NYSE:DLR
Digital Realty Trust, Inc.
- Stock
Last Close
144.94
17/05 20:00
Market Cap
43.37B
Beta: 0.54
Volume Today
1.50M
Avg: 2.57M
PE Ratio
47.38
PFCF: 25.90
Dividend Yield
3.37%
Payout:122.89%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 856.33M - | |||||||||||
average payables | 654.56M - | 634.30M 3.09% | 607.13M 4.28% | 716.61M 18.03% | 902.55M 25.95% | 1.07B 18.82% | 1.09B 1.28% | 1.50B 37.89% | 1.77B 17.89% | 1.71B 3.36% | 934.44M 45.23% | |
average receivables | 174.72M - | 158.55M 9.26% | 156.66M 1.19% | 190.67M 21.70% | 240.14M 25.95% | 287.98M 19.92% | 302.56M 5.06% | 454.31M 50.15% | 637.42M 40.31% | 820.51M 28.72% | 1.12B 36.95% | |
book value per share | 28.22 - | 29.24 3.61% | 32.55 11.32% | 33.98 4.40% | 59.46 74.96% | 47.85 19.52% | 47.42 0.89% | 68.12 43.64% | 63.74 6.43% | 61.41 3.66% | 61.86 0.73% | |
capex per share | -5.60 - | |||||||||||
capex to depreciation | -1.63 - | |||||||||||
capex to operating cash flow | -1.13 - | |||||||||||
capex to revenue | -0.46 - | |||||||||||
cash per share | 77.11 - | 74.86 2.92% | 78.60 5.00% | 76.44 2.75% | 96.25 25.91% | 0.61 99.36% | 0.43 29.89% | 0.42 3.24% | 0.51 21.10% | 0.50 1.99% | 5.26 962.22% | |
days of inventory on hand | ||||||||||||
days payables outstanding | 443.07 - | 371.67 16.12% | 345.61 7.01% | 394.77 14.22% | 404.90 2.57% | 391.18 3.39% | 311.68 20.32% | 483.37 55.09% | 319.96 33.81% | 340.82 6.52% | ||
days sales outstanding | 44.61 - | 30.69 31.20% | 36.72 19.63% | 34.75 5.37% | 41.04 18.10% | 35.90 12.52% | 34.75 3.21% | 56.39 62.30% | 55.37 1.81% | 75.41 36.18% | 85.18 12.96% | |
debt to assets | 0.51 - | 0.49 4.25% | 0.52 5.65% | 0.48 7.59% | 0.40 15.62% | 0.47 15.60% | 0.47 0.38% | 0.41 12.66% | 0.41 0.45% | 0.44 5.88% | 0.40 9.30% | |
debt to equity | 1.37 - | 1.20 12.32% | 1.32 9.44% | 1.15 13.12% | 0.84 27.06% | 1.13 34.75% | 1.09 2.78% | 0.83 23.84% | 0.83 0.35% | 1.03 23.66% | 0.91 11.29% | |
dividend yield | 0.07 - | 0.06 18.02% | 0.05 9.46% | 0.04 21.63% | 0.04 12.20% | 0.04 17.53% | 0.04 5.76% | 0.03 14.53% | 0.03 19.17% | 0.05 83.03% | 0.04 27.64% | |
earnings yield | 0.05 - | 0.02 54.51% | 0.03 24.67% | 0.03 1.92% | 0.01 56.71% | 0.02 20.50% | 0.02 54.03% | 0.01 57.74% | 0.03 248.32% | 0.01 61.53% | 0.02 73.32% | |
enterprise value | 11.19B - | 13.43B 19.98% | 16.33B 21.64% | 20.56B 25.91% | 28.47B 38.47% | 32.93B 15.64% | 35.67B 8.33% | 50.95B 42.84% | 64.78B 27.14% | 46.64B 28.01% | 58.94B 26.37% | |
enterprise value over ebitda | 12.83 - | 14.20 10.63% | 16.90 19.04% | 16.58 1.93% | 19.87 19.89% | 18.07 9.06% | 19.09 5.61% | 25.40 33.06% | 27.97 10.13% | 20.65 26.18% | 24.33 17.83% | |
