NYSE:CP
Canadian Pacific Kansas City Limited
- Stock
Last Close
83.94
19/04 20:00
Market Cap
78.97B
Beta: 0.83
Volume Today
1.58M
Avg: 1.95M
PE Ratio
18.54
PFCF: 33.04
Dividend Yield
0.69%
Payout:16.93%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.13B - | 6.62B 7.94% | 6.71B 1.39% | 6.23B 7.15% | 6.55B 5.17% | 7.32B 11.63% | 7.79B 6.51% | 7.71B 1.05% | 8.00B 3.70% | 8.81B 10.24% | 12.55B 42.44% | |
cost of revenue | 3.41B - | 3.30B 3.20% | 3.03B 8.12% | 2.75B 9.33% | 2.98B 8.37% | 3.41B 14.57% | 3.48B 1.82% | 3.35B 3.63% | 3.57B 6.63% | 4.22B 18.26% | 7.76B 83.68% | |
gross profit | 2.72B - | 3.32B 21.88% | 3.68B 10.84% | 3.48B 5.35% | 3.58B 2.64% | 3.90B 9.17% | 4.32B 10.61% | 4.36B 1.02% | 4.42B 1.44% | 4.59B 3.77% | 4.80B 4.51% | |
selling and marketing expenses | 159M - | 167M 5.03% | 184M 10.18% | 180M 2.17% | 197M 9.44% | 221M 12.18% | 222M 0.45% | 209M 5.86% | ||||
general and administrative expenses | 876M - | 985M 12.44% | 1.06B 7.61% | 905M 14.62% | 1.06B 16.69% | 1.07B 1.52% | 1.19B 11.29% | 1.05B 11.99% | 1.22B 16% | |||
selling general and administrative expenses | 876M - | 985M 12.44% | 1.06B 7.61% | 905M 14.62% | 1.06B 16.69% | 1.07B 1.52% | 1.19B 11.29% | 1.05B 11.99% | 1.22B 16% | 140M 88.51% | 277M 97.86% | |
research and development expenses | 44M - | |||||||||||
other expenses | -17M - | -19M 11.76% | -15M 21.05% | -14M 6.67% | 452M 3,328.57% | 381M 15.71% | 372M 2.36% | 334M 10.22% | 386M 15.57% | 1.26B 226.94% | 308M 75.59% | |
cost and expenses | 4.29B - | 4.29B 0% | 4.09B 4.50% | 3.65B 10.70% | 4.04B 10.43% | 4.49B 11.15% | 4.67B 4.08% | 4.40B 5.76% | 4.79B 8.87% | 5.49B 14.53% | 8.03B 46.47% | |
operating expenses | 876M - | 985M 12.44% | 1.06B 7.61% | 905M 14.62% | 1.06B 16.69% | 1.07B 1.52% | 1.19B 11.29% | 1.05B 11.99% | 1.22B 16% | 1.26B 3.61% | 277M 78.05% | |
interest expense | 278M - | 282M 1.44% | 394M 39.72% | 471M 19.54% | 473M 0.42% | 453M 4.23% | 448M 1.10% | 458M 2.23% | 440M 3.93% | 652M 48.18% | 771M 18.25% | |
ebitda | 2.40B - | 2.87B 19.70% | 3.20B 11.58% | 3.20B 0.13% | 3.63B 13.36% | 3.91B 7.60% | 4.20B 7.52% | 4.42B 5.28% | 4.26B 3.66% | 5.65B 32.57% | 6.07B 7.47% | |
operating income | 1.42B - | 2.34B 64.72% | 2.69B 14.92% | 2.58B 4.09% | 2.52B 2.29% | 2.83B 12.39% | 3.12B 10.35% | 3.31B 5.99% | 3.21B 3.17% | 4.80B 49.63% | 4.52B 5.75% | |
depreciation and amortization | 565M - | 552M 2.30% | 595M 7.79% | 640M 7.56% | 661M 3.28% | 696M 5.30% | 1.08B 54.89% | 1.11B 3.25% | 1.06B 5.12% | 853M 19.22% | 1.55B 81.83% | |
total other income expenses net | -445M - | -15M 96.63% | -267M 1,680% | 45M 116.85% | 452M 904.44% | 210M 53.54% | 22M 89.52% | -109M 595.45% | 414M 479.82% | -652M 257.49% | -7.57B 1,061.66% | |
income before tax | 1.13B - | 2.04B 81.16% | 1.96B 3.88% | 2.15B 9.85% | 2.50B 16.08% | 2.59B 3.60% | 3.15B 21.56% | 3.20B 1.78% | 3.62B 13.05% | 4.14B 14.50% | -3.05B 173.66% | |
income tax expense | 250M - | 562M 124.80% | 607M 8.01% | 553M 8.90% | 93M 83.18% | 637M 584.95% | 706M 10.83% | 758M 7.37% | 768M 1.32% | 628M 18.23% | -6.98B 1,210.83% | |
net income | 875M - | 1.48B 68.69% | 1.35B 8.40% | 1.60B 18.27% | 2.40B 50.41% | 1.95B 18.88% | 2.44B 25.06% | 2.44B 0.16% | 2.85B 16.69% | 3.52B 23.32% | 3.93B 11.66% | |
weighted average shs out | 874.50M - | 864M 1.20% | 798.50M 7.58% | 748M 6.32% | 729.50M 2.47% | 714.50M 2.06% | 694M 2.87% | 677.50M 2.38% | 679.70M 0.32% | 930M 36.83% | 931.30M 0.14% | |
weighted average shs out dil | 882.50M - | 872M 1.19% | 805M 7.68% | 752.50M 6.52% | 731.50M 2.79% | 716.50M 2.05% | 696.50M 2.79% | 680M 2.37% | 682.80M 0.41% | 932.90M 36.63% | 933.70M 0.09% | |
eps | 1 - | 1.71 71% | 1.69 1.17% | 2.14 26.63% | 3.30 54.21% | 2.73 17.27% | 3.52 28.94% | 3.61 2.56% | 4.20 16.34% | 3.78 10.00% | 4.22 11.64% | |
epsdiluted | 0.99 - | 1.69 70.71% | 1.68 0.59% | 2.13 26.79% | 3.29 54.46% | 2.72 17.33% | 3.50 28.68% | 3.59 2.57% | 4.18 16.43% | 3.77 9.81% | 4.21 11.67% |
All numbers in USD (except ratios and percentages)