | 246.20M 0.74% | 258.20M 4.87% | 270.90M 4.92% | 252M 6.98% | 268M 6.35% | 278M 3.73% | 332.90M 19.75% | 309.60M 7.00% | 331.10M 6.94% | 334.60M 1.06% | 349.60M 4.48% | 346.50M 0.89% | 362.80M 4.70% | 377.40M 4.02% | 429.50M 13.80% | 395.60M 7.89% | 395M 0.15% | 416.80M 5.52% | 459M 10.12% | 412.10M 10.22% | 470.30M 14.12% | 475.60M 1.13% | 571.10M 20.08% | 530.20M 7.16% | 531.60M 0.26% | 51.80M 90.26% | 792M 1,428.96% | |
gross profit | 160.64M - | 177.67M 10.60% | 159.90M 10.00% | 177.90M 11.25% | 198.30M 11.47% | 217.50M 9.68% | 182.10M 16.28% | 198.50M 9.01% | 205.70M 3.63% | 220.60M 7.24% | 190.80M 13.51% | 198.30M 3.93% | 214.50M 8.17% | 224.10M 4.48% | 200.90M 10.35% | 198.70M 1.10% | 220.30M 10.87% | 228.40M 3.68% | 215.20M 5.78% | 229.50M 6.64% | 220M 4.14% | 261.80M 19% | 229.70M 12.26% | 284.60M 23.90% | 263.30M 7.48% | 286.30M 8.74% | 242.40M 15.33% | 346.90M 43.11% | 251.70M 27.44% | 308.60M 22.61% | 262.60M 14.91% | 384.50M 46.42% | 330.30M 14.10% | 374.70M 13.44% | 321.10M 14.30% | 445.70M 38.80% | 427.60M 4.06% | 457.30M 6.95% | 425.80M 6.89% | 544.90M 27.97% | 517.10M 5.10% | 536.10M 3.67% | 974.40M 81.76% | 466M 52.18% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 3.62M - | 7.43M 105.11% | 7.70M 3.61% | 7.50M 2.58% | 6M 20% | 5.70M 5% | 100K 98.25% | 6.40M 6,300% | 6.10M 4.69% | 4.80M 21.31% | -1.80M 137.50% | ||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.62M - | 7.43M 105.11% | 7.70M 3.61% | 7.50M 2.58% | 6M 20% | 5.70M 5% | 100K 98.25% | 6.40M 6,300% | 6.10M 4.69% | 4.80M 21.31% | -1.80M 137.50% | ||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.40M - | 1.03M 26.66% | 3.67M 256.95% | 1.50M 59.16% | 2.90M 93.33% | 500K 82.76% | 2.70M 440.00% | 300K 88.89% | 1.90M 533.33% | 100K 94.74% | 300K 200% | 1.40M 366.67% | 400K 71.43% | 400K 0% | 200K 50% | 20.30M 10,050% | 1.20M 94.09% | 500K 58.33% | 400K 20% | 500K 25% | 400K 20% | 300K 25% | 400K 33.33% | 700K 75% | 800K 14.29% | -400K 150% | 500K 225% | 800K 60% | 300K 62.50% | 2.20M 633.33% | 1.10M 50% | 1M 9.09% | 1.20M 20% | 200K 83.33% | 400K 100% | 166M 41,400% | 196.50M 18.37% | 224.40M 14.20% | 195.60M 12.83% | 212M 8.38% | 213.40M 0.66% | 1.80M 99.16% | -713.40M 39,733.33% | ||
