NYSE:EGY
VAALCO Energy, Inc.
- Stock
Last Close
3.81
06/11 22:21
Market Cap
668.33M
Beta: 1.59
Volume Today
656.61K
Avg: 1.66M
PE Ratio
12.79
PFCF: 11.50
Dividend Yield
6.09%
Payout:69.44%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -98.34M - | -39.01M 60.34% | -5.20M 86.66% | -33.67M 546.96% | -80.78M 139.93% | -8.06M 90.02% | -261K 96.76% | -7.60M 2,812.64% | -10.62M 39.75% | 4.26M 140.09% | 2.28M 46.40% | -322K 114.10% | 3.43M 1,165.53% | 8.66M 152.38% | 544K 93.72% | 78.61M 14,349.45% | 10.42M 86.74% | 6.50M 37.63% | -1.03M 115.89% | -3.92M 279.38% | 1.01M 125.87% | -52.80M 5,307.10% | 596K 101.13% | 7.62M 1,178.19% | -3.60M 147.19% | 9.87M 374.52% | 5.88M 40.38% | 31.72M 439.11% | 34.36M 8.33% | 12.16M 64.60% | 15.10M 24.17% | 6.87M 54.53% | 17.75M 158.50% | 3.47M 80.46% | 6.75M 94.58% | 6.14M 9.05% | 43.48M 608.04% | 7.69M 82.32% | 27.84M 262.27% | 11.31M 59.37% | 11.66M 3.10% | |
depreciation and amortization | 4.64M - | 5.93M 27.85% | 9.30M 56.68% | 8.26M 11.18% | 9.52M 15.23% | 2.24M 76.45% | 1.95M 13.21% | 1.60M 17.69% | 2.56M 60.09% | 1.97M 23.29% | 2.07M 5.49% | 1.79M 13.60% | 994K 44.53% | 1.18M 19.11% | 1.17M 1.52% | 1.30M 11.15% | 2.37M 82.64% | 1.61M 31.85% | 1.97M 22.13% | 1.57M 20.36% | 2.17M 38.43% | 3.16M 45.63% | 2.86M 9.52% | 2.27M 20.61% | 1.27M 44.28% | 4.15M 227.65% | 5.81M 40.07% | 6.97M 19.97% | 4.13M 40.72% | 4.67M 13.09% | 8.19M 75.28% | 17.15M 109.42% | 26.32M 53.41% | 24.42M 7.22% | 37.77M 54.69% | 35.48M 6.07% | 20.34M 42.66% | 25.82M 26.94% | 33.13M 28.30% | 47.03M 41.95% | ||
deferred income tax | 98.86M - | 5.06M 94.88% | 5.78M 14.27% | 20.61M 256.60% | 1.35M 93.46% | -55K 104.08% | 3.50M 6,460.00% | 13.34M 281.28% | -1.50M 111.28% | -434K 71.16% | -3.86M 790.32% | 785K 120.32% | -1.26M 260.51% | -722K 42.70% | 997K 238.09% | -64.61M 6,580.34% | 9.28M 114.37% | 1.74M 81.24% | 5.92M 240.13% | 5.06M 14.63% | 1.75M 65.30% | 35.64M 1,930.66% | -3.37M 109.45% | -5.30M 57.38% | -2.81M 46.91% | 1.81M 164.31% | -3.32M 283.53% | -22.70M 583.73% | -15.77M 30.54% | -10.32M 34.56% | 25.85M 350.52% | 24.01M 7.12% | 5.26M 78.07% | 2.47M 53.07% | -853K 134.52% | -3.92M 359.91% | -559K 85.75% | -3.44M 515.56% | -3.97M 15.26% | -355K 91.05% | -9.02M 2,441.69% | |
stock based compensation | 624K - | 1.65M 165.06% | 678K 59.01% | 692K 2.06% | 786K 13.58% | 859K 9.29% | 757K 11.87% | -509K 167.24% | -915K 79.76% | 154K 116.83% | 629K 308.44% | 150K 76.15% | 165K 10% | 314K 90.30% | 2.36M 651.59% | 1.11M 53.05% | -1.48M 233.21% | 1.72M 216.73% | -103K 105.98% | 1.15M 1,216.50% | 736K 36% | -2.57M 449.05% | 720K 128.03% | -248K 134.44% | 2.21M 991.53% | 1.56M 29.49% | 514K 67.03% | 25K 95.14% | 361K 1,344% | 1.42M 293.91% | 842K 40.79% | 36K 95.72% | -100K 377.78% | 649K 749% | 605K 6.78% | 1.08M 78.18% | 991K 8.07% | 898K 9.38% | 984K 9.58% | 1.48M 50.30% | 1.07M 27.45% | |
