NYSE:CMG
Chipotle Mexican Grill, Inc.
- Stock
Last Close
50.82
26/07 20:00
Market Cap
80.07B
Beta: 1.33
Volume Today
21.96M
Avg: 299.64K
PE Ratio
58.50
PFCF: 49.17
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 826.91M - | 844.15M 2.08% | 904.16M 7.11% | 1.05B 16.14% | 1.08B 3.25% | 1.07B 1.33% | 1.09B 1.80% | 1.20B 9.98% | 1.22B 1.60% | 997.51M 18.03% | 834.46M 16.35% | 998.38M 19.64% | 1.04B 3.87% | 1.03B 0.23% | 1.07B 3.31% | 1.17B 9.41% | 1.13B 3.53% | 1.11B 1.59% | 1.15B 3.45% | 1.27B 10.29% | 1.23B 3.28% | 1.23B 0.00% | 1.31B 6.79% | 1.43B 9.63% | 1.40B 2.13% | 1.44B 2.60% | 1.41B 2.04% | 1.36B 3.26% | 1.60B 17.34% | 1.61B 0.39% | 1.74B 8.33% | 1.89B 8.67% | 1.95B 3.16% | 1.96B 0.43% | 2.02B 3.06% | 2.21B 9.54% | 2.22B 0.31% | 2.18B 1.78% | 2.37B 8.62% | 2.51B 6.17% | 2.47B 1.70% | 2.52B 1.80% | 2.70B 7.37% | 2.97B 10.04% | |
cost of revenue | 605.40M - | 627.91M 3.72% | 669.98M 6.70% | 763.35M 13.94% | 772.22M 1.16% | 784.96M 1.65% | 789.90M 0.63% | 862.66M 9.21% | 872.40M 1.13% | 801.98M 8.07% | 777.63M 3.04% | 843.34M 8.45% | 890.29M 5.57% | 894.91M 0.52% | 879.22M 1.75% | 949.01M 7.94% | 946.94M 0.22% | 945.03M 0.20% | 924.10M 2.21% | 1.02B 10.04% | 996.26M 2.03% | 1.02B 2.06% | 1.03B 1.67% | 1.13B 9.76% | 1.11B 2.01% | 1.16B 4.67% | 1.16B 0.16% | 1.20B 3.10% | 1.29B 7.61% | 1.29B 0.41% | 1.35B 4.51% | 1.43B 5.68% | 1.49B 4.43% | 1.56B 4.80% | 1.60B 2.36% | 1.66B 3.35% | 1.66B 0.14% | 1.66B 0.03% | 1.76B 6.24% | 1.82B 3.55% | 1.82B 0.10% | 1.88B 3.07% | 1.18B 37.12% | 1.24B 5.01% | |
gross profit | 221.51M - | 216.23M 2.38% | 234.18M 8.30% | 286.72M 22.44% | 312.00M 8.82% | 284.85M 8.70% | 299.14M 5.02% | 335.12M 12.03% | 344.49M 2.80% | 195.53M 43.24% | 56.83M 70.93% | 155.04M 172.82% | 146.69M 5.39% | 139.65M 4.80% | 189.61M 35.78% | 220.40M 16.24% | 181.13M 17.82% | 165.07M 8.87% | 224.29M 35.88% | 249.64M 11.30% | 228.75M 8.37% | 208.31M 8.94% | 274.50M 31.77% | 299.66M 9.17% | 291.89M 2.59% | 276.44M 5.29% | 248.87M 9.98% | 166.76M 32.99% | 312.23M 87.23% | 313.23M 0.32% | 388.76M 24.11% | 462.88M 19.07% | 459.35M 0.76% | 396.02M 13.79% | 418.95M 5.79% | 558.09M 33.21% | 562.55M 0.80% | 522.54M 7.11% | 607.09M 16.18% | 690.86M 13.80% | 649.84M 5.94% | 638.30M 1.78% | 1.52B 138.28% | 1.73B 13.95% | |
