NYSE:DLR
Digital Realty Trust, Inc.
- Stock
Last Close
144.94
17/05 20:00
Market Cap
43.37B
Beta: 0.54
Volume Today
1.50M
Avg: 2.57M
PE Ratio
47.38
PFCF: 25.90
Dividend Yield
3.37%
Payout:122.89%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.48B - | 1.62B 9.05% | 1.76B 9.09% | 2.14B 21.49% | 2.46B 14.74% | 3.05B 23.94% | 3.21B 5.34% | 3.90B 21.64% | 4.43B 13.43% | 4.69B 5.96% | 5.48B 16.74% | |
cost of revenue | 545.92M - | 595.06M 9.00% | 642.47M 7.97% | 762.67M 18.71% | 883.63M 15.86% | 1.09B 22.97% | 1.18B 8.61% | 1.50B 27.17% | 1.76B 17.33% | 2.00B 13.66% | 4.29B 114.49% | |
gross profit | 936.34M - | 1.02B 9.08% | 1.12B 9.74% | 1.38B 23.08% | 1.57B 14.12% | 1.96B 24.49% | 2.03B 3.53% | 2.40B 18.42% | 2.67B 11.00% | 2.69B 0.88% | 1.18B 55.99% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 74.40M - | 89.14M 19.82% | 109.21M 22.52% | 156.02M 42.86% | 167.69M 7.48% | 171.77M 2.43% | 220.29M 28.25% | 358.18M 62.60% | 410.74M 14.67% | 414.78M 0.99% | 449.06M 8.26% | |
selling general and administrative expenses | 74.40M - | 89.14M 19.82% | 109.21M 22.52% | 156.02M 42.86% | 167.69M 7.48% | 171.77M 2.43% | 220.29M 28.25% | 358.18M 62.60% | 410.74M 14.67% | 414.78M 0.99% | 449.06M 8.26% | |
research and development expenses | ||||||||||||
other expenses | 475.53M - | 541.21M 13.81% | 631.47M 16.68% | 699.54M 10.78% | 845.54M 20.87% | 1.19B 40.70% | 1.18B 0.99% | 1.37B 16.09% | 1.49B 8.90% | 1.59B 6.79% | -456.59M 128.71% | |
cost and expenses | 1.10B - | 1.23B 11.82% | 1.38B 12.87% | 1.62B 17.00% | 1.90B 17.22% | 2.45B 29.06% | 2.58B 5.32% | 3.23B 25.14% | 3.66B 13.46% | 4.01B 9.45% | 4.75B 18.54% | |
operating expenses | 549.92M - | 630.35M 14.62% | 740.68M 17.50% | 855.55M 15.51% | 1.01B 18.43% | 1.36B 34.37% | 1.40B 2.70% | 1.73B 23.42% | 1.90B 10.10% | 2.01B 5.54% | 456.59M 77.23% | |
interest expense | 189.40M - | 191.09M 0.89% | 203.82M 6.66% | 241.04M 18.27% | 258.64M 7.30% | 321.53M 24.31% | 353.06M 9.81% | 333.02M 5.68% | 298.20M 10.45% | 299.13M 0.31% | 437.74M 46.34% | |
ebitda | 871.82M - | 945.50M 8.45% | 966.20M 2.19% | 1.24B 28.38% | 1.43B 15.50% | 1.82B 27.16% | 1.87B 2.58% | 2.01B 7.35% | 2.32B 15.45% | 2.26B 2.48% | 2.42B 7.25% | |
operating income | 381.81M - | 258.67M 32.25% | 401.91M 55.38% | 497.29M 23.73% | 451.30M 9.25% | 549.79M 21.82% | 594.22M 8.08% | 557.53M 6.17% | 694.01M 24.48% | 589.97M 14.99% | 727.54M 23.32% | |
depreciation and amortization | 475.46M - | 538.51M 13.26% | 570.53M 5.94% | 699.32M 22.58% | 842.46M 20.47% | 1.19B 40.88% | 1.27B 7.38% | 1.45B 13.66% | 1.62B 11.97% | 1.67B 2.88% | 1.69B 1.57% | |
total other income expenses net | 124.58M - | 6.04M 95.15% | 131.68M 2,080.44% | 159.30M 20.97% | -41.91M 126.31% | 62.83M 249.92% | 17.00M 72.94% | -156.75M 1,021.99% | 1.13B 818.48% | -178.09M 115.81% | 298.35M 267.52% | |
income before tax | 321.74M - | 208.65M 35.15% | 308.04M 47.63% | 442.24M 43.56% | 264.17M 40.27% | 343.20M 29.92% | 611.22M 78.09% | 400.78M 34.43% | 1.82B 354.16% | 411.88M 77.37% | 1.03B 149.08% | |
income tax expense | 1.29M - | 5.24M 305.42% | 6.45M 23.18% | 10.38M 60.96% | 7.90M 23.92% | 2.08M 73.62% | 11.99M 475.58% | 38.05M 217.19% | 72.80M 91.34% | 31.55M 56.66% | 75.58M 139.55% | |
net income | 314.49M - | 200.19M 36.35% | 296.69M 48.21% | 426.19M 43.65% | 248.26M 41.75% | 331.25M 33.43% | 579.76M 75.02% | 356.40M 38.53% | 1.71B 379.59% | 377.68M 77.90% | 948.84M 151.23% | |
weighted average shs out | 127.94M - | 132.64M 3.67% | 138.25M 4.23% | 149.95M 8.47% | 174.06M 16.08% | 206.04M 18.37% | 208.33M 1.11% | 260.10M 24.85% | 282.47M 8.60% | 286.33M 1.37% | 298.60M 4.28% | |
weighted average shs out dil | 128.13M - | 132.85M 3.69% | 138.87M 4.53% | 150.68M 8.51% | 174.90M 16.07% | 206.67M 18.17% | 209.46M 1.35% | 262.52M 25.33% | 283.22M 7.88% | 297.92M 5.19% | 309.06M 3.74% | |
eps | 2.12 - | 1 52.83% | 1.57 57.00% | 2.21 40.76% | 0.99 55.20% | 1.61 62.63% | 2.37 47.20% | 1.01 57.38% | 5.95 489.11% | 1.18 80.17% | 3.04 157.63% | |
epsdiluted | 2.12 - | 1 52.83% | 1.56 56.00% | 2.20 41.03% | 0.99 55.00% | 1.60 61.62% | 2.35 46.88% | 1 57.45% | 5.94 494.00% | 1.11 81.31% | 3 170.27% |
All numbers in USD (except ratios and percentages)