NYSE:DEI
Douglas Emmett, Inc.
- Stock
Last Close
11.97
06/11 21:10
Market Cap
2.27B
Beta: 0.96
Volume Today
1.21M
Avg: 2.93M
PE Ratio
−20.29
PFCF: 79.70
Dividend Yield
5.91%
Payout:−109.60%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 151.09M - | 154.81M 2.46% | 160.46M 3.65% | 160.08M 0.24% | 160.43M 0.22% | 168.57M 5.07% | 187.22M 11.06% | 192.12M 2.62% | 194.64M 1.31% | 194.48M 0.08% | 199.63M 2.65% | 208.75M 4.57% | 209.19M 0.21% | 212.25M 1.46% | 219.47M 3.40% | 223.31M 1.75% | 226.29M 1.34% | 224.19M 0.93% | 230.53M 2.83% | 238.07M 3.27% | 243.89M 2.45% | 251.35M 3.06% | 207.80M 17.33% | 216.99M 4.42% | 215.39M 0.74% | 216.29M 0.42% | 225.01M 4.03% | 238.24M 5.88% | 238.85M 0.26% | 238.88M 0.01% | 246.97M 3.39% | 253.66M 2.71% | 254.14M 0.19% | 252.39M 0.69% | 253.41M 0.40% | 255.41M 0.79% | 259.28M 1.52% | 244.97M 5.52% | 245.78M 0.33% | 109.09M 55.61% | 244.98M 124.56% | 251.53M 2.68% | 252.43M 0.36% | 250.58M 0.73% | |
cost of revenue | 50.69M - | 50.02M 1.33% | 52.47M 4.90% | 55.39M 5.55% | 52.54M 5.14% | 53.91M 2.61% | 58.72M 8.92% | 62.88M 7.07% | 62.35M 0.83% | 60.83M 2.44% | 63.77M 4.82% | 68.51M 7.44% | 64.93M 5.23% | 67.05M 3.27% | 68.73M 2.49% | 73.40M 6.80% | 71.69M 2.34% | 71.00M 0.95% | 72.02M 1.43% | 77.88M 8.14% | 77.26M 0.80% | 79.02M 2.28% | 69.16M 12.48% | 78.27M 13.18% | 78.97M 0.89% | 71.49M 9.47% | 72.79M 1.82% | 79.69M 9.48% | 79.43M 0.33% | 77.55M 2.37% | 81.87M 5.58% | 88.31M 7.87% | 86.09M 2.52% | 89.66M 4.15% | 89.19M 0.52% | 91.89M 3.03% | 106.97M 16.42% | 178.84M 67.18% | 178.60M 0.13% | -37.26M 120.86% | 89.61M - | 194.51M 117.07% | 192.38M 1.09% | ||
gross profit | 100.40M - | 104.79M 4.38% | 107.98M 3.05% | 104.69M 3.05% | 107.89M 3.06% | 114.66M 6.27% | 128.49M 12.07% | 129.25M 0.59% | 132.29M 2.36% | 133.65M 1.03% | 135.87M 1.66% | 140.24M 3.22% | 144.26M 2.87% | 145.19M 0.65% | 150.74M 3.82% | 149.91M 0.56% | 154.61M 3.14% | 153.18M 0.92% | 158.51M 3.48% | 160.19M 1.06% | 166.63M 4.02% | 172.33M 3.42% | 138.64M 19.55% | 138.72M 0.06% | 136.42M 1.65% | 144.81M 6.14% | 152.21M 5.12% | 158.55M 4.16% | 159.42M 0.55% | 161.34M 1.20% | 165.10M 2.33% | 165.35M 0.15% | 168.05M 1.63% | 162.74M 3.16% | 164.22M 0.91% | 163.52M 0.42% | 152.31M 6.86% | 66.13M 56.58% | 67.18M 1.58% | 146.35M 117.86% | 244.98M 67.39% | 161.93M 33.90% | 57.93M 64.23% | 58.20M 0.46% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 