cost and expenses | 234.92M - | 260.38M 10.84% | 261.38M 0.38% | 266.60M 2.00% | 288.90M 8.36% | 301M 4.19% | 293.60M 2.46% | 299.60M 2.04% | 308.70M 3.04% | 309.60M 0.29% | 298.20M 3.68% | 314.60M 5.50% | 324.50M 3.15% | 332.40M 2.43% | 324.40M 2.41% | 340.50M 4.96% | 342.80M 0.68% | 345.10M 0.67% | 357.90M 3.71% | 373.30M 4.30% | 362.10M 3.00% | 378.60M 4.56% | 396.30M 4.68% | 453.90M 14.53% | 439.20M 3.24% | 459.60M 4.64% | 461.30M 0.37% | 489.20M 6.05% | 455M 6.99% | 488M 7.25% | 505.10M 3.50% | 560.90M 11.05% | 530.20M 5.47% | 534.80M 0.87% | 567M 6.02% | 625M 10.23% | 608.60M 2.62% | 694.70M 14.15% | 671.20M 3.38% | 783.10M 16.67% | 743.60M 5.04% | 750.80M 0.97% | 765.20M 1.92% | 792M 3.50% | |
operating expenses | 71.40M - | 79.86M 11.84% | 81.92M 2.58% | 82.50M 0.71% | 92.50M 12.12% | 97.90M 5.84% | 85.50M 12.67% | 94.30M 10.29% | 97.20M 3.08% | 98.30M 1.13% | 84.90M 13.63% | 90.50M 6.60% | 93.40M 3.20% | 94.70M 1.39% | 92.20M 2.64% | 94.60M 2.60% | 98.40M 4.02% | 98.90M 0.51% | 99.70M 0.81% | 102.40M 2.71% | 110.10M 7.52% | 110.60M 0.45% | 118.30M 6.96% | 121M 2.28% | 129.60M 7.11% | 128.50M 0.85% | 126.70M 1.40% | 139.60M 10.18% | 108.50M 22.28% | 125.20M 15.39% | 127.70M 2.00% | 131.40M 2.90% | 134.60M 2.44% | 139.80M 3.86% | 150.20M 7.44% | 166M 10.52% | 196.50M 18.37% | 224.40M 14.20% | 195.60M 12.83% | 212M 8.38% | 213.40M 0.66% | 219.20M 2.72% | 713.40M 225.46% | ||
interest expense | 4.00M - | 4.13M 3.45% | 4.32M 4.57% | 4.10M 5.18% | 7M 70.73% | 7.30M 4.29% | 10M 36.99% | 9.90M 1% | 9.70M 2.02% | 9.90M 2.06% | 9.80M 1.01% | 9.90M 1.02% | 9.80M 1.01% | 9.90M 1.02% | 9.90M 0% | 9.70M 2.02% | 9.90M 2.06% | 9.30M 6.06% | 9.40M 1.08% | 9.70M 3.19% | 10M 3.09% | 9M 10% | 11.90M 32.22% | 15.20M 27.73% | 16.30M 7.24% | 16.30M 0% | 15.90M 2.45% | 15.30M 3.77% | 13.80M 9.80% | 13.20M 4.35% | 16.70M 26.52% | 16.30M 2.40% | 16.30M 0% | 16.20M 0.61% | 16.20M 0% | 18.30M 12.96% | 36M 96.72% | 41.50M 15.28% | 45.40M 9.40% | 46.70M 2.86% | 49.70M 6.42% | 47.50M 4.43% | 47.90M 0.84% | ||
ebitda | 111.02M - | 121.16M 9.14% | 104.04M 14.13% | 119.40M 14.76% | 134.60M 12.73% | 147.50M 9.58% | 127.30M 13.69% | 131.30M 3.14% | 137.20M 4.49% | 149.80M 9.18% | 133.50M 10.88% | 136.10M 1.95% | 148.50M 9.11% | 156.80M 5.59% | 135.70M 13.46% | 152.10M 12.09% | 150.20M 1.25% | 156.80M 4.39% | 142.40M 9.18% | 153.70M 7.94% | 136.70M 11.06% | 178.40M 30.50% | 141.70M 20.57% | 196.50M 38.67% | 166.10M 15.47% | 189.50M 14.09% | 149M 21.37% | 240.50M 61.41% | 176.40M 26.65% | 219.40M 24.38% | 171.80M 21.70% | 291.10M 69.44% | 235.20M 19.20% | 273.80M 16.41% | 210.20M 23.23% | 318.90M 51.71% | 273.70M 14.17% | 287.70M 5.12% | 279.50M 2.85% | 384.20M 37.46% | 356.50M 7.21% | 368.40M 3.34% | 312.80M 15.09% | 364M 16.37% | |
