CP
NYSE:CP
CPKC
- Stock
72.73
+0.36%
−0.50
Last Close
73.23
21/08 22:30
Market Cap
75.74B
Beta: 0.83
Volume Today
4.42M
Avg: 1.95M
PE Ratio
18.54
PFCF: 33.04
Dividend Yield
0.69%
Payout:16.93%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.48B - | 1.35B 8.40% | 1.60B 18.27% | 2.40B 50.41% | 1.95B 18.88% | 2.44B 25.06% | 2.44B 0.16% | 2.85B 16.69% | 3.52B 23.32% | 3.92B 11.54% | |
depreciation and amortization | 482M - | 526M 9.13% | 577M 9.70% | 606M 5.03% | 647M 6.77% | 662M 2.32% | 779M 17.67% | 811M 4.11% | 853M 5.18% | 1.54B 80.89% | |
deferred income tax | 43M - | 181M 320.93% | 221M 22.10% | 242M 9.50% | 136M 43.80% | -7.88B 5,897.79% | |||||
stock based compensation | 110M - | 66M 40% | 51M 22.73% | 35M 31.37% | 75M 114.29% | 133M 77.33% | 170M 27.82% | 131M 22.94% | 113M 13.74% | 6.80B 5,921.24% | |
change in working capital | -105M - | 95M 190.48% | 58M 38.95% | -82M 241.38% | -118M 43.90% | 19M 116.10% | -76M 500% | 18M 123.68% | -174M 1,066.67% | -308M 77.01% | |
accounts receivables | -112M - | 80M 171.43% | 44M 45% | -91M 306.82% | -107M 17.58% | 27M 125.23% | -61M 325.93% | 32M 152.46% | -147M 559.38% | -317M 115.65% | |
inventory | 7M - | 15M 114.29% | 14M 6.67% | 9M 35.71% | -11M 222.22% | -8M 27.27% | -15M 87.50% | -14M 6.67% | -27M 92.86% | 1M 103.70% | |
accounts payables | |||||||||||
other working capital | 8M - | ||||||||||
other non cash items | 165M - | 581M 252.12% | -87M 114.97% | -829M 852.87% | 114M 113.75% | -445M 490.35% | -736M 65.39% | -366M 50.27% | -303M 17.21% | 60M 119.80% | |
net cash provided by operating activities | 2.12B - | 2.46B 15.83% | 2.09B 15.05% | 2.18B 4.45% | 2.71B 24.29% | 2.99B 10.25% | 2.80B 6.29% | 3.69B 31.62% | 4.14B 12.31% | 4.14B 0.12% | |
investments in property plant and equipment | -1.45B - | -1.52B 5.04% | -1.18B 22.34% | -1.34B 13.37% | -1.55B 15.75% | -1.65B 6.19% | -1.67B 1.46% | -1.53B 8.32% | -1.56B 1.63% | -2.50B 60.50% | |
acquisitions net | 236M - | 281M 19.07% | -174M - | -379M 117.82% | -12.30B 3,145.12% | 298M - | |||||
purchases of investments | |||||||||||
sales maturities of investments | |||||||||||
other investing activites | 463M - | 118M 74.51% | 113M 4.24% | 45M 60.18% | 93M 106.67% | 18M 80.65% | 20M 11.11% | 101M 405% | 61M 39.60% | 39M 36.07% | |
net cash used for investing activites | -750M - | -1.12B 49.73% | -1.07B 4.81% | -1.29B 21.14% | -1.46B 12.59% | -1.80B 23.66% | -2.03B 12.59% | -13.73B 576.35% | -1.50B 89.10% | -2.16B 44.52% | |
debt repayment | -183M - | -1.40B 663.93% | -46M 96.71% | -32M 30.43% | -753M 2,253.13% | -500M 33.60% | -84M 83.20% | -813M 867.86% | -1.62B 99.51% | -2.40B 47.66% | |
common stock issued | 62M - | 43M 30.65% | 21M 51.16% | 45M 114.29% | 24M 46.67% | 26M 8.33% | 52M 100% | 25M 51.92% | 32M 28.00% | 69M 115.63% | |
common stock repurchased | -2.05B - | -2.79B 35.95% | -1.21B 56.58% | -381M 68.51% | -1.10B 189.50% | -1.13B 2.81% | -1.51B 33.07% | 11.31B 849.24% | 725M 93.59% | 1.09B 51.03% | |
dividends paid | -244M - | -226M 7.38% | -255M 12.83% | -310M 21.57% | -348M 12.26% | -412M 18.39% | -467M 13.35% | -507M 8.57% | -707M 39.45% | -707M 0% | |
other financing activites | 785M - | 3.41B 334.52% | -3M 100.09% | -22M 633.33% | 638M 3,000% | 909M 42.48% | 1.24B 36.85% | -75M 106.03% | -725M 866.67% | -17M 97.66% | |
net cash used provided by financing activities | -1.63B - | -957M 41.29% | -1.49B 56.01% | -700M 53.11% | -1.54B 120.29% | -1.11B 27.95% | -764M 31.23% | 9.94B 1,400.52% | -2.30B 123.12% | -1.96B 14.89% | |
effect of forex changes on cash | 7M - | 45M 542.86% | -13M 128.89% | -13M 0% | 11M 184.62% | -4M 136.36% | 6M 250% | 41M 583.33% | 20M 51.22% | -7M 135% | |
net change in cash | -250M - | 424M 269.60% | -486M 214.62% | 174M 135.80% | -277M 259.20% | 72M 125.99% | 14M 80.56% | -65M 564.29% | 369M 667.69% | 13M 96.48% | |
cash at beginning of period | 476M - | 226M 52.52% | 650M 187.61% | 164M 74.77% | 338M 106.10% | 61M 81.95% | 133M 118.03% | 147M 10.53% | 82M 44.22% | 451M 450% | |
cash at end of period | 226M - | 650M 187.61% | 164M 74.77% | 338M 106.10% | 61M 81.95% | 133M 118.03% | 147M 10.53% | 82M 44.22% | 451M 450% | 464M 2.88% | |
operating cash flow | 2.12B - | 2.46B 15.83% | 2.09B 15.05% | 2.18B 4.45% | 2.71B 24.29% | 2.99B 10.25% | 2.80B 6.29% | 3.69B 31.62% | 4.14B 12.31% | 4.14B 0.12% | |
capital expenditure | -1.45B - | -1.52B 5.04% | -1.18B 22.34% | -1.34B 13.37% | -1.55B 15.75% | -1.65B 6.19% | -1.67B 1.46% | -1.53B 8.32% | -1.56B 1.63% | -2.50B 60.50% | |
free cash flow | 674M - | 937M 39.02% | 907M 3.20% | 842M 7.17% | 1.16B 37.89% | 1.34B 15.68% | 1.13B 15.79% | 2.16B 90.63% | 2.58B 19.90% | 1.64B 36.63% |
All numbers in USD (except ratios and percentages)