7.15M - | 7.36M 2.94% | 7.47M 1.52% | 6.87M 8.11% | 8.79M 28.08% | 8.07M 8.23% | 9.40M 16.50% | 8.10M 13.87% | 9.38M 15.87% | 10.16M 8.23% | 8.59M 15.40% | 8.44M 1.76% | 9.04M 7.16% | 9.57M 5.77% | 9.44M 1.36% | 9.44M 0.03% | 10.20M 8.02% | 9.83M 3.58% | 9.16M 6.84% | 9.22M 0.64% | 9.86M 6.95% | 10.34M 4.83% | 9.86M 4.57% | 9.47M 3.99% | 9.93M 4.91% | 9.57M 3.65% | 9.56M 0.14% | 11.44M 19.64% | 11.99M 4.85% | 11.24M 6.26% | 11.66M 3.75% | 11.27M 3.34% | 11.23M 0.35% | 10.94M 2.60% | 10.93M 0.07% | 12.83M 17.33% | 14.54M 13.35% | 11.57M 20.41% | 11.49M 0.72% | 10.11M 12.00% | 12.19M 20.57% | 11.46M 5.97% | 12.28M 7.16% | 10.77M 12.28% | |
selling general and administrative expenses | 7.15M - | 7.36M 2.94% | 7.47M 1.52% | 6.87M 8.11% | 8.79M 28.08% | 8.07M 8.23% | 9.40M 16.50% | 8.10M 13.87% | 9.38M 15.87% | 10.16M 8.23% | 8.59M 15.40% | 8.44M 1.76% | 9.04M 7.16% | 9.57M 5.77% | 9.44M 1.36% | 9.44M 0.03% | 10.20M 8.02% | 9.83M 3.58% | 9.16M 6.84% | 9.22M 0.64% | 9.86M 6.95% | 10.34M 4.83% | 9.86M 4.57% | 9.47M 3.99% | 9.93M 4.91% | 9.57M 3.65% | 9.56M 0.14% | 11.44M 19.64% | 11.99M 4.85% | 11.24M 6.26% | 11.66M 3.75% | 11.27M 3.34% | 11.23M 0.35% | 10.94M 2.60% | 10.93M 0.07% | 12.83M 17.33% | 14.54M 13.35% | 11.57M 20.41% | 11.49M 0.72% | 10.11M 12.00% | 12.19M 20.57% | 11.46M 5.97% | 12.28M 7.16% | 10.77M 12.28% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.05M - | 6.99M 128.93% | 796K 88.61% | 524K 34.17% | 451K 13.93% | 538K 19.29% | 459K 14.68% | 567K 23.53% | 586K 3.35% | 438K 25.26% | 558K 27.40% | 1M 79.21% | 679K 32.10% | 897K 32.11% | 706K 21.29% | 1.39M 96.88% | 949K 31.73% | 1.05M 10.96% | 1.08M 3.04% | 1.30M 19.45% | 1.00M 22.61% | 593K 40.88% | -153K 125.80% | -134K 12.42% | 13.04M 9,827.61% | 188K 98.56% | 875K 365.43% | 351K 59.89% | 114K 67.52% | 89.36M 78,290.35% | 93.95M 5.13% | 96.28M 2.48% | 93.21M 3.18% | 93.18M 0.04% | 2.92M 96.86% | 6.05M 107.05% | 107.11M 1,669.23% | -11.57M 110.80% | 73.44M 734.72% | 229.20M 212.08% | 184.92M 19.32% | 97.84M 47.09% | 194.51M 98.80% | 192.38M 1.09% | |