ev to operating cash flow | 17.05 - | 20.47 20.07% | 20.43 0.17% | 22.54 10.31% | 27.83 23.45% | 23.77 14.58% | 23.56 0.86% | 29.86 26.71% | 38.06 27.46% | 28.10 26.15% | 36.05 28.28% | |
ev to sales | 7.55 - | 8.31 10.02% | 9.26 11.51% | 9.60 3.64% | 11.58 20.69% | 10.81 6.70% | 11.12 2.84% | 13.05 17.43% | 14.63 12.09% | 9.94 32.06% | 10.76 8.26% | |
free cash flow per share | 5.13 - | -0.66 112.85% | 5.78 976.79% | 6.08 5.23% | 5.88 3.36% | 6.72 14.37% | 7.27 8.07% | 6.56 9.71% | 6.03 8.15% | 5.80 3.83% | 5.29 8.73% | |
free cash flow yield | 0.10 - | -0.01 109.52% | 0.08 868.73% | 0.06 19.01% | 0.05 16.63% | 0.06 22.26% | 0.06 3.83% | 0.05 22.50% | 0.03 27.55% | 0.06 69.64% | 0.04 32.00% | |
graham net net | 30.97 - | 33.31 7.56% | 29.55 11.31% | 30.38 2.82% | 38.26 25.93% | -60.87 259.11% | -58.08 4.58% | -65.46 12.71% | -60.89 6.99% | -73.32 20.42% | -66.44 9.39% | |
graham number | 39.51 - | 31.51 20.24% | 39.65 25.81% | 46.62 17.59% | 43.68 6.30% | 41.60 4.76% | 54.49 30.98% | 45.83 15.90% | 93.16 103.27% | 42.70 54.16% | 65.37 53.08% | |
income quality | 2.05 - | 3.22 57.41% | 2.65 17.81% | 2.11 20.29% | 3.99 89.03% | 4.06 1.70% | 2.53 37.79% | 4.70 86.23% | 0.97 79.29% | 4.36 347.89% | 1.72 60.51% | |
intangibles to total assets | 0.06 - | 0.05 6.99% | 0.15 194.63% | 0.19 22.95% | 0.31 62.96% | 0.32 4.30% | 0.24 23.76% | 0.32 30.50% | 0.29 7.92% | 0.30 1.04% | 0.27 10.25% | |
interest coverage | 2.02 - | 1.35 32.85% | 1.97 45.67% | 2.06 4.62% | 1.74 15.42% | 1.71 2.00% | 1.68 1.57% | 1.67 0.53% | 2.33 39.01% | 1.97 15.25% | 1.66 15.73% | |
interest debt per share | 40.26 - | 36.67 8.92% | 44.40 21.07% | 40.54 8.68% | 51.17 26.22% | 55.44 8.34% | 53.61 3.30% | 58.08 8.33% | 54.02 6.99% | 64.15 18.75% | 57.80 9.89% | |
inventory turnover | ||||||||||||
invested capital | 1.37 - | 1.20 12.32% | 1.32 9.44% | 1.15 13.12% | 0.84 27.06% | 1.13 34.75% | 1.09 2.78% | 0.83 23.84% | 0.83 0.35% | 1.03 23.66% | 0.91 11.29% | |
market cap | 6.28B - | 8.79B 39.93% | 10.45B 18.88% | 14.73B 40.94% | 19.83B 34.55% | 21.95B 10.73% | 24.94B 13.63% | 36.29B 45.47% | 49.96B 37.69% | 28.71B 42.53% | 41.59B 44.87% | |
net current asset value | -5.76B - | -5.30B 7.94% | -6.48B 22.23% | -6.78B 4.57% | -9.87B 45.64% | -12.46B 26.19% | -11.79B 5.33% | -16.88B 43.10% | -17.03B 0.92% | -20.75B 21.84% | -20.21B 2.59% | |
net debt to ebitda | 5.63 - | 4.90 12.93% | 6.08 24.17% | 4.70 22.76% | 6.04 28.48% | 6.02 0.20% | 5.74 4.72% | 7.31 27.36% | 6.40 12.48% | 7.94 24.05% | 7.16 9.80% | |
