NYSE:BRO
Brown & Brown, Inc.
- Stock
Last Close
82.13
25/04 20:00
Market Cap
21.88B
Beta: 0.75
Volume Today
1.16M
Avg: 1.29M
PE Ratio
25.04
PFCF: 33.18
Dividend Yield
0.63%
Payout:11.25%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.36B - | 1.57B 15.64% | 1.66B 5.71% | 1.76B 6.39% | 1.86B 5.36% | 2.01B 8.22% | 2.38B 18.65% | 2.61B 9.28% | 3.05B 16.94% | 3.57B 17.26% | 4.26B 19.13% | |
cost of revenue | 683M - | 791.70M 15.92% | 841.40M 6.28% | 925.10M 9.95% | 994.70M 7.52% | 1.07B 7.46% | 1.31B 22.39% | 1.44B 9.80% | 1.64B 13.96% | 1.82B 11.00% | 206M 88.66% | |
gross profit | 672.50M - | 775.80M 15.36% | 815.60M 5.13% | 837.70M 2.71% | 862.60M 2.97% | 941M 9.09% | 1.08B 14.40% | 1.17B 8.66% | 1.41B 20.60% | 1.76B 24.52% | 4.05B 130.63% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 22.60M - | 19.30M 14.61% | 15.50M 19.69% | |||||||||
selling general and administrative expenses | 22.60M - | 19.30M 14.61% | 15.50M 19.69% | |||||||||
research and development expenses | ||||||||||||
other expenses | 7.14M - | 7.60M 6.47% | 2.60M 65.79% | 2.40M 7.69% | 22.40M 833.33% | 1.60M 92.86% | 505.80M 31,512.50% | 500.80M 0.99% | 555.90M 11.00% | 782.60M 40.78% | -2.84B 462.45% | |
cost and expenses | 986.70M - | 1.15B 16.56% | 1.22B 5.75% | 1.30B 6.54% | 1.39B 6.99% | 1.51B 8.94% | 1.81B 20.11% | 1.94B 6.79% | 2.19B 13.19% | 2.60B 18.55% | 3.04B 17.04% | |
operating expenses | 303.70M - | 358.40M 18.01% | 374.80M 4.58% | 370.60M 1.12% | 391.60M 5.67% | 441.40M 12.72% | 505.80M 14.59% | 500.80M 0.99% | 555.90M 11.00% | 782.60M 40.78% | 2.84B 262.45% | |
interest expense | 16.44M - | 28.40M 72.75% | 39.20M 38.03% | 39.50M 0.77% | 38.30M 3.04% | 40.60M 6.01% | 63.70M 56.90% | 59M 7.38% | 65M 10.17% | 141.20M 117.23% | 190M 34.56% | |
ebitda | 461.36M - | 528.80M 14.62% | 551.70M 4.33% | 577.20M 4.62% | 601.50M 4.21% | 610.50M 1.50% | 701.10M 14.84% | 808.20M 15.28% | 1.01B 25.02% | 1.16B 14.78% | 1.42B 22.50% | |
operating income | 368.81M - | 417.18M 13.12% | 440.63M 5.62% | 467.03M 5.99% | 471.00M 0.85% | 499.45M 6.04% | 572.40M 14.61% | 673.40M 17.65% | 857.50M 27.34% | 973.90M 13.57% | 1.21B 24.72% | |
depreciation and amortization | 85.42M - | 103.80M 21.52% | 108.30M 4.34% | 107.70M 0.55% | 108.10M 0.37% | 109.30M 1.11% | 128.70M 17.75% | 134.80M 4.74% | 152.90M 13.43% | 185.80M 21.52% | 206M 10.87% | |
total other income expenses net | 5.24M - | -49.10M 1,036.49% | 1.20M 102.44% | -4.10M 441.67% | 17M 514.63% | 3.50M 79.41% | -46.50M 1,428.57% | -49.30M 6.02% | -94.70M 92.09% | -97.80M 3.27% | -68.50M 29.96% | |
income before tax | 357.61M - | 339.90M 4.95% | 402.80M 18.51% | 423.50M 5.14% | 449.70M 6.19% | 462.50M 2.85% | 525.90M 13.71% | 624.10M 18.67% | 762.80M 22.22% | 876.10M 14.85% | 1.15B 30.82% | |
income tax expense | 140.50M - | 132.90M 5.41% | 159.20M 19.79% | 166M 4.27% | 50.10M 69.82% | 118.20M 135.93% | 127.40M 7.78% | 143.60M 12.72% | 175.70M 22.35% | 204.30M 16.28% | 275.60M 34.90% | |
net income | 217.11M - | 207M 4.66% | 243.60M 17.68% | 257.50M 5.71% | 399.60M 55.18% | 344.30M 13.84% | 398.50M 15.74% | 480.50M 20.58% | 587.10M 22.19% | 671.80M 14.43% | 870.50M 29.58% | |
weighted average shs out | 282.07M - | 281.89M 0.06% | 275.62M 2.22% | 272.28M 1.21% | 272.58M 0.11% | 270.99M 0.58% | 272.47M 0.55% | 274.33M 0.68% | 276.02M 0.62% | 277.50M 0.53% | 279.60M 0.76% | |
weighted average shs out dil | 285.25M - | 285.78M 0.19% | 280.22M 1.94% | 275.61M 1.65% | 277.59M 0.72% | 275.54M 0.74% | 274.62M 0.34% | 275.87M 0.46% | 277.41M 0.56% | 278.60M 0.43% | 280.80M 0.79% | |
eps | 0.75 - | 0.72 4.00% | 0.86 19.44% | 0.92 6.98% | 1.43 55.43% | 1.27 11.19% | 1.42 11.81% | 1.70 19.72% | 2.08 22.35% | 2.38 14.42% | 3.07 28.99% | |
epsdiluted | 0.74 - | 0.71 4.05% | 0.85 19.72% | 0.91 7.06% | 1.41 54.95% | 1.25 11.35% | 1.40 12.00% | 1.69 20.71% | 2.07 22.49% | 2.37 14.49% | 3.05 28.69% |
All numbers in USD (except ratios and percentages)