NYSE:CP
Canadian Pacific Railway Limited
- Stock
$
Last Close
77.15
31/05 20:00
Market Cap
70.95B
Beta: 0.83
Volume Today
1.315M
Avg: 1.853M
PE Ratio
27.72
PEG: -2.77
Dividend Yield
0.93%
Payout:19.05%
Dec '12 | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.695B - | 6.133B 7.69% | 6.62B 7.94% | 6.712B 1.39% | 6.232B 7.15% | 6.554B 5.17% | 7.316B 11.63% | 7.792B 6.51% | 7.71B 1.05% | 7.995B 3.70% | 8.814B 10.24% | |
cost of revenue | 3.488B - | 3.409B 2.26% | 3.3B 3.20% | 3.032B 8.12% | 2.749B 9.33% | 2.705B 1.60% | 3.413B 26.17% | 3.475B 1.82% | 3.349B 3.63% | 3.571B 6.63% | 4.232B 18.51% | |
gross profit | 2.207B - | 2.724B 23.43% | 3.32B 21.88% | 3.68B 10.84% | 3.483B 5.35% | 3.849B 10.51% | 3.903B 1.40% | 4.317B 10.61% | 4.361B 1.02% | 4.424B 1.44% | 4.582B 3.57% | |
selling and marketing expenses | 153M - | 159M 3.92% | 167M 5.03% | 184M 10.18% | 180M 2.17% | 197M 9.44% | 221M 12.18% | 222M 0.45% | 209M 5.86% | |||
general and administrative expenses | 639M - | 614M 3.91% | 593M 3.42% | 564M 4.89% | 509M 9.75% | 517M 1.57% | 532M 2.90% | 556M 4.51% | 553M 0.54% | 553M 0.00% | ||
selling general and administrative expenses | 792M - | 773M 2.40% | 760M 1.68% | 748M 1.58% | 689M 7.89% | 714M 3.63% | 753M 5.46% | 778M 3.32% | 762M 2.06% | 553M 27.43% | ||
research and development expenses | ||||||||||||
other expenses | 118M - | 78M 33.90% | 222M 184.62% | 312M 40.54% | 254M 18.59% | 285M 12.20% | 287M 0.70% | 287M 0.00% | 182M 36.59% | 629M 245.60% | 5.485B 772.02% | |
cost and expenses | 4.398B - | 4.26B 3.14% | 4.282B 0.52% | 4.092B 4.44% | 3.692B 9.78% | 3.704B 0.33% | 4.453B 20.22% | 4.54B 1.95% | 4.293B 5.44% | 4.753B 10.72% | 9.717B 104.44% | |
operating expenses | 910M - | 851M 6.48% | 982M 15.39% | 1.06B 7.94% | 943M 11.04% | 999M 5.94% | 1.04B 4.10% | 1.065B 2.40% | 944M 11.36% | 1.182B 25.21% | 5.485B 364.04% | |
interest expense | 279M - | 283M 1.43% | 286M 1.06% | 395M 38.11% | 472M 19.49% | 475M 0.64% | 455M 4.21% | 454M 0.22% | 462M 1.76% | 446M 3.46% | 652M 46.19% | |
ebitda | 1.454B - | 1.973B 35.69% | 2.876B 45.77% | 2.949B 2.54% | 3.264B 10.68% | 3.634B 11.34% | 3.739B 2.89% | 4.306B 15.16% | 4.443B 3.18% | 4.877B 9.77% | 5.65B 15.85% | |
operating income | 949M - | 1.42B 49.63% | 2.339B 64.72% | 2.688B 14.92% | 2.578B 4.09% | 2.793B 8.34% | 2.831B 1.36% | 3.124B 10.35% | 3.311B 5.99% | 3.206B 3.17% | 3.329B 3.84% | |
depreciation and amortization | 539M - | 565M 4.82% | 552M 2.30% | 595M 7.79% | 640M 7.56% | 661M 3.28% | 696M 5.30% | 706M 1.44% | 779M 10.34% | 811M 4.11% | 853M 5.18% | |
total other income expenses net | -313M - | -295M 5.75% | -301M 2.03% | -729M 142.19% | -426M 41.56% | -295M 30.75% | -243M 17.63% | 22M 109.05% | -109M 595.45% | 414M 479.82% | 816M 97.10% | |
income before tax | 636M - | 1.125B 76.89% | 2.038B 81.16% | 1.959B 3.88% | 2.152B 9.85% | 2.498B 16.08% | 2.588B 3.60% | 3.146B 21.56% | 3.202B 1.78% | 3.62B 13.05% | 4.145B 14.50% | |
income tax expense | 152M - | 250M 64.47% | 562M 124.80% | 607M 8.01% | 553M 8.90% | 93M 83.18% | 637M 584.95% | 706M 10.83% | 758M 7.37% | 768M 1.32% | 628M 18.23% | |
net income | 484M - | 875M 80.79% | 1.476B 68.69% | 1.352B 8.40% | 1.599B 18.27% | 2.405B 50.41% | 1.951B 18.88% | 2.44B 25.06% | 2.444B 0.16% | 2.852B 16.69% | 3.517B 23.32% | |
weighted average shs out | 859M - | 874.5M 1.80% | 864M 1.20% | 798.5M 7.58% | 748M 6.32% | 729.5M 2.47% | 714.5M 2.06% | 694M 2.87% | 677.5M 2.38% | 679.7M 0.32% | 930M 36.83% | |
weighted average shs out dil | 866M - | 882.5M 1.91% | 872M 1.19% | 805M 7.68% | 752.5M 6.52% | 731.5M 2.79% | 716.5M 2.05% | 696.5M 2.79% | 680M 2.37% | 682.8M 0.41% | 932.9M 36.63% | |
eps | 0.56 - | 1.00 77.30% | 1.71 70.80% | 1.69 0.82% | 2.14 26.21% | 3.30 54.26% | 2.73 17.22% | 3.52 28.79% | 3.61 2.67% | 4.20 16.34% | 3.78 10.00% | |
epsdiluted | 0.56 - | 0.99 77.78% | 1.69 70.56% | 1.68 0.71% | 2.13 26.55% | 3.29 54.66% | 2.72 17.21% | 3.50 28.73% | 3.59 2.57% | 4.18 16.30% | 3.77 9.81% |
All numbers in USD (except ratios and percentages)