operating income | 89.23M - | 97.81M 9.61% | 77.98M 20.27% | 95.41M 22.34% | 105.89M 10.99% | 119.49M 12.85% | 96.40M 19.33% | 104.22M 8.11% | 108.41M 4.02% | 122.21M 12.74% | 105.80M 13.43% | 107.74M 1.84% | 121.31M 12.59% | 129.57M 6.81% | 108.42M 16.32% | 104.06M 4.02% | 121.89M 17.13% | 129.56M 6.29% | 115.48M 10.87% | 127.03M 10.00% | 110.03M 13.38% | 151.18M 37.39% | 111.20M 26.44% | 163.62M 47.13% | 133.65M 18.31% | 157.75M 18.03% | 115.75M 26.62% | 207.34M 79.12% | 143.16M 30.95% | 183.52M 28.19% | 134.94M 26.47% | 253.23M 87.66% | 195.71M 22.72% | 234.86M 20.01% | 158.41M 32.55% | 279.70M 76.57% | 231.10M 17.38% | 233M 0.82% | 230.20M 1.20% | 332.90M 44.61% | 305.10M 8.35% | 242.30M 20.58% | 261M 7.72% | 364M 39.46% | |
depreciation and amortization | 20.38M - | 22.32M 9.52% | 22.38M 0.26% | 22.50M 0.53% | 25.90M 15.11% | 27.40M 5.79% | 28M 2.19% | 26.80M 4.29% | 26.80M 0% | 27.40M 2.24% | 27.30M 0.36% | 26.90M 1.47% | 27M 0.37% | 27M 0% | 26.80M 0.74% | 27.70M 3.36% | 27.10M 2.17% | 26.80M 1.11% | 26.50M 1.12% | 26.10M 1.51% | 26.40M 1.15% | 26.90M 1.89% | 29.90M 11.15% | 32.20M 7.69% | 31.60M 1.86% | 32.10M 1.58% | 32.80M 2.18% | 32.40M 1.22% | 32.90M 1.54% | 33.70M 2.43% | 35.80M 6.23% | 37M 3.35% | 38.30M 3.51% | 38.70M 1.04% | 38.90M 0.52% | 39.20M 0.77% | 42.60M 8.67% | 54.70M 28.40% | 49.30M 9.87% | 51.30M 4.06% | 51.40M 0.19% | 51.50M 0.19% | 51.80M 0.58% | ||
total other income expenses net | 986K - | 1.78M 80.43% | 2.78M 56.32% | -4.50M 261.81% | 3M 166.67% | 300K 90% | -47.90M 16,066.67% | -600K 98.75% | 2.10M 450% | 500K 76.19% | -900K 280% | 4.70M 622.22% | -2.30M 148.94% | -2.70M 17.39% | -3.80M 40.74% | 16.60M 536.84% | -4M 124.10% | 4.20M 205.00% | 200K 95.24% | 1M 400% | 1M 0% | 300K 70% | 1.20M 300% | 100K 91.67% | 6.10M 6,000% | 10.40M 70.49% | 2.20M 78.85% | 13.30M 504.55% | -300K 102.26% | -11.70M 3,800% | 12.70M 208.55% | 2.40M 81.10% | 6.90M 187.50% | -22.20M 421.74% | -13.90M 37.39% | -14.70M 5.76% | -32.30M 119.73% | -15M 53.56% | -36M 140% | -38.70M 7.50% | -50.70M 31.01% | -27.10M 46.55% | 94.10M 447.23% | ||