change in working capital | -37.38M - | -1.63M 95.65% | 16.20M 1,096.31% | 5.53M 65.87% | 9.17M 65.83% | 4.73M 48.39% | -5.10M 207.84% | -8.55M 67.61% | -344K 95.98% | -2.09M 506.40% | -2.58M 23.92% | -2.12M 18.07% | -1.44M 31.96% | 5.43M 476.96% | 8.93M 64.32% | -7.69M 186.13% | -12.78M 66.29% | 4.75M 137.14% | -2.18M 145.96% | 14.92M 783.87% | -10.54M 170.65% | 18.75M 277.83% | -15.80M 184.28% | -5.98M 62.18% | 10.45M 274.90% | -11.70M 211.92% | -1.95M 83.36% | 17.33M 990.34% | -15.10M 187.12% | -27.15M 79.84% | 30.22M 211.33% | 30.83M 2.01% | -32.80M 206.41% | 9.22M 128.09% | -8.64M 193.80% | 53.91M 723.62% | -13.62M 125.26% | -42.69M - | 54.64M 228.00% | -5.26M 109.62% | ||
accounts receivables | -13.50M - | 318K 102.36% | 11.04M 3,372.96% | 1.18M 89.31% | 1.63M 38.10% | -70K 104.29% | -1.94M 2,671.43% | 1.42M 173.35% | -463K 132.54% | 255K 155.08% | -1.57M 715.29% | 862K 154.94% | 3.65M 323.09% | -4.70M 228.98% | -1.35M 71.36% | 9.61M 813.21% | -11.91M 223.94% | 2.87M 124.11% | -4.79M 266.91% | 6.33M 231.99% | -6.83M 208.02% | 14.34M 309.82% | -9.52M 166.42% | 3.44M 136.14% | 6.08M 76.69% | -12.65M 308.01% | -5.00M 60.48% | 28.80M 676.25% | -22.46M 178.00% | -22.15M 1.39% | -25.66M 15.83% | 53.49M 308.48% | 12.70M 76.25% | 21.36M 68.14% | -26.57M 224.39% | 34.57M 230.14% | 2.09M 93.94% | -24.54M - | 26.62M 208.47% | -5.79M 121.76% | ||
inventory | 939K - | 266K 71.67% | 1.22M 360.15% | -488K 139.87% | 356K 172.95% | -261K 173.31% | 229K 187.74% | -50K 121.83% | 15K 130% | -142K 1,046.67% | 103K 172.54% | -208K 301.94% | -2.10M 911.06% | 1.98M 194.34% | -19K 100.96% | -934K 4,815.79% | 1.45M 254.93% | -489K 133.79% | 721K 247.44% | -222K 130.79% | -297K 33.78% | -2.79M 840.40% | 3.01M 207.84% | 72K 97.61% | -3.13M 4,440.28% | 5.79M 285.44% | -2.29M 139.47% | 551K 124.09% | 963K 74.77% | -3.04M 415.78% | -9.23M 203.62% | 9.61M 204.12% | 919K 90.44% | -8.44M 1,018.72% | 978K 111.58% | 1.51M 54.70% | 7.34M 385.06% | -438K 105.97% | 10.06M 2,395.89% | 2.54M 74.79% | -4.67M 284.02% | |
