NYSE:BRO
Brown & Brown, Inc.
- Stock
Last Close
83.50
06/05 20:00
Market Cap
21.88B
Beta: 0.75
Volume Today
998.38K
Avg: 1.29M
PE Ratio
25.04
PFCF: 33.18
Dividend Yield
0.63%
Payout:11.25%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 234.13M - | 442.74M 89.10% | 585.10M 32.15% | 581.45M 0.62% | 585.30M 0.66% | 624.10M 6.63% | 731.65M 17.23% | 809.45M 10.63% | 903.75M 11.65% | 1.38B 52.24% | ||
average payables | 308.52M - | 596.96M 93.49% | 632M 5.87% | 677.90M 7.26% | 738.15M 8.89% | 852M 15.42% | 1.03B 20.85% | 1.25B 21.57% | 1.49B 19.04% | 938.75M 37.00% | ||
average receivables | 349.32M - | 416.76M 19.31% | 451.75M 8.40% | 523.25M 15.83% | 807.25M 54.28% | 972.05M 20.41% | 955.80M 1.67% | 1.07B 12.16% | 1.21B 12.96% | 1.82B 50.07% | ||
book value per share | 7.12 - | 7.50 5.38% | 7.80 4.01% | 8.67 11.13% | 9.48 9.31% | 11.07 16.86% | 12.30 11.05% | 13.68 11.29% | 15.20 11.11% | 16.60 9.17% | ||
capex per share | -0.06 - | -0.09 52.38% | -0.07 24.60% | -0.07 2.13% | -0.09 36.03% | -0.15 72.55% | -0.27 75.19% | -0.26 3.94% | -0.16 36.74% | -0.19 16.26% | ||
capex to depreciation | -0.19 - | -0.24 25.27% | -0.17 29.32% | -0.17 2.74% | -0.22 35.58% | -0.38 69.73% | -0.57 49.59% | -0.52 7.66% | -0.29 43.89% | -0.28 3.81% | ||
capex to operating cash flow | -0.04 - | -0.06 54.01% | -0.04 31.08% | -0.05 6.14% | -0.05 15.59% | -0.07 33.60% | -0.11 47.39% | -0.10 9.10% | -0.05 51.55% | -0.06 25.72% | ||
capex to revenue | -0.01 - | -0.02 31.69% | -0.01 30.26% | -0.01 9.12% | -0.01 29.25% | -0.02 58.52% | -0.03 48.46% | -0.03 11.50% | -0.01 45.57% | -0.01 0.31% | ||
cash per share | 0.76 - | 1.71 125.45% | 1.66 2.85% | 1.95 17.53% | 2.20 12.63% | 1.67 24.04% | 2.04 22.04% | 3.05 49.69% | 3.26 7.03% | 2.39 26.84% | ||
days of inventory on hand | 149.25 - | 279.48 87.25% | 244.66 12.46% | 236.30 3.42% | 209.78 11.22% | 231.01 10.12% | 219.52 4.97% | 211.44 3.68% | 217.50 2.86% | 356.86 64.08% | ||
days payables outstanding | 303.82 - | 288.33 5.10% | 277.03 3.92% | 282.97 2.15% | 278.55 1.56% | 322.66 15.84% | 310.90 3.64% | 352.96 13.53% | 354.77 0.51% | 57.56 83.78% | ||
days sales outstanding | 106.61 - | 101.90 4.42% | 102.63 0.72% | 120.22 17.14% | 203.18 69.01% | 165.29 18.65% | 153.27 7.27% | 160.04 4.42% | 153.22 4.26% | 240.58 57.01% | ||
debt to assets | 0.13 - | 0.24 83.82% | 0.23 4.86% | 0.20 11.70% | 0.17 16.53% | 0.23 32.89% | 0.23 0.33% | 0.25 11.93% | 0.22 11.12% | 0.30 31.68% | ||
debt to equity | 0.24 - | 0.57 137.07% | 0.54 5.40% | 0.46 15.16% | 0.38 16.94% | 0.50 32.89% | 0.51 2.41% | 0.60 17.50% | 0.52 13.15% | 0.90 71.14% | ||
dividend yield | 0.01 - | 0.01 5.76% | 0.01 13.29% | 0.01 20.61% | 0.01 3.69% | 0.01 2.35% | 0.01 25.16% | 0.01 8.87% | 0.01 28.56% | 0.01 36.78% | 0.01 10.23% | |