income before tax | 86.22M - | 95.45M 10.71% | 76.44M 19.92% | 86.80M 13.55% | 101.80M 17.28% | 112.60M 10.61% | 38.70M 65.63% | 93.70M 142.12% | 100.90M 7.68% | 112.90M 11.89% | 95.20M 15.68% | 102.60M 7.77% | 109M 6.24% | 116.80M 7.16% | 95M 18.66% | 111M 16.84% | 108M 2.70% | 124.40M 15.19% | 106.30M 14.55% | 118.40M 11.38% | 100.90M 14.78% | 142.50M 41.23% | 100.70M 29.33% | 148.50M 47.47% | 123.50M 16.84% | 151.90M 23.00% | 102M 32.85% | 205.30M 101.27% | 129.40M 36.97% | 158.50M 22.49% | 130.90M 17.41% | 239.20M 82.73% | 186.30M 22.12% | 196.50M 5.48% | 140.80M 28.35% | 265M 88.21% | 198.80M 24.98% | 218M 9.66% | 194.20M 10.92% | 294.20M 51.49% | 254.40M 13.53% | 242.30M 4.76% | 355.10M 46.55% | 364M 2.51% | |
income tax expense | 34.21M - | 37.71M 10.21% | 29.22M 22.51% | 34.40M 17.74% | 40M 16.28% | 44.40M 11% | 14.10M 68.24% | 36.80M 160.99% | 39.90M 8.42% | 45.40M 13.78% | 37.10M 18.28% | 40.50M 9.16% | 42.80M 5.68% | 45.40M 6.07% | 37.30M 17.84% | 40.90M 9.65% | 41.90M 2.44% | 48.50M 15.75% | -81.20M 267.42% | 27.60M 133.99% | 27M 2.17% | 36.40M 34.81% | 27.20M 25.27% | 34.60M 27.21% | 30.90M 10.69% | 36.30M 17.48% | 25.50M 29.75% | 52.90M 107.45% | 32.60M 38.37% | 24.50M 24.85% | 33.60M 37.14% | 39.50M 17.56% | 47M 18.99% | 50.10M 6.60% | 39.10M 21.96% | 44.70M 14.32% | 53.60M 19.91% | 56.90M 6.16% | 49M 13.88% | 58.70M 19.80% | 64M 9.03% | 66.40M 3.75% | 86.50M 30.27% | 71M 17.92% | |
net income | 52.01M - | 57.75M 11.04% | 47.23M 18.22% | 52.40M 10.96% | 61.80M 17.94% | 68.20M 10.36% | 24.60M 63.93% | 56.90M 131.30% | 61M 7.21% | 67.50M 10.66% | 58.10M 13.93% | 62.10M 6.88% | 66.20M 6.60% | 71.40M 7.85% | 57.70M 19.19% | 70.10M 21.49% | 66.10M 5.71% | 75.90M 14.83% | 187.50M 147.04% | 90.80M 51.57% | 73.90M 18.61% | 106.10M 43.57% | 73.50M 30.73% | 113.90M 54.97% | 92.60M 18.70% | 115.60M 24.84% | 76.50M 33.82% | 152.40M 99.22% | 96.80M 36.48% | 134M 38.43% | 97.30M 27.39% | 199.70M 105.24% | 139.30M 30.25% | 146.40M 5.10% | 101.70M 30.53% | 220.30M 116.62% | 142.50M 35.32% | 158.20M 11.02% | 145.20M 8.22% | 235.50M 62.19% | 190.40M 19.15% | 175.90M 7.62% | 268.70M 52.76% | 293M 9.04% | |