accounts payables | -9.50M - | 14.48M 252.34% | -5.82M 140.17% | 7.04M 221.10% | 10.32M 46.49% | -2.75M 126.70% | -12.46M 352.32% | -9.13M 26.72% | 8.88M 197.28% | -9.07M 202.09% | 4.79M 152.86% | -976K 120.37% | -2.05M 109.73% | -1.29M 36.93% | 756K 158.56% | -3.78M 599.87% | 905K 123.95% | -3.92M 533.48% | 3.19M 181.39% | -1.42M 144.60% | 8.16M 673.38% | -1.13M 113.84% | -4.69M 314.96% | -3.50M 25.38% | 8.48M 342.24% | -6.63M 178.19% | -3.97M 40.09% | 911K 122.95% | 8.76M 862.02% | -10.13M 215.61% | 9.28M 191.54% | 4.99M 46.24% | 19.79M 296.93% | -6.74M 134.05% | -4.16M 38.30% | 814K 119.58% | -18.02M 2,313.64% | -5.98M 66.79% | 5.26M 187.85% | -8.31M 258.02% | -4.16M 49.87% | |
other working capital | -15.32M - | -16.69M 8.93% | 9.75M 158.41% | -2.21M 122.63% | -3.13M 42.07% | 7.82M 349.43% | 9.06M 15.97% | -798K 108.80% | -8.78M 999.75% | 6.87M 178.25% | -5.91M 186.08% | -1.80M 69.62% | -938K 47.77% | 9.44M 1,106.72% | 9.54M 0.98% | -12.58M 231.94% | -3.23M 74.34% | 6.29M 294.77% | -1.30M 120.73% | 10.24M 885.51% | -11.58M 213.04% | 8.34M 172.00% | -4.60M 155.22% | -5.99M 30.10% | -979K 83.66% | 1.78M 281.92% | 9.31M 422.68% | -12.94M 238.97% | -2.36M 81.77% | 8.18M 446.82% | 55.84M 582.80% | -37.26M 166.73% | -66.22M 77.71% | 3.04M 104.59% | 21.10M 593.85% | 17.01M 19.37% | -5.03M 129.57% | -33.45M - | 33.79M 200.99% | 9.37M 72.28% | ||
other non cash items | 231K - | 27.38M 11,753.68% | 800K 97.08% | 9.14M 1,042.38% | 61.31M 570.90% | 106K 99.83% | 973K 817.92% | 61K 93.73% | 7.41M 12,045.90% | 239K 96.77% | -62K 125.94% | 372K 700% | 1.54M 313.44% | 200K 87.00% | 1.60M 698% | -3.33M 308.52% | -6.68M 100.69% | -2.84M 57.45% | -1.48M 47.89% | -6.31M 326.06% | 2.29M 136.24% | 25.45M 1,012.64% | 7.60M 70.12% | 455K 94.02% | 868K 90.77% | -3.94M 554.49% | 4.48M 213.46% | 219K 95.11% | -4.60M 2,199.09% | 18.45M 501.31% | -10.44M 156.61% | -18.20M 74.31% | -17.28M 5.06% | 1.78M 110.32% | -67K 103.76% | 1.56M 2,423.88% | 1.15M 26.46% | 60.73M - | -66.32M 209.19% | 46.08M 169.48% | ||
net cash provided by operating activities | -31.36M - | -601K 98.08% | 27.55M 4,684.69% | 10.57M 61.65% | 1.36M 87.17% | -180K 113.27% | 1.81M 1,105% | -1.67M 192.04% | -3.42M 105.17% | 4.10M 219.96% | -1.52M 137.21% | 659K 143.21% | 3.43M 420.03% | 15.07M 339.66% | 15.59M 3.46% | 5.38M 65.46% | 1.14M 78.90% | 13.48M 1,087.06% | 3.10M 77.04% | 12.47M 302.78% | -2.58M 120.68% | 27.63M 1,171.23% | -7.39M 126.74% | -1.18M 84.06% | 8.39M 812.14% | 1.74M 79.23% | 11.42M 555.45% | 33.56M 193.93% | 3.40M 89.88% | -758K 122.32% | 69.77M 9,303.83% | 60.69M 13.01% | -853K 101.41% | 42.01M 5,024.50% | 35.56M 15.34% | 94.24M 165.00% | 51.79M 45.05% | 21.83M 57.84% | -438K 102.01% | 47.79M 11,011.19% | 44.53M 6.82% | |