selling and marketing expenses | 250.67M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 52.73M - | 55.84M 5.91% | 66.92M 19.83% | 74.88M 11.90% | 71.17M 4.95% | 60.93M 14.39% | 63.06M 3.50% | 70.21M 11.34% | 70.07M 0.21% | 46.88M 33.10% | 62.01M 32.29% | 70.76M 14.10% | 78.41M 10.81% | 65.07M 17.01% | 69.44M 6.72% | 70.08M 0.91% | 99.18M 41.54% | 57.69M 41.83% | 77.06M 33.58% | 85.15M 10.50% | 109.52M 28.62% | 103.72M 5.30% | 102.67M 1.01% | 121.39M 18.24% | 115.07M 5.21% | 112.42M 2.31% | 106.47M 5.29% | 102.65M 3.59% | 133.15M 29.72% | 124.02M 6.85% | 155.10M 25.06% | 146.04M 5.84% | 145.93M 0.08% | 159.78M 9.49% | 147.40M 7.75% | 140.82M 4.47% | 140.90M 0.05% | 135.07M 4.13% | 148.34M 9.82% | 156.50M 5.50% | 159.50M 1.92% | 169.25M 6.11% | 204.63M 20.90% | 175.03M 14.46% | |
selling general and administrative expenses | 52.73M - | 55.84M 5.91% | 66.92M 19.83% | 74.88M 11.90% | 71.17M 4.95% | 60.93M 14.39% | 63.06M 3.50% | 70.21M 11.34% | 70.07M 0.21% | 46.88M 33.10% | 62.01M 32.29% | 70.76M 14.10% | 78.41M 10.81% | 65.07M 17.01% | 69.44M 6.72% | 70.08M 0.91% | 99.18M 41.54% | 57.69M 41.83% | 77.06M 33.58% | 85.15M 10.50% | 109.52M 28.62% | 103.72M 5.30% | 102.67M 1.01% | 121.39M 18.24% | 115.07M 5.21% | 112.42M 2.31% | 106.47M 5.29% | 102.65M 3.59% | 133.15M 29.72% | 124.02M 6.85% | 155.10M 25.06% | 146.04M 5.84% | 145.93M 0.08% | 159.78M 9.49% | 147.40M 7.75% | 140.82M 4.47% | 140.90M 0.05% | 135.07M 4.13% | 148.34M 9.82% | 156.50M 5.50% | 159.50M 1.92% | 169.25M 6.11% | 204.63M 20.90% | 175.03M 14.46% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 309.13M - | 2.48B 701.65% | 343.40M 86.14% | 395.15M 15.07% | 405.46M 2.61% | 3.12B 670.38% | 407.30M 86.96% | 434.19M 6.60% | 440.72M 1.50% | 3.49B 691.30% | 335.59M 90.38% | 385.30M 14.81% | 422.46M 9.65% | 3.59B 750.63% | 408.79M 88.62% | 442.75M 8.31% | 445.65M 0.65% | 3.91B 777.19% | 426.34M 89.09% | 509.63M 19.54% | 470.45M 7.69% | 4.23B 799.39% | 483.03M 88.58% | 541.53M 12.11% | 527.69M 2.56% | 4.69B 788.94% | 533.58M 88.63% | 63.67M 88.07% | 63.99M 0.50% | 64.45M 0.73% | 66.54M 3.24% | 67.05M 0.76% | 69.08M 3.04% | 73.25M 6.02% | 77.01M 5.14% | 74.99M 2.63% | 79.03M 5.40% | 85.35M 8.00% | 82.78M 3.01% | 841.21M 916.17% | 829.58M 1.38% | 852.76M 2.80% | 875.01M 2.61% | 971.99M 11.08% | |
