NYSE:CDE
Coeur Mining, Inc.
- Stock
Last Close
5.27
17/05 20:00
Market Cap
1.04B
Beta: 1.58
Volume Today
13.70M
Avg: 5.55M
PE Ratio
−32.82
PFCF: −2.88
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 188.09M - | 172.83M 8.11% | 156.09M 9.69% | 159.62M 2.26% | 151.09M 5.34% | 136.69M 9.53% | 131.74M 3.62% | 124.08M 5.82% | 129.24M 4.16% | 138.60M 7.24% | 150.43M 8.53% | |
average payables | 55.66M - | 51.45M 7.57% | 48.89M 4.97% | 51.03M 4.38% | 50.96M 0.14% | 47.90M 6.01% | 58.19M 21.49% | 79.88M 37.26% | 97.24M 21.74% | 100.01M 2.85% | 105.62M 5.60% | |
average receivables | 71.76M - | 99.00M 37.96% | 101.46M 2.48% | 73.21M 27.84% | 39.75M 45.71% | 24.41M 38.60% | 24.20M 0.83% | 21.07M 12.93% | 27.95M 32.62% | 34.38M 22.99% | 33.38M 2.90% | |
book value per share | 17.68 - | 5.71 67.68% | 3.25 43.10% | 4.81 47.87% | 4.53 5.87% | 4.52 0.11% | 3.05 32.56% | 2.88 5.53% | 3.20 11.13% | 3.23 0.94% | 2.98 7.61% | |
capex per share | -1.03 - | -0.63 39.10% | -0.73 17.09% | -0.63 13.94% | -0.76 20.15% | -0.75 1.68% | -0.46 38.92% | -0.41 9.58% | -1.24 200.50% | -1.28 3.35% | -1.06 16.99% | |
capex to depreciation | -0.43 - | -0.40 8.64% | -0.66 67.43% | -0.82 23.85% | -0.93 13.76% | -1.10 17.45% | -0.56 49.10% | -0.76 35.47% | -2.41 219.50% | -3.16 30.75% | -3.65 15.72% | |
capex to operating cash flow | -0.89 - | -1.21 36.62% | -0.84 30.93% | -0.80 4.24% | -0.66 18.30% | -8.08 1,132.26% | -1.09 86.57% | -0.67 38.52% | -2.80 319.99% | -13.76 390.57% | -5.42 60.61% | |
capex to revenue | -0.14 - | -0.10 25.22% | -0.15 45.80% | -0.15 2.98% | -0.19 27.00% | -0.22 16.73% | -0.14 37.66% | -0.13 9.86% | -0.37 194.28% | -0.45 20.58% | -0.44 1.00% | |
cash per share | 2.11 - | 2.64 25.24% | 1.55 41.44% | 1.01 34.47% | 1.07 5.10% | 0.61 42.78% | 0.25 58.32% | 0.39 51.53% | 0.23 41.19% | 0.34 49.92% | 0.18 47.12% | |
days of inventory on hand | 95.64 - | 92.98 2.78% | 87.26 6.15% | 116.61 33.64% | 82.09 29.60% | 90.64 10.41% | 61.03 32.66% | 80.49 31.88% | 75.53 6.16% | 73.59 2.57% | 77.74 5.64% | |
days payables outstanding | 28.22 - | 27.96 0.92% | 28.53 2.05% | 36.54 28.08% | 30.22 17.29% | 30.26 0.12% | 34.59 14.29% | 57.83 67.20% | 59.27 2.50% | 48.85 17.57% | 57.34 17.37% | |
days sales outstanding | 39.67 - | 67.13 69.23% | 48.58 27.63% | 33.13 31.80% | 9.81 70.39% | 17.35 76.84% | 9.58 44.79% | 10.91 13.97% | 14.21 30.19% | 16.88 18.81% | 13.52 19.90% | |
debt to assets | 0.11 - | 0.31 189.31% | 0.37 18.95% | 0.16 56.55% | 0.24 51.21% | 0.27 10.81% | 0.21 20.00% | 0.20 8.45% | 0.28 43.24% | 0.28 0.57% | 0.27 4.51% | |
debt to equity | 0.18 - | 0.82 358.29% | 1.16 42.36% | 0.27 76.41% | 0.50 83.91% | 0.54 6.64% | 0.44 17.69% | 0.40 10.33% | 0.61 53.34% | 0.58 4.73% | 0.54 6.55% | |
dividend yield | ||||||||||||
earnings yield | -0.61 - | -2.21 260.53% | -1.14 48.28% | 0.04 103.34% | -0.00 102.56% | -0.06 5,779.60% | -0.20 241.74% | 0.01 105.24% | -0.02 341.72% | -0.08 239.86% | -0.09 9.68% | |