earnings yield | 0.05 - | 0.04 9.00% | 0.06 23.39% | 0.04 23.43% | 0.06 35.13% | 0.05 19.09% | 0.04 19.64% | 0.04 0.27% | 0.03 18.08% | 0.04 40.40% | 0.04 3.04% | |
enterprise value | 4.70B - | 5.37B 14.09% | 5.13B 4.35% | 6.67B 29.85% | 7.42B 11.26% | 8.54B 15.11% | 11.94B 39.85% | 14.46B 21.10% | 20.71B 43.28% | 19.30B 6.84% | ||
enterprise value over ebitda | 10.20 - | 10.15 0.46% | 9.30 8.32% | 11.55 24.11% | 12.33 6.77% | 13.98 13.41% | 17.03 21.78% | 17.89 5.06% | 20.50 14.61% | 16.64 18.83% | ||
ev to operating cash flow | 12.08 - | 13.94 15.38% | 12.46 10.58% | 17.77 42.54% | 16.78 5.56% | 15.04 10.35% | 17.60 17.02% | 20.04 13.82% | 21.85 9.06% | 21.90 0.20% | ||
ev to sales | 3.47 - | 3.42 1.34% | 3.10 9.52% | 3.78 22.05% | 3.99 5.60% | 4.25 6.37% | 5.01 17.87% | 5.55 10.82% | 6.80 22.53% | 5.40 20.55% | ||
free cash flow per share | 1.32 - | 1.28 3.40% | 1.43 11.75% | 1.31 8.05% | 1.53 16.77% | 1.94 26.64% | 2.22 14.41% | 2.37 6.84% | 3.27 37.88% | 2.99 8.71% | 3.61 20.90% | |
free cash flow yield | 0.08 - | 0.08 7.86% | 0.09 14.57% | 0.06 34.21% | 0.06 1.79% | 0.07 18.23% | 0.06 20.13% | 0.05 11.03% | 0.05 6.99% | 0.05 12.62% | 0.05 3.14% | |
graham net net | -3.52 - | -6.14 74.53% | -6.44 4.87% | -6.10 5.22% | -5.56 8.93% | -8.17 47.09% | -9.45 15.54% | -11.31 19.77% | -11.78 4.12% | -21.80 85.08% | ||
graham number | 11.10 - | 11.13 0.27% | 12.45 11.89% | 13.58 9.05% | 17.68 30.17% | 17.79 0.64% | 20.12 13.06% | 23.22 15.45% | 26.98 16.16% | 30.07 11.47% | ||
income quality | 1.79 - | 1.86 3.76% | 1.69 9.04% | 1.46 13.92% | 1.11 24.09% | 1.65 49.04% | 1.70 3.25% | 1.50 11.76% | 1.61 7.52% | 1.31 18.75% | 1.16 11.61% | |
intangibles to total assets | 0.72 - | 0.65 8.98% | 0.66 1.51% | 0.64 3.73% | 0.58 8.86% | 0.65 11.06% | 0.61 5.54% | 0.61 0.72% | 0.59 2.20% | 0.59 0.37% | 0 100% | |
interest coverage | 22.43 - | 14.69 34.52% | 11.24 23.48% | 11.82 5.19% | 12.30 4.01% | 12.30 0.03% | 8.99 26.95% | 11.41 27.02% | 13.19 15.58% | 6.90 47.72% | ||
interest debt per share | 1.76 - | 4.35 147.28% | 4.33 0.61% | 4.09 5.46% | 3.72 8.99% | 5.71 53.46% | 6.56 14.84% | 8.49 29.39% | 8.22 3.17% | 15.42 87.67% | ||
inventory turnover | 2.45 - | 1.31 46.60% | 1.49 14.23% | 1.54 3.54% | 1.74 12.64% | 1.58 9.19% | 1.66 5.23% | 1.73 3.82% | 1.68 2.78% | 1.02 39.05% | ||
invested capital | 0.24 - | 0.57 137.07% | 0.54 5.40% | 0.46 15.16% | 0.38 16.94% | 0.50 32.89% | 0.51 2.41% | 0.60 17.50% | 0.52 13.15% | 0.90 71.14% | ||
market cap | 4.43B - | 4.64B 4.78% | 4.42B 4.63% | 6.11B 38.06% | 7.01B 14.84% | 7.47B 6.49% | 10.76B 44.03% | 13.01B 20.91% | 19.40B 49.15% | 15.81B 18.50% | 19.88B 25.76% | |