cost and expenses | 687.35M - | 713.44M 3.80% | 766.95M 7.50% | 868.63M 13.26% | 875.18M 0.75% | 879.73M 0.52% | 887.04M 0.83% | 968.98M 9.24% | 979.98M 1.13% | 888.44M 9.34% | 878.85M 1.08% | 954.30M 8.59% | 1.01B 5.90% | 1.00B 0.84% | 992.01M 1.01% | 1.06B 7.16% | 1.09B 2.58% | 1.05B 4.01% | 1.05B 0.38% | 1.15B 9.76% | 1.16B 0.63% | 1.18B 1.28% | 1.19B 1.33% | 1.31B 9.96% | 1.28B 2.11% | 1.34B 4.23% | 1.33B 0.45% | 1.36B 2.55% | 1.49B 8.95% | 1.48B 0.23% | 1.57B 6.17% | 1.64B 4.34% | 1.71B 3.97% | 1.80B 5.25% | 1.83B 1.58% | 1.87B 2.47% | 1.88B 0.35% | 1.88B 0.05% | 1.99B 6.08% | 2.07B 3.72% | 2.06B 0.32% | 2.13B 3.52% | 2.26B 5.99% | 2.39B 5.60% | |
operating expenses | 81.95M - | 85.52M 4.36% | 96.97M 13.39% | 105.28M 8.57% | 102.96M 2.20% | 94.77M 7.96% | 97.14M 2.50% | 106.32M 9.45% | 107.58M 1.18% | 86.47M 19.62% | 101.22M 17.06% | 110.96M 9.63% | 120.33M 8.44% | 107.26M 10.86% | 112.79M 5.16% | 114.06M 1.13% | 143.52M 25.83% | 101.71M 29.13% | 126.63M 24.50% | 136.36M 7.69% | 164.31M 20.49% | 158.69M 3.42% | 157.39M 0.82% | 175.16M 11.29% | 170.34M 2.75% | 172.55M 1.30% | 168.41M 2.40% | 166.31M 1.24% | 197.14M 18.53% | 188.48M 4.39% | 221.65M 17.60% | 213.09M 3.86% | 215.01M 0.90% | 233.02M 8.38% | 224.41M 3.69% | 215.81M 3.84% | 219.93M 1.91% | 220.43M 0.23% | 231.12M 4.85% | 242.81M 5.05% | 238.05M 1.96% | 254.74M 7.01% | 1.08B 323.82% | 1.15B 6.24% | |
interest expense | 1.75M - | 689K 60.65% | 1.14M 66.04% | 785K 31.38% | 3.50M 346.24% | 1.22M 65.09% | 1.74M 42.44% | 1.52M 12.86% | 6.28M 313.57% | 2.13M 66.14% | 786K 63.03% | 4.17M - | 595K - | -595K 200% | 2.17M 464.37% | 851K 60.75% | 126K 85.19% | -2.29M 1,920.63% | -213K 90.71% | 10.57M 5,063.38% | 3.71M 64.89% | 7.06M 90.11% | 8.95M 26.81% | ||||||||||||||||||||||
ebitda | 166.58M - | 157.22M 5.62% | 164.52M 4.64% | 210.06M 27.68% | 238.61M 13.59% | 222.04M 6.94% | 236.84M 6.67% | 262.63M 10.89% | 272.22M 3.65% | 148.65M 45.39% | -7.38M 104.97% | 83.34M 1,228.70% | 80.43M 3.49% | 72.30M 10.12% | 119.75M 65.64% | 147.04M 22.79% | 85.91M 41.57% | 108.14M 25.87% | 149.44M 38.20% | 207.79M 39.05% | 123.55M 40.54% | 112.84M 8.67% | 215.93M 91.37% | 219.97M 1.87% | 219.87M 0.05% | 211.11M 3.98% | 191.13M 9.47% | 111.03M 41.91% | 223.18M 101.00% | 241.06M 8.01% | 279.50M 15.95% | 372.36M 33.22% | 307.53M 17.41% | 248.55M 19.18% | 270.51M 8.83% | 416.69M 54.04% | 420.39M 0.89% | 381.91M 9.15% | 460.91M 20.69% | 543.06M 17.82% | 507.19M 6.61% | 489.18M 3.55% | 543.90M 11.19% | 691.48M 27.13% | |