cost and expenses | 109.11M - | 107.21M 1.74% | 111.19M 3.71% | 114.48M 2.96% | 113.36M 0.98% | 117.54M 3.68% | 130.69M 11.19% | 134.80M 3.14% | 138.70M 2.89% | 138.36M 0.25% | 141.15M 2.02% | 146.92M 4.09% | 144.59M 1.59% | 149.12M 3.13% | 151.54M 1.62% | 156.91M 3.54% | 171.80M 9.49% | 160.71M 6.46% | 159.90M 0.50% | 177.38M 10.93% | 195.98M 10.49% | 187.13M 4.52% | 177.78M 4.99% | 182.69M 2.76% | 182.66M 0.02% | 173.86M 4.82% | 176.25M 1.38% | 184.23M 4.53% | 182.91M 0.72% | 178.15M 2.60% | 187.48M 5.24% | 195.86M 4.47% | 190.53M 2.72% | 193.77M 1.70% | 221.69M 14.41% | 226.74M 2.27% | 228.62M 0.83% | 190.41M 16.71% | 190.09M 0.17% | 202.06M 6.30% | 197.11M 2.45% | 198.91M 0.91% | 206.79M 3.96% | 203.16M 1.76% | |
operating expenses | 58.41M - | 57.20M 2.09% | 58.72M 2.66% | 59.10M 0.64% | 60.82M 2.92% | 63.62M 4.61% | 71.97M 13.12% | 71.93M 0.06% | 76.35M 6.15% | 77.53M 1.54% | 77.39M 0.19% | 78.42M 1.33% | 79.67M 1.59% | 82.06M 3.01% | 82.82M 0.92% | 83.51M 0.83% | 100.12M 19.89% | 89.70M 10.40% | 87.88M 2.03% | 99.50M 13.22% | 118.73M 19.33% | 108.11M 8.94% | 108.63M 0.48% | 104.42M 3.87% | 103.69M 0.70% | 102.37M 1.27% | 103.46M 1.06% | 104.54M 1.04% | 103.48M 1.01% | 100.61M 2.78% | 105.61M 4.97% | 107.55M 1.84% | 104.44M 2.89% | 104.12M 0.31% | 132.50M 27.27% | 134.85M 1.77% | 121.65M 9.79% | 11.57M 90.49% | 84.93M 634.00% | 239.31M 181.77% | 197.11M 17.64% | 109.30M 44.55% | 206.79M 89.19% | 203.16M 1.76% | |
interest expense | 32.62M - | 33.64M 3.13% | 35.18M 4.57% | 32.70M 7.03% | 33.93M 3.75% | 35.66M 5.09% | 37.70M 5.73% | 36.48M 3.25% | 36.31M 0.47% | 36.95M 1.78% | 38M 2.83% | 35.45M 6.70% | 34.77M 1.93% | 32.90M 5.37% | 33.27M 1.12% | 33.72M 1.36% | 33.51M 0.62% | 33.29M 0.66% | 34.06M 2.31% | 40.40M 18.59% | 35.55M 11.99% | 35.42M 0.38% | 35.19M 0.65% | 36.17M 2.78% | 36.09M 0.20% | 35.20M 2.47% | 35.94M 2.07% | 38.88M 8.19% | 37.48M 3.60% | 34.90M 6.87% | 36.26M 3.90% | 38.39M 5.87% | 40.63M 5.81% | 45.51M 12.03% | 50.30M 10.53% | 56.04M 11.41% | -57.61M 202.79% | -55.33M 3.95% | -54.95M 0.68% | -166.73M 203.40% | -62.33M 62.62% | 60.08M 196.39% | -65.33M 208.75% | ||
ebitda | 97.29M - | 105.86M 8.81% | 102.52M 3.16% | 99.25M 3.19% | 103.69M 4.48% | 108.71M 4.84% | 121.19M 11.48% | 124.05M 2.35% | 125.74M 1.37% | 126.11M 0.29% | 128.95M 2.25% | 133.94M 3.87% | 137.37M 2.57% | 138.03M 0.48% | 143.68M 4.09% | 143.20M 0.33% | 147.24M 2.82% | 145.95M 0.87% | 152.65M 4.59% | 154.10M 0.95% | 467.05M 203.09% | 162.91M 65.12% | 128.48M 21.13% | 129.26M 0.60% | 139.63M 8.02% | 135.59M 2.89% | 143.82M 6.07% | 147.73M 2.72% | 147.78M 0.04% | 150.53M 1.86% | 154.05M 2.34% | 155.88M 1.19% | 159.07M 2.04% | 154.85M 2.65% | 156.81M 1.27% | 157.04M 0.15% | 153.84M 2.04% | 150.33M 2.28% | 151.18M 0.57% | -60.86M 140.26% | 95.61M 257.09% | 202.50M 111.80% | 147.36M 27.23% | 101.20M 31.32% | |