enterprise value | 1.16B - | 731.01M 37.21% | 611.20M 16.39% | 1.50B 145.71% | 1.57B 4.54% | 1.19B 24.41% | 2.01B 69.18% | 2.68B 33.23% | 1.69B 36.78% | 1.38B 18.45% | 1.61B 16.89% | |
enterprise value over ebitda | 5.65 - | 10.36 83.42% | 6.29 39.34% | 7.68 22.20% | 8.26 7.55% | 10.32 24.89% | 24.58 138.25% | 12.91 47.47% | 10.69 17.17% | 9.94 7.03% | 25.30 154.47% | |
ev to operating cash flow | 10.26 - | 13.81 34.62% | 5.38 61.03% | 11.94 121.74% | 7.53 36.90% | 68.14 804.68% | 21.85 67.93% | 17.99 17.69% | 15.31 14.91% | 53.84 251.75% | 23.96 55.50% | |
ev to sales | 1.56 - | 1.15 26.32% | 0.95 17.73% | 2.26 138.44% | 2.21 1.91% | 1.90 14.30% | 2.82 48.83% | 3.41 20.68% | 2.03 40.38% | 1.76 13.55% | 1.96 11.82% | |
free cash flow per share | 0.13 - | -0.11 185.48% | 0.14 228.12% | 0.16 9.63% | 0.40 156.65% | -0.65 264.25% | -0.04 94.49% | 0.21 669.13% | -0.80 488.29% | -1.19 48.96% | -0.87 27.00% | |
free cash flow yield | 0.01 - | -0.02 281.49% | 0.06 363.99% | 0.02 70.09% | 0.05 211.06% | -0.15 375.59% | -0.00 96.95% | 0.02 544.31% | -0.16 897.39% | -0.35 123.44% | -0.27 24.76% | |
graham net net | -8.14 - | -5.08 37.53% | -4.41 13.32% | -1.61 63.40% | -3.41 111.34% | -3.46 1.40% | -2.66 23.19% | -2.23 16.00% | -3.15 41.12% | -2.78 11.80% | -2.61 6.08% | |
graham number | 51.41 - | 38.09 25.92% | 14.39 62.21% | 6.12 57.48% | 0.86 85.89% | 5.11 491.63% | 10.43 104.10% | 2.63 74.82% | 3.00 14.37% | 4.54 51.23% | 4.50 0.85% | |
income quality | -0.17 - | -0.05 73.75% | -0.31 575.32% | 2.27 835.08% | 19.08 739.43% | -0.36 101.86% | -0.26 25.56% | 5.80 2,290.88% | -3.53 160.79% | -0.33 90.70% | -0.65 98.02% | |
intangibles to total assets | 0.02 - | 0.02 24.22% | 0.02 8.87% | 0.02 26.25% | 0 100% | 0 | 0 | 0 | 0 | 0 | 0 | |
interest coverage | -20.46 - | -1.96 90.41% | -1.07 45.27% | 2.18 302.83% | 2.60 19.28% | -0.93 135.94% | -3.92 320.31% | 3.66 193.27% | 1.81 50.49% | 1.13 37.35% | -1.37 220.57% | |
interest debt per share | 3.57 - | 5.13 43.63% | 4.07 20.78% | 1.53 62.37% | 2.37 54.79% | 2.55 7.55% | 1.46 42.56% | 1.23 15.96% | 2.02 63.85% | 1.96 2.68% | 1.70 13.56% | |
inventory turnover | 3.82 - | 3.93 2.86% | 4.18 6.56% | 3.13 25.17% | 4.45 42.05% | 4.03 9.43% | 5.98 48.50% | 4.53 24.17% | 4.83 6.56% | 4.96 2.64% | 4.70 5.34% | |
invested capital | 0.18 - | 0.82 358.29% | 1.16 42.36% | 0.27 76.41% | 0.50 83.91% | 0.54 6.64% | 0.44 17.69% | 0.40 10.33% | 0.61 53.34% | 0.58 4.73% | 0.54 6.55% | |
market cap | 1.06B - | 523.47M 50.72% | 321.50M 38.58% | 1.45B 351.96% | 1.35B 7.04% | 843.07M 37.58% | 1.77B 109.71% | 2.49B 40.97% | 1.26B 49.44% | 924.67M 26.63% | 1.12B 20.95% | |
net current asset value | -624.18M - | -372.09M 40.39% | -464.32M 24.79% | -139.63M 69.93% | -436.64M 212.70% | -562.37M 28.79% | -501.20M 10.88% | -440.89M 12.03% | -644.58M 46.20% | -656.70M 1.88% | -789.69M 20.25% | |