operating income | 137.15M - | 129.10M 5.87% | 135.65M 5.07% | 179.84M 32.58% | 207.44M 15.34% | 187.87M 9.43% | 197.80M 5.28% | 227.42M 14.97% | 234.76M 3.23% | 103.61M 55.86% | -46.60M 144.98% | 40.90M 187.75% | 9.73M 76.22% | 30.55M 214.11% | 73.17M 139.52% | 106.72M 45.85% | 30.87M 71.08% | 60.03M 94.48% | 92.81M 54.61% | 67.96M 26.78% | 57.99M 14.67% | 39.61M 31.69% | 110.16M 178.10% | 120.02M 8.95% | 115.62M 3.67% | 98.16M 15.11% | 71.12M 27.54% | -4.94M 106.94% | 107.10M 2,268.37% | 116.89M 9.14% | 161.44M 38.12% | 245.53M 52.08% | 239.68M 2.38% | 158.30M 33.96% | 190.22M 20.17% | 337.60M 77.48% | 336.25M 0.40% | 296.33M 11.87% | 367.61M 24.05% | 431.81M 17.47% | 394.95M 8.54% | 363.45M 7.98% | 441.29M 21.42% | 586.05M 32.80% | |
depreciation and amortization | 24.62M - | 24.90M 1.16% | 25.75M 3.42% | 27.01M 4.87% | 27.96M 3.52% | 29.75M 6.40% | 30.64M 3.00% | 32.44M 5.86% | 33.15M 2.17% | 34.14M 3.00% | 34.79M 1.90% | 36.07M 3.70% | 37.43M 3.77% | 38.07M 1.70% | 39.28M 3.17% | 41.08M 4.59% | 41.55M 1.13% | 41.44M 0.25% | 46.91M 13.21% | 49.19M 4.86% | 52.65M 7.04% | 53.22M 1.07% | 91.89M 72.66% | 90.97M 0.99% | 92.39M 1.56% | 101.48M 9.84% | 101.33M 0.14% | 105.20M 3.82% | 108.09M 2.75% | 108.44M 0.32% | 112.39M 3.64% | 118.30M 5.26% | -42.29M 135.75% | 66.26M 256.67% | 80.28M 21.16% | 79.09M 1.48% | 84.14M 6.38% | 85.58M 1.71% | 93.31M 9.03% | 78.77M 15.58% | 78.55M 0.29% | 85.49M 8.84% | 83.24M 2.63% | 83.56M 0.38% | |
total other income expenses net | -2.40M - | -1.61M 33.18% | -1.56M 2.99% | -1.60M 2.76% | -1.61M 0.25% | -2.21M 37.55% | -4.20M 90.13% | -1.39M 66.95% | -2.16M 55.33% | -5.45M 152.78% | -2.22M 59.34% | -3.19M 43.82% | -16.64M 422.03% | -1.84M 88.96% | -3.65M 98.69% | 384K 110.52% | -6.75M 1,857.03% | -3.33M 50.62% | -4.86M 45.83% | -45.32M 832.74% | -6.45M 85.76% | -10.00M 55.00% | -6.94M 30.61% | -4.49M 35.36% | -5.93M 32.09% | -5.74M 3.19% | -9.34M 62.70% | -5.39M 42.31% | -7.99M 48.37% | -7.86M 1.59% | -5.67M 27.92% | -4.27M 24.74% | -4.66M 9.19% | -4.70M 0.88% | -213K 95.47% | 10.57M 5,063.38% | 3.71M 64.89% | 7.06M 90.11% | 8.95M 26.81% | -16.24M 281.47% | -16.85M 3.73% | -20.12M 19.42% | 19.36M 196.25% | 21.86M 12.90% | |