net income per share | 2.46 - | 1.51 38.60% | 2.15 42.19% | 2.84 32.43% | 1.43 49.82% | 1.61 12.72% | 2.78 73.10% | 1.37 50.76% | 6.05 341.60% | 1.32 78.19% | 3.07 132.63% | |
operating cash flow per share | 5.13 - | 4.95 3.61% | 5.78 16.91% | 6.08 5.23% | 5.88 3.36% | 6.72 14.37% | 7.27 8.07% | 6.56 9.71% | 6.03 8.15% | 5.80 3.83% | 5.29 8.73% | |
payables turnover | 0.82 - | 0.98 19.21% | 1.06 7.54% | 0.92 12.45% | 0.90 2.50% | 0.93 3.51% | 1.17 25.51% | 0.76 35.52% | 1.14 51.07% | 1.07 6.12% | ||
receivables turnover | 8.18 - | 11.89 45.34% | 9.94 16.41% | 10.50 5.68% | 8.89 15.33% | 10.17 14.32% | 10.50 3.32% | 6.47 38.39% | 6.59 1.84% | 4.84 26.57% | 4.29 11.47% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.03 - | 0.02 35.55% | 0.03 38.04% | 0.04 40.76% | 0.02 61.14% | 0.02 22.50% | 0.03 62.17% | 0.01 56.39% | 0.07 358.73% | 0.01 80.53% | 0.03 126.36% | |
revenue per share | 11.59 - | 12.19 5.19% | 12.75 4.66% | 14.29 12.00% | 14.12 1.15% | 14.79 4.71% | 15.40 4.18% | 15.01 2.58% | 15.68 4.45% | 16.39 4.53% | 17.72 8.15% | |
roe | 0.09 - | 0.05 40.74% | 0.07 27.73% | 0.08 26.85% | 0.02 71.32% | 0.03 40.06% | 0.06 74.66% | 0.02 65.72% | 0.09 371.95% | 0.02 77.36% | 0.05 130.95% | |
roic | 0.04 - | 0.03 33.52% | 0.04 27.88% | 0.04 17.76% | 0.02 48.11% | 0.03 13.13% | 0.03 4.47% | 0.01 45.44% | 0.02 30.05% | 0.01 24.06% | 0.02 20.58% | |
sales general and administrative to revenue | 0.05 - | 0.06 9.87% | 0.06 12.31% | 0.07 17.59% | 0.07 6.32% | 0.06 17.36% | 0.07 21.74% | 0.09 33.68% | 0.09 1.10% | 0.09 4.70% | 0.08 7.26% | |
shareholders equity per share | 28.22 - | 29.24 3.61% | 32.55 11.32% | 33.98 4.40% | 59.46 74.96% | 47.85 19.52% | 47.42 0.89% | 68.12 43.64% | 63.74 6.43% | 61.41 3.66% | 61.86 0.73% | |
stock based compensation to revenue | 0.01 - | 0.01 43.34% | 0.00 67.64% | 0.01 125.63% | 0.01 2.59% | 0.01 6.78% | 0.01 22.00% | 0.02 75.65% | 0.02 0.60% | 0.02 3.78% | 0.01 25.39% | |
tangible asset value | 3.10B - | 3.42B 10.11% | 2.78B 18.64% | 2.83B 1.92% | 4.53B 59.82% | 3.26B 28.00% | 5.02B 53.79% | 6.99B 39.37% | 7.85B 12.30% | 7.32B 6.75% | 9.26B 26.43% | |
tangible book value per share | 24.27 - | 25.77 6.21% | 20.12 21.94% | 18.90 6.04% | 26.03 37.69% | 15.83 39.18% | 24.08 52.10% | 26.88 11.63% | 27.79 3.40% | 25.57 8.01% | 29.95 17.13% | |
working capital | -1.21B - | -943.38M 22.13% | -1.28B 35.30% | -888.81M 30.36% | -1.31B 47.04% | -2.59B 98.54% | -853.93M 67.09% | -2.13B 149.70% | -1.47B 31.24% | -3.27B 123.18% | 2.90B 188.74% |
All numbers in USD (except ratios and percentages)