weighted average shs out | 281.67M - | 282.28M 0.22% | 282.71M 0.15% | 283.22M 0.18% | 282.50M 0.25% | 281.83M 0.24% | 280.05M 0.63% | 278.72M 0.47% | 275.04M 1.32% | 275.37M 0.12% | 273.42M 0.71% | 271.10M 0.85% | 271.98M 0.33% | 272.92M 0.34% | 273.09M 0.06% | 273.49M 0.14% | 273.38M 0.04% | 272.69M 0.25% | 270.78M 0.70% | 270.17M 0.23% | 270.08M 0.03% | 271.01M 0.34% | 272.68M 0.62% | 272.68M 0.00% | 272.56M 0.04% | 272.96M 0.15% | 272.61M 0.13% | 272.78M 0.06% | 273.10M 0.12% | 275.51M 0.88% | 275.91M 0.14% | 275.59M 0.12% | 275.69M 0.04% | 276.21M 0.19% | 276.57M 0.13% | 277.10M 0.19% | 277.20M 0.04% | 277.80M 0.22% | 278.05M 0.09% | 278.60M 0.20% | 279.40M 0.29% | 279.90M 0.18% | 280.40M 0.18% | 281M 0.21% | |
weighted average shs out dil | 286.04M - | 285.58M 0.16% | 286.07M 0.17% | 286.62M 0.19% | 286.06M 0.19% | 285.93M 0.05% | 284.48M 0.51% | 282.97M 0.53% | 279.66M 1.17% | 280.08M 0.15% | 278.23M 0.66% | 273.88M 1.56% | 275.16M 0.47% | 276.36M 0.44% | 276.81M 0.16% | 278.05M 0.45% | 278.20M 0.05% | 277.79M 0.15% | 276.20M 0.57% | 275.71M 0.18% | 275.91M 0.07% | 275.28M 0.23% | 275.27M 0.00% | 275.01M 0.09% | 274.40M 0.22% | 275.07M 0.25% | 274.81M 0.09% | 274.86M 0.02% | 274.36M 0.18% | 276.93M 0.94% | 277.40M 0.17% | 276.95M 0.16% | 276.88M 0.03% | 277.55M 0.24% | 278.13M 0.21% | 278.57M 0.16% | 278.22M 0.12% | 278.69M 0.17% | 279.02M 0.12% | 279.40M 0.14% | 280.40M 0.36% | 281.30M 0.32% | 281.90M 0.21% | 283M 0.39% | |
eps | 0.18 - | 0.20 11.11% | 0.16 20.00% | 0.18 12.50% | 0.22 22.22% | 0.24 9.09% | 0.09 64.58% | 0.20 135.29% | 0.22 10.00% | 0.24 9.09% | 0.21 12.50% | 0.23 9.52% | 0.24 4.35% | 0.26 8.33% | 0.21 19.23% | 0.25 19.05% | 0.24 4.00% | 0.27 12.50% | 0.68 151.85% | 0.33 51.47% | 0.27 18.18% | 0.38 40.74% | 0.26 31.58% | 0.41 57.69% | 0.33 19.51% | 0.41 24.24% | 0.27 34.15% | 0.54 100% | 0.34 37.04% | 0.47 38.24% | 0.34 27.66% | 0.71 108.82% | 0.49 30.99% | 0.52 6.12% | 0.36 30.77% | 0.80 122.22% | 0.52 35% | 0.57 9.62% | 0.51 10.53% | 0.83 62.75% | 0.67 19.28% | 0.62 7.46% | 0.94 51.61% | 1.04 10.64% | |
epsdiluted | 0.18 - | 0.20 11.11% | 0.16 20.00% | 0.18 12.50% | 0.21 16.67% | 0.24 14.29% | 0.09 64.58% | 0.20 135.29% | 0.22 10.00% | 0.24 9.09% | 0.21 12.50% | 0.22 4.76% | 0.24 9.09% | 0.25 4.17% | 0.21 16.00% | 0.25 19.05% | 0.23 8.00% | 0.27 17.39% | 0.66 144.44% | 0.32 51.52% | 0.26 18.75% | 0.38 46.15% | 0.26 31.58% | 0.40 53.85% | 0.33 17.50% | 0.41 24.24% | 0.27 34.15% | 0.54 100% | 0.34 37.04% | 0.47 38.24% | 0.34 27.66% | 0.70 105.88% | 0.49 30% | 0.52 6.12% | 0.36 30.77% | 0.79 119.44% | 0.52 34.18% | 0.57 9.62% | 0.51 10.53% | 0.83 62.75% | 0.67 19.28% | 0.62 7.46% | 0.94 51.61% | 1.04 10.64% |
All numbers in USD (except ratios and percentages)