NYSE:CMG
Chipotle Mexican Grill, Inc.
- Stock
Last Close
2,926.76
25/04 20:04
Market Cap
63.84B
Beta: 1.33
Volume Today
641.35K
Avg: 299.64K
PE Ratio
58.50
PFCF: 49.17
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.21B - | 4.11B 27.80% | 4.50B 9.56% | 3.90B 13.26% | 4.48B 14.65% | 4.86B 8.68% | 5.59B 14.83% | 5.98B 7.13% | 7.55B 26.11% | 8.63B 14.41% | 9.87B 14.33% | |
cost of revenue | 2.36B - | 2.99B 26.73% | 3.33B 11.25% | 3.41B 2.38% | 3.72B 9.22% | 3.95B 6.28% | 4.44B 12.39% | 4.94B 11.24% | 5.84B 18.13% | 6.57B 12.54% | 7.29B 10.85% | |
gross profit | 854.77M - | 1.12B 30.77% | 1.17B 5.06% | 498.21M 57.57% | 756.22M 51.79% | 910.99M 20.47% | 1.14B 25.41% | 1.04B 8.88% | 1.71B 63.97% | 2.06B 20.80% | 2.59B 25.41% | |
selling and marketing expenses | 168.88M - | 222.82M 31.94% | 222.09M 0.33% | 250.67M 12.87% | ||||||||
general and administrative expenses | 203.73M - | 273.90M 34.44% | 250.21M 8.65% | 276.24M 10.40% | 296.39M 7.29% | 375.46M 26.68% | 451.55M 20.27% | 466.29M 3.26% | 606.85M 30.14% | 564.19M 7.03% | 633.58M 12.30% | |
selling general and administrative expenses | 203.73M - | 273.90M 34.44% | 250.21M 8.65% | 276.24M 10.40% | 296.39M 7.29% | 375.46M 26.68% | 451.55M 20.27% | 466.29M 3.26% | 606.85M 30.14% | 564.19M 7.03% | 633.58M 12.30% | |
research and development expenses | ||||||||||||
other expenses | 111.56M - | 126.08M 13.01% | 147.29M 16.82% | 163.53M 11.03% | 175.69M 7.44% | 210.53M 19.83% | 223.89M 6.35% | 254.05M 13.47% | 275.92M 8.61% | 316.39M 14.67% | 3.31B 945.32% | |
cost and expenses | 2.68B - | 3.39B 26.74% | 3.72B 9.85% | 3.85B 3.26% | 4.19B 9.01% | 4.54B 8.29% | 5.12B 12.76% | 5.66B 10.64% | 6.72B 18.70% | 7.45B 10.86% | 8.24B 10.54% | |
operating expenses | 315.30M - | 399.98M 26.86% | 397.50M 0.62% | 439.77M 10.63% | 472.08M 7.35% | 585.99M 24.13% | 675.44M 15.27% | 720.34M 6.65% | 882.77M 22.55% | 880.58M 0.25% | 952.98M 8.22% | |
interest expense | 1.75M - | 3.50M 100.06% | 6.28M 79.22% | 4.17M 33.55% | 21.13M - | |||||||
ebitda | 642.28M - | 835.23M 30.04% | 920.35M 10.19% | 228.69M 75.15% | 460.83M 101.51% | 593.63M 28.82% | 866.88M 46.03% | 774.39M 10.67% | 1.10B 41.81% | 1.49B 35.63% | 2.03B 36.14% | |
operating income | 532.72M - | 710.80M 33.43% | 763.59M 7.43% | 34.57M 95.47% | 270.79M 683.39% | 258.37M 4.59% | 443.96M 71.83% | 290.16M 34.64% | 804.94M 177.41% | 1.16B 44.16% | 1.56B 34.25% | |
depreciation and amortization | 96.05M - | 110.47M 15.01% | 130.37M 18.01% | 146.37M 12.27% | 163.35M 11.60% | 201.98M 23.65% | 422.92M 109.39% | 484.23M 14.50% | 293.24M 39.44% | 329.10M 12.23% | 319.39M 2.95% | |
total other income expenses net | -6.75M - | -6.98M 3.33% | -13.19M 89.13% | -23.88M 80.97% | -13.35M 44.11% | -66.64M 399.36% | 14.33M 121.50% | 3.62M 74.75% | 7.82M 116.20% | 21.13M 170.18% | -75.30M 456.40% | |
income before tax | 534.47M - | 714.30M 33.65% | 769.87M 7.78% | 38.74M 94.97% | 275.74M 611.80% | 268.44M 2.65% | 458.29M 70.72% | 293.78M 35.90% | 812.76M 176.66% | 1.18B 45.37% | 1.62B 37.15% | |
income tax expense | 207.03M - | 268.93M 29.90% | 294.26M 9.42% | 15.80M 94.63% | 99.49M 529.64% | 91.88M 7.65% | 108.13M 17.68% | -61.98M 157.33% | 159.78M 357.77% | 282.43M 76.76% | 391.77M 38.71% | |
net income | 327.44M - | 445.37M 36.02% | 475.60M 6.79% | 22.94M 95.18% | 176.25M 668.39% | 176.55M 0.17% | 350.16M 98.33% | 355.77M 1.60% | 652.98M 83.54% | 899.10M 37.69% | 1.23B 36.66% | |
weighted average shs out | 30.96M - | 31.04M 0.26% | 31.09M 0.17% | 29.27M 5.88% | 28.49M 2.64% | 27.82M 2.34% | 27.74M 0.30% | 27.92M 0.64% | 28.13M 0.77% | 27.85M 1.00% | 27.55M 1.06% | |
weighted average shs out dil | 31.28M - | 31.51M 0.74% | 31.49M 0.06% | 29.77M 5.47% | 28.56M 4.06% | 27.96M 2.10% | 28.30M 1.19% | 28.42M 0.43% | 28.51M 0.33% | 28.06M 1.57% | 27.71M 1.25% | |
eps | 10.58 - | 14.35 35.63% | 15.30 6.62% | 0.78 94.90% | 6.19 693.59% | 6.35 2.58% | 12.62 98.74% | 12.74 0.95% | 23.21 82.18% | 32.28 39.08% | 44.59 38.14% | |
epsdiluted | 10.47 - | 14.13 34.96% | 15.10 6.86% | 0.77 94.90% | 6.17 701.30% | 6.31 2.27% | 12.38 96.20% | 12.52 1.13% | 22.90 82.91% | 32.04 39.91% | 44.34 38.39% |
All numbers in USD (except ratios and percentages)