NYSE:CDE
Coeur Mining, Inc.
- Stock
Last Close
5.27
17/05 20:00
Market Cap
1.04B
Beta: 1.58
Volume Today
13.70M
Avg: 5.55M
PE Ratio
−32.82
PFCF: −2.88
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 745.99M - | 635.74M 14.78% | 646.09M 1.63% | 665.78M 3.05% | 709.60M 6.58% | 625.90M 11.79% | 711.50M 13.68% | 785.46M 10.39% | 832.83M 6.03% | 785.64M 5.67% | 821.21M 4.53% | |
cost of revenue | 696.54M - | 640.38M 8.06% | 623.40M 2.65% | 532.70M 14.55% | 586.81M 10.16% | 569.42M 2.96% | 730.06M 28.21% | 571.72M 21.69% | 639.85M 11.92% | 718.16M 12.24% | 732.72M 2.03% | |
gross profit | 49.45M - | -4.64M 109.38% | 22.68M 588.92% | 133.07M 486.72% | 122.79M 7.73% | 56.48M 54.00% | -18.55M 132.85% | 213.74M 1,251.92% | 192.97M 9.72% | 67.48M 65.03% | 88.49M 31.13% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 55.34M - | 40.84M 26.20% | 32.83M 19.61% | 29.38M 10.53% | 33.62M 14.43% | 31.34M 6.76% | 34.49M 10.04% | 33.72M 2.24% | 40.40M 19.80% | 39.46M 2.32% | 41.60M 5.44% | |
selling general and administrative expenses | 55.34M - | 40.84M 26.20% | 32.83M 19.61% | 29.38M 10.53% | 33.62M 14.43% | 31.34M 6.76% | 34.49M 10.04% | 33.72M 2.24% | 40.40M 19.80% | 39.46M 2.32% | 41.60M 5.44% | |
research and development expenses | 18.42M - | 55.65M 202.12% | 48.68M 12.53% | 41.29M 15.18% | 54.64M 32.33% | |||||||
other expenses | 82.77M - | 3.62M 95.63% | 1.91M 47.13% | 1.96M 2.67% | 4.65M 136.81% | 7.70M 65.64% | 40.95M 431.52% | 98.30M 140.05% | 99.85M 1.58% | 67.91M 31.98% | 5.31M 92.18% | |
cost and expenses | 786.11M - | 729.00M 7.26% | 685.68M 5.94% | 592.23M 13.63% | 669.67M 13.08% | 646.21M 3.50% | 805.50M 24.65% | 703.74M 12.63% | 780.10M 10.85% | 825.53M 5.82% | 859.92M 4.17% | |
operating expenses | 89.57M - | 88.62M 1.06% | 62.27M 29.73% | 59.52M 4.41% | 82.86M 39.21% | 76.78M 7.33% | 75.44M 1.75% | 132.02M 75.00% | 140.25M 6.23% | 107.37M 23.44% | 127.20M 18.47% | |
interest expense | 41.30M - | 47.55M 15.12% | 36.88M 22.44% | 33.78M 8.41% | 15.37M 54.49% | 21.75M 41.51% | 24.77M 13.88% | 20.71M 16.40% | 16.45M 20.56% | 23.86M 45.04% | 26.39M 10.60% | |
ebitda | 206.08M - | 70.55M 65.77% | 97.25M 37.84% | 195.53M 101.07% | 190.06M 2.80% | 115.04M 39.47% | 81.69M 28.99% | 207.17M 153.61% | 158.12M 23.68% | 138.71M 12.28% | 63.71M 54.07% | |
operating income | -845.16M - | -93.26M 88.97% | -39.59M 57.55% | 73.55M 285.77% | 39.93M 45.72% | -20.30M 150.85% | -97.19M 378.67% | 75.78M 177.97% | 29.80M 60.67% | 27.08M 9.14% | -36.11M 233.35% | |
depreciation and amortization | 232.88M - | 162.44M 30.25% | 143.75M 11.50% | 123.16M 14.32% | 146.55M 18.99% | 128.47M 12.33% | 178.88M 39.23% | 131.39M 26.55% | 128.31M 2.34% | 111.63M 13.01% | 99.82M 10.57% | |
total other income expenses net | -740.58M - | -1.48B 99.26% | -308.15M 79.12% | -35.52M 88.47% | 16.44M 146.28% | -22.84M 238.97% | -260.84M 1,041.86% | -13.11M 94.98% | -26.17M 99.64% | -90.53M 245.97% | -642K 99.29% | |
income before tax | -808.68M - | -1.62B 99.72% | -393.45M 75.64% | 1.11M 100.28% | 39.92M 3,486.97% | -65.73M 264.65% | -358.02M 444.65% | 62.67M 117.50% | 3.64M 94.20% | -63.45M 1,845.02% | -68.46M 7.89% | |
income tax expense | -158.12M - | -459.24M 190.45% | -26.26M 94.28% | -54.24M 106.52% | 29.00M 153.46% | -16.78M 157.87% | -11.13M 33.68% | 37.05M 432.87% | 34.96M 5.63% | 14.66M 58.07% | 35.16M 139.84% | |
net income | -650.56M - | -1.16B 77.67% | -367.18M 68.23% | 55.35M 115.07% | -1.32M 102.38% | -48.41M 3,569.83% | -346.90M 616.65% | 25.63M 107.39% | -31.32M 222.22% | -78.11M 149.37% | -103.61M 32.65% | |
weighted average shs out | 97.83M - | 102.41M 4.68% | 129.64M 26.59% | 159.85M 23.31% | 180.10M 12.66% | 188.29M 4.55% | 218.81M 16.21% | 240.80M 10.05% | 250.04M 3.84% | 275.18M 10.05% | 343.06M 24.67% | |
weighted average shs out dil | 97.90M - | 102.44M 4.64% | 129.64M 26.55% | 163.46M 26.09% | 184.14M 12.65% | 188.61M 2.42% | 218.81M 16.02% | 242.55M 10.85% | 250.04M 3.09% | 275.18M 10.05% | 343.06M 24.67% | |
eps | -6.65 - | -11.28 69.62% | -2.83 74.91% | 0.35 112.37% | -0.01 102.09% | -0.26 3,461.64% | -1.59 511.54% | 0.11 106.92% | -0.13 218.18% | -0.28 115.38% | -0.30 7.14% | |
epsdiluted | -6.65 - | -11.28 69.62% | -2.83 74.91% | 0.34 112.01% | -0.01 102.12% | -0.26 3,511.11% | -1.59 511.54% | 0.11 106.92% | -0.13 218.18% | -0.28 115.38% | -0.30 7.14% |
All numbers in USD (except ratios and percentages)