NYSE:BRO
Brown & Brown, Inc.
- Stock
Last Close
82.28
26/04 20:00
Market Cap
21.88B
Beta: 0.75
Volume Today
1.71M
Avg: 1.29M
PE Ratio
25.04
PFCF: 33.18
Dividend Yield
0.63%
Payout:11.25%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 568.52M - | 625.40M 10.01% | 638.60M 2.11% | 717.20M 12.31% | 759.10M 5.84% | 944.90M 24.48% | 1.11B 17.93% | 1.39B 24.65% | 1.59B 14.54% | 286.50M 81.99% | 458.90M 60.17% | |
accumulated other comprehensive income loss | -9.40M - | -148.40M 1,478.72% | -19.10M 87.13% | |||||||||
cash and cash equivalents | 202.95M - | 470M 131.58% | 443.40M 5.66% | 515.70M 16.31% | 573.40M 11.19% | 439M 23.44% | 542.20M 23.51% | 817.40M 50.76% | 887.10M 8.53% | 650M 26.73% | 2.30B 254.29% | |
cash and short term investments | 213.58M - | 481.20M 125.31% | 457.10M 5.01% | 530.70M 16.10% | 598.40M 12.76% | 451.90M 24.48% | 554.50M 22.70% | 835.70M 50.71% | 900M 7.69% | 662M 26.44% | 2.31B 249.53% | |
common stock | 14.54M - | 14.60M 0.40% | 14.60M 0% | 14.80M 1.37% | 14.90M 0.68% | 29.30M 96.64% | 29.70M 1.37% | 30M 1.01% | 30.10M 0.33% | 30.30M 0.66% | 30.40M 0.33% | |
deferred revenue | 80.96M - | 404.30M 399.39% | 392.70M 2.87% | 392.50M 0.05% | 412.60M 5.12% | 443.50M 7.49% | 479.80M 8.18% | 480.10M 0.06% | 514.60M 7.19% | 412.30M 19.88% | 462.40M 12.15% | |
deferred revenue non current | 462.40M - | |||||||||||
deferrred tax liabilities non current | 291.70M - | 341.50M 17.07% | 360.90M 5.68% | 382.30M 5.93% | 256.20M 32.98% | 315.70M 23.22% | 328.30M 3.99% | 344.20M 4.84% | 386.80M 12.38% | 584M 50.98% | 616.40M 5.55% | |
goodwill | 2.01B - | 2.46B 22.65% | 2.59B 5.12% | 2.68B 3.43% | 2.72B 1.52% | 3.43B 26.39% | 3.75B 9.13% | 4.40B 17.35% | 4.74B 7.75% | 6.67B 40.90% | 7.34B 9.99% | |
goodwill and intangible assets | 2.63B - | 3.25B 23.62% | 3.33B 2.66% | 3.38B 1.55% | 3.36B 0.76% | 4.33B 29.03% | 4.66B 7.65% | 5.45B 16.79% | 5.82B 6.84% | 8.27B 42.13% | 8.96B 8.37% | |
intangible assets | 618.89M - | 784.60M 26.78% | 744.70M 5.09% | 707.50M 5.00% | 641M 9.40% | 898.80M 40.22% | 916.80M 2.00% | 1.05B 14.50% | 1.08B 3.03% | 1.60B 47.50% | 1.62B 1.60% | |
inventory | 279.29M - | 606.20M 117.05% | 564M 6.96% | 598.90M 6.19% | 571.70M 4.54% | 676.50M 18.33% | 786.80M 16.30% | 832.10M 5.76% | 975.40M 17.22% | 1.78B 82.12% | ||
long term debt | 380M - | 1.15B 203.37% | 1.08B 6.32% | 1.02B 5.69% | 856.10M 15.94% | 1.46B 70.19% | 1.67B 14.50% | 2.20B 31.81% | 2.16B 1.75% | 3.89B 79.94% | 3.23B 16.99% | |
long term investments | -29.28M - | 19.90M 167.97% | 18.10M 9.05% | 23M 27.07% | 13.90M 39.57% | 17.40M 25.18% | 27.40M 57.47% | 25M 8.76% | 31M 24% | 22.40M 27.74% | 21M 6.25% | |
net debt | 277.05M - | 728.40M 162.91% | 709.60M 2.58% | 558.20M 21.34% | 402.70M 27.86% | 1.07B 165.21% | 1.18B 10.58% | 1.45B 22.90% | 1.32B 9.34% | 3.49B 165.09% | 1.67B 52.08% | |
net receivables | 395.92M - | 437.60M 10.53% | 465.90M 6.47% | 580.60M 24.62% | 1.03B 78.07% | 910.20M 11.96% | 1.00B 10.02% | 1.14B 14.11% | 1.28B 11.95% | 2.36B 84.11% | 2.04B 13.41% | |
other assets | 32.40M - | |||||||||||
other current assets | 39.26M - | 45.50M 15.89% | 50.40M 10.77% | 50.50M 0.20% | 47.90M 5.15% | 128.70M 168.68% | 152.10M 18.18% | 147.70M 2.89% | 175.60M 18.89% | 202.30M 15.21% | -4.35B 2,251.95% | |
other current liabilities | 157.40M - | 194.30M 23.44% | 224.30M 15.44% | 280M 24.83% | 705.50M 151.96% | 344.60M 51.16% | 396.20M 14.97% | 415.30M 4.82% | 519.30M 25.04% | 3.65B 602.33% | 3.47B 4.94% | |
other liabilities | 32.40M - | |||||||||||