income before tax | 137.92M - | 129.49M 6.11% | 136.34M 5.29% | 180.99M 32.75% | 208.22M 15.05% | 188.76M 9.35% | 199.02M 5.44% | 229.16M 15.14% | 236.28M 3.11% | 105.41M 55.39% | -44.48M 142.20% | 41.68M 193.71% | 10.40M 75.05% | 31.14M 199.46% | 74.36M 138.81% | 107.77M 44.93% | 32.14M 70.18% | 61.47M 91.23% | 94.20M 53.26% | 70.28M 25.39% | 60.48M 13.94% | 43.47M 28.13% | 113.29M 160.62% | 123.97M 9.42% | 120.03M 3.17% | 101.00M 15.86% | 73.86M 26.86% | -4.32M 105.84% | 106.50M 2,567.59% | 117.73M 10.55% | 159.27M 35.29% | 246.38M 54.69% | 239.55M 2.77% | 167.56M 30.05% | 190.01M 13.40% | 348.17M 83.24% | 339.96M 2.36% | 303.39M 10.76% | 376.56M 24.12% | 448.26M 19.04% | 413.34M 7.79% | 382.35M 7.50% | 460.66M 20.48% | 607.91M 31.97% | |
income tax expense | 54.54M - | 49.87M 8.56% | 53.27M 6.81% | 70.72M 32.75% | 77.42M 9.48% | 67.52M 12.78% | 76.38M 13.12% | 88.95M 16.46% | 91.39M 2.74% | 37.53M 58.93% | -18.05M 148.08% | 16.09M 189.13% | 2.60M 83.84% | 15.16M 483.42% | 28.24M 86.25% | 41.04M 45.33% | 12.53M 69.47% | 17.67M 41.02% | 34.76M 96.66% | 23.40M 32.69% | 22.28M 4.77% | 11.45M 48.60% | 25.16M 119.70% | 32.94M 30.93% | 21.45M 34.88% | 28.58M 33.24% | -2.52M 108.83% | -12.49M 394.89% | 26.26M 310.21% | -73.23M 378.89% | 32.17M 143.94% | 58.40M 81.52% | 35.12M 39.87% | 34.08M 2.95% | 31.71M 6.95% | 88.23M 178.20% | 82.83M 6.12% | 79.66M 3.82% | 84.91M 6.59% | 106.47M 25.39% | 100.13M 5.96% | 100.27M 0.14% | 101.37M 1.10% | 152.24M 50.19% | |
net income | 83.38M - | 79.62M 4.51% | 83.07M 4.33% | 110.27M 32.75% | 130.80M 18.62% | 121.23M 7.31% | 122.64M 1.16% | 140.20M 14.32% | 144.88M 3.34% | 67.87M 53.15% | -26.43M 138.94% | 25.60M 196.84% | 7.80M 69.53% | 15.97M 104.83% | 46.12M 188.70% | 66.73M 44.69% | 19.61M 70.61% | 43.79M 123.32% | 59.45M 35.74% | 46.88M 21.13% | 38.20M 18.51% | 32.02M 16.19% | 88.13M 175.25% | 91.03M 3.29% | 98.58M 8.30% | 72.42M 26.54% | 76.39M 5.48% | 8.18M 89.30% | 80.24M 881.58% | 190.96M 137.97% | 127.10M 33.44% | 187.97M 47.89% | 204.43M 8.76% | 133.47M 34.71% | 158.29M 18.59% | 259.94M 64.21% | 257.14M 1.08% | 223.73M 12.99% | 291.64M 30.36% | 341.79M 17.19% | 313.22M 8.36% | 282.09M 9.94% | 359.29M 27.37% | 455.67M 26.83% | |