net current asset value | -714.33M - | -1.27B 78.15% | -1.33B 4.17% | -1.17B 12.01% | -922.70M 20.90% | -1.52B 64.82% | -1.78B 16.89% | -2.25B 26.80% | -2.27B 0.63% | -4.37B 92.70% | ||
net debt to ebitda | 0.60 - | 1.38 129.38% | 1.29 6.62% | 0.97 24.81% | 0.67 30.77% | 1.75 161.30% | 1.68 3.71% | 1.80 6.61% | 1.30 27.48% | 3.01 130.96% | ||
net income per share | 0.77 - | 0.73 4.60% | 0.88 20.36% | 0.95 7.00% | 1.47 55.01% | 1.27 13.33% | 1.46 15.11% | 1.75 19.76% | 2.13 21.44% | 2.42 13.81% | 3.11 28.61% | |
operating cash flow per share | 1.38 - | 1.37 1.06% | 1.49 9.40% | 1.38 7.79% | 1.62 17.68% | 2.09 29.15% | 2.49 18.86% | 2.63 5.68% | 3.43 30.57% | 3.18 7.53% | 3.61 13.68% | |
payables turnover | 1.20 - | 1.27 5.37% | 1.32 4.08% | 1.29 2.10% | 1.31 1.59% | 1.13 13.67% | 1.17 3.78% | 1.03 11.92% | 1.03 0.51% | 6.34 516.39% | ||
receivables turnover | 3.42 - | 3.58 4.62% | 3.56 0.71% | 3.04 14.63% | 1.80 40.83% | 2.21 22.92% | 2.38 7.84% | 2.28 4.23% | 2.38 4.45% | 1.52 36.31% | ||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.21 - | 0.12 42.94% | 0.14 19.80% | 0.14 6.67% | 0.17 23.13% | 0.15 12.26% | 0.13 7.83% | 0.14 1.37% | 0.15 8.17% | 0.12 20.22% | ||
revenue per share | 4.81 - | 5.56 15.71% | 6.01 8.11% | 6.47 7.69% | 6.81 5.24% | 7.42 8.85% | 8.75 18.00% | 9.50 8.54% | 11.04 16.22% | 12.88 16.62% | 15.23 18.25% | |
roe | 0.11 - | 0.10 9.47% | 0.11 15.72% | 0.11 3.72% | 0.15 41.81% | 0.11 25.84% | 0.12 3.66% | 0.13 7.60% | 0.14 9.30% | 0.15 4.25% | ||
roic | 0.09 - | 0.08 14.80% | 0.08 5.19% | 0.08 2.49% | 0.12 42.22% | 0.08 29.86% | 0.08 0.32% | 0.08 1.12% | 0.10 19.87% | 0.08 16.72% | ||
sales general and administrative to revenue | 0.02 - | 0.01 26.16% | 0.01 24.03% | |||||||||
shareholders equity per share | 7.12 - | 7.50 5.38% | 7.80 4.01% | 8.67 11.13% | 9.48 9.31% | 11.07 16.86% | 12.30 11.05% | 13.68 11.29% | 15.20 11.11% | 16.60 9.17% | ||
stock based compensation to revenue | 0.02 - | 0.01 25.92% | 0.01 24.21% | 0.01 2.74% | 0.02 81.11% | 0.02 1.06% | 0.02 18.25% | 0.02 16.23% | 0.02 12.62% | 0.02 7.59% | 0.02 13.53% | |
tangible asset value | -617.92M - | -1.13B 83.10% | -1.18B 4.45% | -1.02B 13.45% | -774.40M 24.29% | -1.33B 71.88% | -1.31B 1.38% | -1.69B 28.86% | -1.62B 4.14% | -3.66B 125.90% | ||
tangible book value per share | -2.19 - | -4.01 83.21% | -4.29 6.82% | -3.76 12.38% | -2.84 24.37% | -4.91 72.88% | -4.82 1.92% | -6.17 27.98% | -5.87 4.73% | -13.20 124.68% | ||
working capital | 21.16M - | 300.90M 1,322.09% | 208.70M 30.64% | 315.50M 51.17% | 254.70M 19.27% | 384.30M 50.88% | 449.50M 16.97% | 603.80M 34.33% | 662.90M 9.79% | 399.40M 39.75% |
All numbers in USD (except ratios and percentages)