other non current assets | 21.68M - | 11.17M 48.48% | 19.46M 74.28% | 20.29M 4.24% | -198.88M 1,080.16% | -243.73M 22.55% | -223.48M 8.31% | -194.62M 12.91% | -179.99M 7.52% | -353.10M 96.17% | -314.40M 10.96% | |
other non current liabilities | 63.79M - | 79.20M 24.17% | 93.60M 18.18% | 81.30M 13.14% | 65.10M 19.93% | 132.40M 103.38% | 230.70M 74.24% | 314.90M 36.50% | 383.90M 21.91% | 298.90M 22.14% | 42M 85.95% | |
othertotal stockholders equity | 371.96M - | 331M 11.01% | 187.70M 43.29% | 210.70M 12.25% | 111.20M 47.22% | 137.70M 23.83% | 179.80M 30.57% | 203.60M 13.24% | 175.50M 13.80% | 171.70M 2.17% | 279M 62.49% | |
preferred stock | ||||||||||||
property plant equipment net | 74.73M - | 84.70M 13.34% | 81.80M 3.42% | 75.80M 7.33% | 77.10M 1.72% | 100.40M 30.22% | 332.90M 231.57% | 388.10M 16.58% | 409M 5.39% | 454.80M 11.20% | 469.10M 3.14% | |
retained earnings | 1.62B - | 1.77B 9.11% | 1.95B 10.13% | 2.13B 9.61% | 2.46B 15.08% | 2.83B 15.35% | 3.14B 10.84% | 3.52B 12.09% | 4.00B 13.64% | 4.55B 13.81% | 5.29B 16.15% | |
short term debt | 100M - | 45.60M 54.40% | 73.10M 60.31% | 55.50M 24.08% | 120M 116.22% | 50M 58.33% | 55M 10% | 70M 27.27% | 42.50M 39.29% | 250.60M 489.65% | 568.70M 126.94% | |
short term investments | 10.62M - | 11.20M 5.42% | 13.70M 22.32% | 15M 9.49% | 25M 66.67% | 12.90M 48.40% | 12.30M 4.65% | 18.30M 48.78% | 12.90M 29.51% | 12M 6.98% | 11M 8.33% | |
tax assets | 29.28M - | 25.43M 13.13% | 24.64M 3.13% | 24.61M 0.11% | 256.19M 941.02% | 315.73M 23.24% | 328.28M 3.97% | 344.22M 4.86% | 386.79M 12.37% | 584M 50.98% | 616.20M 5.51% | |
tax payables | ||||||||||||
total assets | 3.65B - | 4.96B 35.82% | 5.01B 1.13% | 5.29B 5.48% | 5.76B 8.89% | 6.69B 16.18% | 7.62B 13.97% | 8.97B 17.63% | 9.80B 9.24% | 13.97B 42.65% | 14.92B 6.74% | |
total current assets | 928.04M - | 1.57B 69.23% | 1.54B 2.11% | 1.76B 14.52% | 2.25B 27.90% | 2.17B 3.76% | 2.49B 15.11% | 2.96B 18.57% | 3.33B 12.58% | 5.00B 50.02% | 5.13B 2.68% | |
total current liabilities | 906.88M - | 1.27B 40.00% | 1.33B 4.66% | 1.45B 8.77% | 2.00B 38.20% | 1.78B 10.73% | 2.05B 14.71% | 2.35B 15.11% | 2.67B 13.29% | 4.60B 72.33% | 4.96B 7.84% | |
total debt | 480M - | 1.20B 149.67% | 1.15B 3.79% | 1.07B 6.86% | 976.10M 9.11% | 1.51B 54.39% | 1.72B 14.35% | 2.27B 31.66% | 2.20B 2.90% | 4.14B 87.84% | 3.97B 3.96% | |
total investments | 10.62M - | 31.02M 191.97% | 31.83M 2.60% | 38.10M 19.70% | 38.91M 2.15% | 30.26M 22.23% | 39.70M 31.19% | 43.30M 9.07% | 43.90M 1.39% | 34.40M 21.64% | 32M 6.98% | |
total liabilities | 1.64B - | 2.84B 73.11% | 2.86B 0.70% | 2.93B 2.24% | 3.17B 8.45% | 3.69B 16.18% | 4.27B 15.85% | 5.21B 22.00% | 5.60B 7.41% | 9.37B 67.31% | 9.34B 0.32% | |
total liabilities and stockholders equity | 3.65B - | 4.96B 35.82% | 5.01B 1.13% | 5.29B 5.48% | 5.76B 8.89% | 6.69B 16.18% | 7.62B 13.97% | 8.97B 17.63% | 9.80B 9.24% | 13.97B 42.65% | 14.92B 6.74% | |
total non current assets | 2.72B - | 3.39B 24.43% | 3.48B 2.63% | 3.53B 1.47% | 3.51B 0.60% | 4.52B 28.98% | 5.13B 13.42% | 6.01B 17.17% | 6.47B 7.60% | 8.98B 38.86% | 9.75B 8.64% | |
total non current liabilities | 735.49M - | 1.57B 113.94% | 1.53B 2.48% | 1.48B 3.42% | 1.18B 20.55% | 1.91B 61.81% | 2.23B 16.91% | 2.86B 28.32% | 2.93B 2.56% | 4.77B 62.75% | 4.35B 8.86% | |
total stockholders equity | 2.01B - | 2.11B 5.31% | 2.15B 1.70% | 2.36B 9.79% | 2.58B 9.43% | 3.00B 16.18% | 3.35B 11.65% | 3.75B 12.06% | 4.20B 11.79% | 4.61B 9.76% | 5.58B 21.10% |
All numbers in USD (except ratios and percentages)