weighted average shs out | 30.90M - | 31.02M 0.39% | 31.06M 0.14% | 31.05M 0.04% | 31.02M 0.09% | 31.02M 0.01% | 31.04M 0.04% | 31.12M 0.27% | 31.19M 0.22% | 31.03M 0.51% | 29.89M 3.65% | 29.21M 2.29% | 29.06M 0.49% | 28.90M 0.55% | 28.75M 0.53% | 28.65M 0.35% | 28.41M 0.82% | 27.91M 1.77% | 27.91M 0% | 27.82M 0.33% | 27.80M 0.06% | 27.76M 0.14% | 27.70M 0.24% | 27.72M 0.09% | 27.77M 0.20% | 27.77M 0.02% | 27.79M 0.08% | 27.91M 0.43% | 27.97M 0.22% | 27.99M 0.07% | 28.13M 0.48% | 28.13M 0.03% | 28.15M 0.06% | 28.15M 0% | 28.04M 0.38% | 27.91M 0.49% | 27.77M 0.47% | 27.68M 0.32% | 27.62M 0.22% | 27.60M 0.07% | 27.55M 0.20% | 27.44M 0.40% | 27.44M 0.01% | 1.37B 4,902.19% | |
weighted average shs out dil | 31.30M - | 31.43M 0.41% | 31.49M 0.19% | 31.47M 0.04% | 31.55M 0.23% | 31.54M 0.02% | 31.59M 0.16% | 31.53M 0.21% | 31.55M 0.07% | 31.31M 0.75% | 29.89M 4.53% | 29.34M 1.85% | 29.17M 0.58% | 29.00M 0.58% | 28.85M 0.53% | 28.80M 0.17% | 28.44M 1.25% | 27.91M 1.86% | 27.95M 0.14% | 27.93M 0.05% | 28.02M 0.29% | 27.95M 0.25% | 28.12M 0.62% | 28.30M 0.65% | 28.39M 0.31% | 28.37M 0.06% | 28.32M 0.17% | 28.33M 0.04% | 28.45M 0.43% | 28.55M 0.34% | 28.58M 0.11% | 28.50M 0.28% | 28.48M 0.09% | 28.48M 0% | 28.30M 0.61% | 28.09M 0.74% | 27.96M 0.48% | 27.90M 0.20% | 27.79M 0.40% | 27.75M 0.15% | 27.68M 0.24% | 27.62M 0.22% | 27.62M 0.01% | 1.38B 4,901.15% | |
eps | 2.70 - | 2.57 4.81% | 2.67 3.89% | 3.55 32.96% | 4.22 18.87% | 3.91 7.35% | 3.95 1.02% | 4.51 14.18% | 4.65 3.10% | 2.19 52.90% | -0.88 140.18% | 0.88 200% | 0.27 69.32% | 0.55 103.70% | 1.60 190.91% | 2.33 45.63% | 0.69 70.39% | 1.57 127.54% | 2.13 35.67% | 1.69 20.66% | 1.37 18.93% | 1.15 16.06% | 3.18 176.52% | 3.28 3.14% | 3.55 8.23% | 2.61 26.48% | 2.75 5.36% | 0.29 89.45% | 2.87 889.66% | 6.82 137.63% | 4.52 33.72% | 6.68 47.79% | 7.26 8.68% | 4.74 34.71% | 5.64 18.99% | 9.32 65.25% | 9.26 0.64% | 8.08 12.74% | 10.56 30.69% | 12.38 17.23% | 11.37 8.16% | 10.28 9.59% | 13.09 27.33% | 0.33 97.48% | |
epsdiluted | 2.66 - | 2.53 4.89% | 2.64 4.35% | 3.50 32.58% | 4.15 18.57% | 3.84 7.47% | 3.88 1.04% | 4.45 14.69% | 4.59 3.15% | 2.17 52.72% | -0.88 140.55% | 0.87 198.86% | 0.27 68.97% | 0.55 103.70% | 1.60 190.91% | 2.32 45.00% | 0.69 70.26% | 1.57 127.54% | 2.13 35.67% | 1.68 21.13% | 1.36 19.05% | 1.15 15.44% | 3.13 172.17% | 3.22 2.88% | 3.47 7.76% | 2.55 26.51% | 2.70 5.88% | 0.29 89.26% | 2.82 872.41% | 6.69 137.23% | 4.45 33.48% | 6.60 48.31% | 7.18 8.79% | 4.69 34.68% | 5.59 19.19% | 9.25 65.47% | 9.20 0.54% | 8.02 12.83% | 10.50 30.92% | 12.32 17.33% | 11.32 8.12% | 10.21 9.81% | 13.01 27.42% | 0.33 97.46% |
All numbers in USD (except ratios and percentages)