operating income | 41.98M - | 47.59M 13.37% | 49.27M 3.51% | 45.59M 7.45% | 47.07M 3.24% | 51.03M 8.42% | 56.52M 10.75% | 57.32M 1.41% | 55.94M 2.40% | 56.12M 0.32% | 58.48M 4.21% | 61.83M 5.72% | 64.60M 4.48% | 63.13M 2.27% | 67.93M 7.60% | 66.40M 2.25% | 54.49M 17.94% | 63.48M 16.49% | 70.63M 11.27% | 60.69M 14.07% | 47.91M 21.06% | 64.22M 34.04% | 30.01M 53.27% | 34.30M 14.28% | 32.73M 4.55% | 42.44M 29.64% | 48.76M 14.89% | 54.01M 10.78% | 56.81M 5.17% | 61.16M 7.67% | 60.10M 1.73% | 59.61M 0.82% | 65.86M 10.48% | 61.67M 6.35% | 31.71M 48.58% | 28.67M 9.59% | 30.66M 6.93% | 54.56M 77.94% | 55.69M 2.07% | -92.96M 266.93% | 47.87M 151.49% | 52.63M 9.94% | 45.65M 13.27% | 47.42M 3.89% | |
depreciation and amortization | 51.26M - | 49.83M 2.79% | 51.25M 2.83% | 52.23M 1.92% | 52.02M 0.39% | 55.55M 6.78% | 62.57M 12.63% | 63.83M 2.01% | 66.97M 4.92% | 67.37M 0.61% | 68.79M 2.11% | 69.97M 1.72% | 70.62M 0.92% | 72.50M 2.66% | 73.38M 1.22% | 74.07M 0.94% | 89.92M 21.40% | 79.87M 11.17% | 78.72M 1.44% | 90.28M 14.68% | 108.87M 20.59% | 97.78M 10.19% | 98.77M 1.01% | 94.95M 3.86% | 93.75M 1.26% | 92.80M 1.02% | 93.90M 1.19% | 93.10M 0.85% | 91.49M 1.74% | 89.36M 2.32% | 93.95M 5.13% | 96.28M 2.48% | 93.21M 3.18% | 93.18M 0.04% | 121.57M 30.48% | 122.02M 0.37% | 123.18M 0.95% | 95.77M 22.25% | 95.49M 0.29% | 97.18M 1.77% | 95.61M 1.62% | 96.38M 0.81% | 101.72M 5.54% | 101.20M 0.51% | |
total other income expenses net | 3.43M - | 8.14M 137.04% | 1.80M 77.83% | 1.27M 29.70% | 3.47M 173.21% | 671K 80.65% | 2.96M 341.28% | 14.96M 405.17% | 2.83M 81.07% | 2.62M 7.63% | 1.67M 36.10% | 2.14M 27.89% | 2.16M 0.94% | 2.40M 11.40% | 2.37M 1.21% | 2.74M 15.33% | 2.56M 6.68% | 2.60M 1.92% | 3.29M 26.42% | 3.13M 5.01% | 310.27M 9,822.45% | 916K 99.70% | -293K 131.99% | 11K 103.75% | 19.53M 177,445.45% | 355K 98.18% | 1.16M 227.04% | 611K 47.37% | 347K 43.21% | -34.90M 10,158.21% | -36.26M 3.90% | -38.39M 5.87% | -40.63M 5.81% | -45.51M 12.03% | 3.52M 107.74% | 6.34M 80.12% | -71.12M 1,221.00% | -48.43M 31.90% | -46.46M 4.07% | 102.01M 319.57% | -48.76M 147.80% | -8.05M 83.49% | -60.71M 654.32% | -68.62M 13.03% | |