net debt to ebitda | 0.49 - | 2.94 494.66% | 2.98 1.27% | 0.25 91.64% | 1.15 363.12% | 2.99 158.98% | 2.94 1.74% | 0.88 69.96% | 2.72 208.95% | 3.28 20.25% | 7.75 136.48% | |
net income per share | -6.65 - | -11.28 69.80% | -2.83 74.90% | 0.35 112.23% | -0.01 102.12% | -0.26 3,404.24% | -1.59 517.72% | 0.11 106.71% | -0.13 217.71% | -0.28 126.57% | -0.30 6.41% | |
operating cash flow per share | 1.16 - | 0.52 55.42% | 0.88 69.52% | 0.79 10.13% | 1.16 47.06% | 0.09 92.02% | 0.42 354.68% | 0.62 47.07% | 0.44 28.45% | 0.09 78.93% | 0.20 110.72% | |
payables turnover | 12.94 - | 13.06 0.92% | 12.79 2.01% | 9.99 21.92% | 12.08 20.91% | 12.06 0.12% | 10.55 12.50% | 6.31 40.19% | 6.16 2.43% | 7.47 21.32% | 6.37 14.80% | |
receivables turnover | 9.20 - | 5.44 40.91% | 7.51 38.18% | 11.02 46.63% | 37.21 237.77% | 21.04 43.45% | 38.12 81.14% | 33.45 12.25% | 25.69 23.19% | 21.62 15.83% | 27.00 24.85% | |
research and ddevelopement to revenue | 0.03 - | 0.07 173.67% | 0.06 17.51% | 0.05 10.09% | 0.07 26.60% | |||||||
return on tangible assets | -0.23 - | -0.76 232.97% | -0.28 63.21% | 0.04 115.31% | -0.00 101.80% | -0.03 3,545.56% | -0.25 790.21% | 0.02 107.25% | -0.02 198.94% | -0.04 134.28% | -0.05 17.69% | |
revenue per share | 7.62 - | 6.21 18.56% | 4.98 19.69% | 4.16 16.43% | 3.94 5.40% | 3.32 15.77% | 3.25 2.02% | 3.26 0.31% | 3.33 2.11% | 2.85 14.29% | 2.39 16.15% | |
roe | -0.38 - | -1.97 425.32% | -0.87 55.88% | 0.07 108.27% | -0.00 102.25% | -0.06 3,408.25% | -0.52 815.97% | 0.04 107.11% | -0.04 205.91% | -0.09 124.47% | -0.10 15.18% | |
roic | -0.33 - | -0.06 81.51% | -0.04 35.38% | 3.61 9,167.80% | 0.01 99.76% | -0.01 227.34% | -0.09 728.57% | 0.03 133.38% | -0.19 730.18% | 0.02 111.85% | -0.03 246.11% | |
sales general and administrative to revenue | 0.07 - | 0.06 13.40% | 0.05 20.90% | 0.04 13.18% | 0.05 7.37% | 0.05 5.71% | 0.05 3.20% | 0.04 11.44% | 0.05 12.99% | 0.05 3.54% | 0.05 0.87% | |
shareholders equity per share | 17.68 - | 5.71 67.68% | 3.25 43.10% | 4.81 47.87% | 4.53 5.87% | 4.52 0.11% | 3.05 32.56% | 2.88 5.53% | 3.20 11.13% | 3.23 0.94% | 2.98 7.61% | |
stock based compensation to revenue | 0.01 - | 0.01 126.49% | 0.01 1.77% | 0.01 1.68% | 0.01 1.80% | 0.01 10.43% | 0.01 2.94% | 0.01 15.73% | 0.02 50.71% | 0.01 22.16% | 0.01 8.36% | |
tangible asset value | 1.68B - | 553.78M 67.10% | 396.71M 28.36% | 737.54M 85.91% | 814.98M 10.50% | 852.51M 4.61% | 667.00M 21.76% | 693.48M 3.97% | 800.26M 15.40% | 889.02M 11.09% | 1.02B 15.17% | |
tangible book value per share | 17.68 - | 5.71 67.68% | 3.25 43.10% | 4.81 47.87% | 4.53 5.87% | 4.52 0.11% | 3.05 32.56% | 2.88 5.53% | 3.20 11.13% | 3.23 0.94% | 2.98 7.61% | |
working capital | 386.67M - | 414.50M 7.20% | 306.61M 26.03% | 294.15M 4.06% | 220.83M 24.93% | 136.30M 38.28% | 19.78M 85.49% | 35.50M 79.44% | 53.71M 51.29% | 81.07M 50.95% | -22.36M 127.58% |
All numbers in USD (except ratios and percentages)