NYSE:CLW
Clearwater Paper Corporation
- Stock
Last Close
29.80
25/09 14:37
Market Cap
771.05M
Beta: 0.80
Volume Today
27.92K
Avg: 144.15K
PE Ratio
6.39
PFCF: 6.63
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.89B - | 1.97B 4.09% | 1.75B 10.92% | 1.73B 1.01% | 1.73B 0.25% | 1.72B 0.36% | 1.76B 2.16% | 1.87B 6.08% | 1.77B 5.14% | 2.08B 17.35% | 2.08B 0.13% | |
cost of revenue | 1.67B - | 1.71B 2.24% | 1.51B 11.47% | 1.50B 1.14% | 1.53B 2.27% | 1.54B 0.55% | 1.60B 3.84% | 1.57B 1.42% | 1.59B 0.99% | 1.82B 14.68% | 1.75B 3.92% | |
gross profit | 218.46M - | 258.30M 18.24% | 239.55M 7.26% | 239.14M 0.17% | 200.79M 16.04% | 186.21M 7.26% | 164.50M 11.66% | 294.20M 78.84% | 182.60M 37.93% | 256.70M 40.58% | 330.80M 28.87% | |
selling and marketing expenses | -300K - | -1.10M - | -900K 18.18% | |||||||||
general and administrative expenses | 119.13M - | 130.10M 9.21% | 117.15M 9.96% | 129.57M 10.61% | 128.46M 0.86% | 112.99M 12.04% | 113.10M 0.10% | 124.90M 10.43% | 114M 8.73% | 133.90M 17.46% | 149.20M 11.43% | |
selling general and administrative expenses | 119.13M - | 130.10M 9.21% | 117.15M 9.96% | 129.57M 10.61% | 128.46M 0.86% | 112.99M 12.04% | 112.80M 0.17% | 124.90M 10.73% | 112.90M 9.61% | 133M 17.80% | 149.20M 12.18% | |
research and development expenses | ||||||||||||
other expenses | -4.93M - | 6.30M 227.71% | 2.50M 60.32% | 57.70M 2,208% | 9.70M 83.19% | 100K 98.97% | ||||||
cost and expenses | 1.79B - | 1.84B 2.71% | 1.63B 11.36% | 1.63B 0.29% | 1.66B 2.02% | 1.65B 0.43% | 1.72B 3.94% | 1.70B 0.83% | 1.76B 3.46% | 1.97B 11.67% | 1.90B 3.28% | |
operating expenses | 119.13M - | 130.10M 9.21% | 117.15M 9.96% | 129.57M 10.61% | 128.46M 0.86% | 112.99M 12.04% | 119.10M 5.41% | 127.40M 6.97% | 170.60M 33.91% | 142.70M 16.35% | 149.60M 4.84% | |
interest expense | 44.04M - | 39.15M 11.10% | 31.18M 20.35% | 30.30M 2.83% | 31.37M 3.54% | 30.62M 2.40% | 44.90M 46.64% | 44.40M 1.11% | 36.40M 18.02% | 34.60M 4.95% | 31.10M 10.12% | |
ebitda | 189.60M - | 218.34M 15.16% | 207.13M 5.13% | 200.65M 3.13% | 177.32M 11.63% | 170.24M 3.99% | 155.30M 8.77% | 268.10M 72.63% | 106.70M 60.20% | 211.50M 98.22% | 280.90M 32.81% | |
operating income | 99.33M - | 79.81M 19.65% | 123.67M 54.95% | 111.32M 9.99% | 72.33M 35.03% | -97.91M 235.37% | 45.40M 146.37% | 158.10M 248.24% | 1.70M 98.92% | 113.90M 6,600% | 177.10M 55.49% | |
depreciation and amortization | 90.27M - | 90.14M 0.14% | 84.73M 6.00% | 91.09M 7.50% | 104.99M 15.26% | 101.95M 2.89% | 109.90M 7.79% | 110M 0.09% | 105M 4.55% | 97.60M 7.05% | 98.60M 1.02% | |
total other income expenses net | -17.06M - | -72.81M 326.81% | 1.27M 101.74% | 1.40M 10.81% | -31.37M 2,334.62% | -176.06M 461.17% | -53.30M 69.73% | -59.90M 12.38% | -37.40M 37.56% | -40.80M 9.09% | -6.90M 83.09% | |
income before tax | 38.23M - | 16.24M 57.52% | 92.49M 469.47% | 80.67M 12.78% | 40.95M 49.23% | -133.46M 425.88% | -7.90M 94.08% | 98.20M 1,343.04% | -35.70M 136.35% | 73.10M 304.76% | 144.20M 97.26% | |
income tax expense | -68.72M - | 18.56M 127.00% | 36.51M 96.73% | 31.11M 14.77% | -56.38M 281.23% | 10.30M 118.28% | -2.30M 122.32% | 21.10M 1,017.39% | -7.70M 136.49% | 27M 450.65% | 36.40M 34.81% | |
net income | 106.95M - | -2.31M 102.16% | 55.98M 2,518.27% | 49.55M 11.48% | 97.34M 96.43% | -143.77M 247.70% | -5.60M 96.10% | 77.10M 1,476.79% | -28M 136.32% | 46M 264.29% | 107.70M 134.13% | |
weighted average shs out | 22.08M - | 20.13M 8.84% | 18.76M 6.79% | 17.00M 9.39% | 16.46M 3.16% | 16.49M 0.14% | 16.47M 0.10% | 16.57M 0.60% | 16.77M 1.20% | 16.98M 1.30% | 16.86M 0.72% | |
weighted average shs out dil | 22.26M - | 20.13M 9.58% | 18.82M 6.51% | 17.11M 9.11% | 16.56M 3.22% | 16.49M 0.42% | 16.53M 0.28% | 16.72M 1.16% | 16.77M 0.26% | 17.18M 2.47% | 17.09M 0.52% | |
eps | 4.84 - | -0.12 102.48% | 2.98 2,583.33% | 2.91 2.35% | 5.91 103.09% | -8.72 247.55% | -0.34 96.10% | 4.65 1,467.65% | -1.67 135.91% | 2.71 262.28% | 6.39 135.79% | |
epsdiluted | 4.80 - | -0.12 102.50% | 2.97 2,575.00% | 2.90 2.36% | 5.88 102.76% | -8.72 248.30% | -0.34 96.10% | 4.61 1,455.88% | -1.67 136.23% | 2.68 260.48% | 6.30 135.07% |
All numbers in USD (except ratios and percentages)