income before tax | 12.80M - | 22.10M 72.65% | 15.89M 28.07% | 14.16M 10.92% | 16.61M 17.28% | 16.05M 3.37% | 21.78M 35.73% | 35.80M 64.36% | 22.47M 37.24% | 21.78M 3.05% | 22.15M 1.71% | 28.51M 28.69% | 31.99M 12.20% | 32.63M 2.02% | 37.03M 13.49% | 35.42M 4.37% | 23.53M 33.56% | 32.79M 39.33% | 39.86M 21.57% | 23.42M 41.24% | 322.63M 1,277.52% | 29.71M 90.79% | -5.47M 118.42% | -1.86M 66.03% | 16.17M 969.82% | 7.59M 53.07% | 13.98M 84.26% | 15.75M 12.62% | 18.82M 19.49% | 26.26M 39.56% | 23.84M 9.22% | 21.21M 11.01% | 25.23M 18.94% | 16.16M 35.94% | -15.07M 193.24% | -21.02M 39.52% | -40.45M 92.41% | 6.13M 115.16% | 9.23M 50.56% | 9.04M 2.04% | -888K 109.82% | 44.58M 5,120.16% | -15.06M 133.79% | -21.20M 40.71% | |
income tax expense | 1.91M - | 3.40M 78.32% | 2.45M 28.00% | 2.09M 14.60% | 2.44M 16.75% | 680K 72.12% | 3.30M 385% | 3.95M 19.77% | 2.77M 30% | 2.73M 1.23% | 1.91M 30.10% | 2.89M 51.60% | 2.45M 15.34% | 4.42M 80.61% | 5.35M 20.88% | 4.86M 9.24% | -2.10M 143.32% | 4.09M 294.34% | 5.89M 44.21% | 933K 84.17% | 44.07M 4,623.58% | 2.79M 93.67% | -7.50M 368.79% | -5.63M 24.93% | -1.52M 72.92% | -4.01M 163.15% | -2.21M 44.80% | -2.40M 8.13% | -513K 78.58% | 745K 245.22% | -537K 172.08% | -1.74M 224.39% | 40.63M 2,432.09% | 85.76M 111.10% | 46.02M 46.34% | 54.72M 18.91% | -2.43M - | -1.65M 32.17% | 4.08M 347.42% | ||||||
net income | 10.89M - | 18.70M 71.66% | 13.45M 28.08% | 12.07M 10.25% | 14.17M 17.37% | 15.37M 8.46% | 18.48M 20.28% | 31.85M 72.32% | 19.70M 38.14% | 19.05M 3.31% | 20.24M 6.27% | 25.61M 26.53% | 29.54M 15.31% | 28.21M 4.50% | 31.68M 12.33% | 30.56M 3.54% | 25.64M 16.12% | 28.70M 11.96% | 33.97M 18.34% | 22.49M 33.79% | 278.56M 1,138.70% | 26.92M 90.33% | 2.03M 92.46% | 3.77M 85.86% | 17.70M 368.99% | 11.60M 34.44% | 16.20M 39.62% | 18.14M 12.00% | 19.33M 6.54% | 25.51M 32.01% | 24.37M 4.47% | 22.95M 5.82% | -15.39M 167.06% | -69.60M 352.10% | -7.26M 89.57% | -13.36M 84.00% | -40.45M 202.76% | 8.56M 121.16% | 10.54M 23.11% | 4.62M 56.17% | -888K 119.23% | 39.80M 4,581.98% | -5.83M 114.66% | -10.85M 86.02% | |
weighted average shs out | 144.82M - | 145.33M 0.35% | 145.90M 0.39% | 146.33M 0.30% | 146.78M 0.31% | 147.24M 0.31% | 147.72M 0.33% | 150.75M 2.05% | 151.45M 0.46% | 152.49M 0.69% | 155.90M 2.23% | 165.47M 6.14% | 169.52M 2.45% | 169.60M 0.05% | 169.92M 0.19% | 169.93M 0.01% | 170.12M 0.11% | 170.22M 0.06% | 172.50M 1.34% | 175.28M 1.61% | 175.36M 0.04% | 