NYSE:DEI
Douglas Emmett, Inc.
- Stock
Last Close
11.97
06/11 21:10
Market Cap
2.27B
Beta: 0.96
Volume Today
1.21M
Avg: 2.93M
PE Ratio
−20.29
PFCF: 79.70
Dividend Yield
5.91%
Payout:−109.60%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 599.54M - | 635.77M 6.04% | 742.55M 16.79% | 812.05M 9.36% | 881.32M 8.53% | 936.68M 6.28% | 891.52M 4.82% | 918.40M 3.01% | 993.65M 8.19% | 1.02B 2.70% | 986.48M 3.33% | |
cost of revenue | 201.84M - | 210.42M 4.25% | 237.86M 13.04% | 258.03M 8.48% | 280.87M 8.85% | 298.16M 6.16% | 305.41M 2.43% | 303.40M 0.66% | 333.82M 10.03% | 432.16M 29.46% | 350.26M 18.95% | |
gross profit | 397.70M - | 425.36M 6.95% | 504.69M 18.65% | 554.02M 9.77% | 600.45M 8.38% | 638.52M 6.34% | 586.11M 8.21% | 615.00M 4.93% | 659.83M 7.29% | 588.33M 10.84% | 636.22M 8.14% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 27.33M - | 30.50M 11.58% | 34.96M 14.63% | 36.23M 3.65% | 38.64M 6.64% | 38.07M 1.48% | 39.60M 4.03% | 42.55M 7.46% | 45.41M 6.70% | 49.24M 8.44% | 45.36M 7.88% | |
selling general and administrative expenses | 27.33M - | 30.50M 11.58% | 34.96M 14.63% | 36.23M 3.65% | 38.64M 6.64% | 38.07M 1.48% | 39.60M 4.03% | 42.55M 7.46% | 45.41M 6.70% | 49.24M 8.44% | 45.36M 7.88% | |
research and development expenses | ||||||||||||
other expenses | 10.58M - | 8.76M 17.22% | 2.15M 75.45% | 2.67M 24.42% | 3.94M 47.36% | 357.74M 8,975.16% | 385.25M 7.69% | 371.29M 3.62% | 372.80M 0.41% | 389.42M 4.46% | 384.05M 1.38% | |
cost and expenses | 431.69M - | 446.25M 3.37% | 521.73M 16.92% | 571.03M 9.45% | 629.37M 10.22% | 693.97M 10.26% | 730.26M 5.23% | 717.24M 1.78% | 752.02M 4.85% | 870.82M 15.80% | 779.66M 10.47% | |
operating expenses | 229.84M - | 235.83M 2.60% | 283.87M 20.37% | 313.00M 10.26% | 348.50M 11.35% | 395.81M 13.57% | 424.85M 7.34% | 413.84M 2.59% | 418.20M 1.05% | 438.66M 4.89% | 429.40M 2.11% | |
interest expense | 128.51M - | 135.45M 5.41% | 146.15M 7.90% | 145.18M 0.67% | 133.40M 8.11% | 143.31M 7.43% | 142.87M 0.30% | 147.50M 3.24% | 150.19M 1.82% | -209.47M 239.47% | 229.44M 209.54% | |
ebitda | 384.66M - | 411.31M 6.93% | 479.69M 16.63% | 526.36M 9.73% | 572.15M 8.70% | 919.75M 60.75% | 560.28M 39.08% | 574.92M 2.61% | 619.52M 7.76% | 609.62M 1.60% | 621.08M 1.88% | |
operating income | 167.85M - | 189.53M 12.91% | 220.82M 16.51% | 241.02M 9.15% | 251.94M 4.53% | 562.01M 123.07% | 175.03M 68.86% | 203.63M 16.34% | 246.72M 21.17% | 149.67M 39.34% | 206.82M 38.18% | |
depreciation and amortization | 202.51M - | 205.33M 1.39% | 248.91M 21.22% | 276.76M 11.19% | 309.86M 11.96% | 357.74M 15.45% | 385.25M 7.69% | 371.29M 3.62% | 372.80M 0.41% | 459.95M 23.38% | 376.02M 18.25% | |
total other income expenses net | 13.51M - | 14.68M 8.69% | 21.42M 45.91% | 8.58M 59.95% | 10.07M 17.37% | -143.31M 1,523.12% | -136.48M 4.77% | -147.50M 8.07% | -150.19M 1.82% | -192.38M 28.09% | -199.23M 3.56% | |
income before tax | 52.85M - | 68.75M 30.08% | 96.09M 39.76% | 104.43M 8.68% | 128.61M 23.16% | 418.70M 225.55% | 38.55M 90.79% | 56.13M 45.59% | 96.54M 71.99% | -42.71M 144.24% | 7.59M 117.77% | |
income tax expense | 8.23M - | 10.37M 25.97% | 10.69M 3.10% | 9.98M 6.63% | 12.53M 25.46% | 517.59M 4,032.13% | 144.78M 72.03% | 140.83M 2.72% | 150.19M 6.64% | |||
net income | 44.62M - | 58.38M 30.84% | 85.40M 46.27% | 94.44M 10.59% | 116.09M 22.92% | -98.89M 185.19% | -106.22M 7.41% | -84.70M 20.26% | -53.65M 36.67% | -42.71M 20.39% | 23.52M 155.07% | |
weighted average shs out | 144.01M - | 146.09M 1.44% | 149.30M 2.20% | 160.91M 7.77% | 169.89M 5.59% | 173.36M 2.04% | 175.38M 1.17% | 175.48M 0.06% | 175.76M 0.16% | 169.60M 3.50% | 167.39M 1.30% | |
weighted average shs out dil | 176.22M - | 150.60M 14.54% | 153.19M 1.72% | 161.23M 5.25% | 169.90M 5.38% | 173.36M 2.03% | 175.38M 1.17% | 175.48M 0.06% | 175.76M 0.16% | 169.60M 3.50% | 167.39M 1.30% | |
eps | 0.31 - | 0.40 29.03% | 0.57 42.50% | 0.58 1.75% | 0.68 17.24% | -0.57 183.82% | -0.61 7.02% | -0.48 21.31% | -0.31 35.42% | -0.25 19.35% | 0.13 152% | |
epsdiluted | 0.30 - | 0.39 30.00% | 0.55 41.03% | 0.58 5.45% | 0.68 17.24% | -0.57 183.82% | -0.61 7.02% | -0.48 21.31% | -0.31 35.42% | -0.25 19.35% | 0.13 152% |
All numbers in USD (except ratios and percentages)