175.37M 0.01% | 175.38M 0.00% | 175.38M 0% | 175.40M 0.01% | 175.46M 0.04% | 175.47M 0.00% | 175.48M 0.01% | 175.50M 0.01% | 175.66M 0.09% | 175.78M 0.07% | 175.78M 0% | 175.80M 0.01% | 175.76M 0.02% | 169.26M 3.70% | 166.74M 1.49% | 166.76M 0.01% | 167.33M 0.34% | 167.38M 0.04% | 167.37M 0.01% | 167.43M 0.04% | 167.44M 0.00% | 167.45M 0.00% | 167.45M 0% | |
weighted average shs out dil | 176.44M - | 149.80M 15.10% | 150.30M 0.34% | 150.74M 0.29% | 151.53M 0.52% | 151.45M 0.05% | 152.81M 0.89% | 153.42M 0.40% | 154.05M 0.41% | 153.66M 0.26% | 155.95M 1.49% | 165.52M 6.14% | 169.56M 2.44% | 169.63M 0.04% | 169.93M 0.18% | 169.93M 0.00% | 170.12M 0.11% | 170.22M 0.06% | 172.50M 1.34% | 175.28M 1.61% | 175.36M 0.04% | 175.37M 0.01% | 175.38M 0.00% | 175.38M 0% | 175.40M 0.01% | 175.46M 0.04% | 175.47M 0.00% | 175.48M 0.01% | 175.50M 0.01% | 175.66M 0.09% | 175.78M 0.07% | 175.78M 0% | 175.80M 0.01% | 175.76M 0.02% | 169.26M 3.70% | 166.74M 1.49% | 166.76M 0.01% | 167.33M 0.34% | 167.38M 0.04% | 167.37M 0.01% | 167.43M 0.04% | 167.44M 0.00% | 167.45M 0.00% | 167.45M 0% | |
eps | 0.08 - | 0.13 62.50% | 0.09 29.23% | 0.08 10.87% | 0.10 17.07% | 0.10 4.17% | 0.12 20.00% | 0.21 75% | 0.13 38.10% | 0.12 7.69% | 0.13 8.33% | 0.15 15.38% | 0.17 13.33% | 0.17 0% | 0.19 11.76% | 0.18 5.26% | 0.15 16.67% | 0.17 13.33% | 0.20 17.65% | 0.13 35% | 1.58 1,115.38% | 0.15 90.51% | 0.01 93.33% | 0.02 100% | 0.10 400% | 0.06 40.00% | 0.09 50% | 0.10 11.11% | 0.11 10.00% | 0.15 36.36% | 0.14 6.67% | 0.13 7.14% | -0.09 167.38% | -0.40 356.62% | -0.04 89.28% | -0.08 86.71% | -0.24 199.63% | 0.05 121.33% | 0.06 23.05% | 0.03 56.19% | -0.01 119.20% | 0.24 4,628.30% | -0.03 114.50% | -0.06 86.21% | |
epsdiluted | 0.07 - | 0.12 71.43% | 0.09 25.83% | 0.08 10.11% | 0.09 16.25% | 0.10 7.53% | 0.12 20.00% | 0.21 75% | 0.13 38.10% | 0.12 7.69% | 0.13 8.33% | 0.15 15.38% | 0.17 13.33% | 0.17 0% | 0.19 11.76% | 0.18 5.26% | 0.15 16.67% | 0.17 13.33% | 0.20 17.65% | 0.13 35% | 1.58 1,115.38% | 0.15 90.51% | 0.01 93.33% | 0.02 100% | 0.10 400% | 0.06 40.00% | 0.09 50% | 0.10 11.11% | 0.11 10.00% | 0.15 36.36% | 0.14 6.67% | 0.13 7.14% | -0.09 167.38% | -0.40 356.62% | -0.04 89.28% | -0.08 86.71% | -0.24 199.63% | 0.05 121.33% | 0.06 23.05% | 0.03 56.19% | -0.01 119.20% | 0.24 4,628.30% | -0.04 116.67% | -0.06 62.00% |
All numbers in USD (except ratios and percentages)