investments in property plant and equipment | -24.07M - | -28.07M 16.59% | -13.13M 53.24% | -31.04M 136.44% | -16.71M 46.15% | -1.29M 92.28% | -11.38M 781.33% | -112K 99.02% | 4.08M 3,739.29% | -768K 118.84% | -264K 65.63% | -268K 1.52% | -513K 91.42% | -423K 17.54% | -553K 30.73% | -12.23M 2,111.39% | -922K 92.46% | -788K 14.53% | -375K 52.41% | -2.22M 491.73% | -6.97M 213.93% | -11.98M 71.98% | -8.12M 32.25% | -2.22M 72.65% | -2.01M 9.41% | -19.06M 847.59% | -7.75M 59.33% | -4.16M 46.35% | -8.10M 94.78% | -23.15M 185.81% | -37.13M 60.40% | -43.58M 17.36% | -56.04M 28.62% | -27.70M 50.57% | -27.13M 2.05% | -22.53M 16.95% | -19.86M 11.87% | -32.48M - | 49.10M 251.16% | -41.47M 184.45% | ||
acquisitions net | 36.69M - | 412K - | ||||||||||||||||||||||||||||||||||||||||
purchases of investments | ||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | ||||||||||||||||||||||||||||||||||||||||||
other investing activites | -9.28M - | 5.73M 161.69% | 61K 98.93% | 122K 100% | 24K 80.33% | 270K 1,025% | -829K 407.04% | 14.99M 1,908.81% | -7.02M 146.80% | -14K 99.80% | 267K 2,007.14% | -76K 128.46% | -13K 82.89% | -16.62M - | -61.53M - | 465K 100.76% | ||||||||||||||||||||||||||
net cash used for investing activites | -33.36M - | -22.34M 33.02% | -13.06M 41.53% | -30.91M 136.61% | -16.69M 46.01% | -1.02M 93.88% | -12.21M 1,095.59% | 14.88M 221.92% | -2.94M 119.77% | -782K 73.42% | 3K 100.38% | -344K 11,566.67% | -526K 52.91% | -423K 19.58% | -553K 30.73% | -12.23M 2,111.39% | -922K 92.46% | -788K 14.53% | -375K 52.41% | -2.22M 491.73% | -6.97M 213.93% | -11.98M 71.98% | -8.12M 32.25% | -2.22M 72.65% | -2.01M 9.41% | -19.06M 847.59% | -7.75M 59.33% | -4.16M 46.35% | -8.10M 94.78% | -23.15M 185.81% | -37.13M 60.40% | -43.58M 17.36% | -19.36M 55.58% | -27.70M 43.09% | -27.13M 2.05% | -22.53M 16.95% | -19.86M 11.87% | -16.62M 16.32% | -32.07M 92.98% | -12.43M 61.24% | -41.00M 229.83% | |
debt repayment | -3.75M - | -2.08M 44.45% | -2.08M 0.05% | -2.08M 0% | -2.08M 0.05% | -7.08M 240.04% | -9.17M - | -387K - | -125K - | -2.85M 2,176.80% | -1.70M 40.23% | -1.68M 1.35% | -1.87M 11.26% | -1.90M 1.98% | -2.10M 10.03% | -2.07M 1.00% | -4.22M - | |||||||||||||||||||||||||
common stock issued | 609K - | 1.02M 67.00% | -565K 155.56% | -11K - | 38K - | 1K - | 445K - | 88K 80.22% | 11K 87.50% | 47K 327.27% | 60K 27.66% | 26K 56.67% | 123K 373.08% | 63K - | 347K 450.79% | 706K 103.46% | 252K 64.31% | 64K 74.60% | 198K 209.38% | 59K 70.20% | 55K - | 274K 398.18% | 108K 60.58% | 211K 95.37% | 80K 62.09% | 447K 458.75% | ||||||||||||||||
common stock repurchased | 1.87M - | -572K 130.62% | -11K - | -12K - | -36K - | -105K 191.67% | -247K 135.24% | -2.07M 739.27% | -1.49M 28.32% | -652K 56.12% | -338K 48.16% | -2K - | -403K 20,050% | -765K 89.83% | -258K 66.27% | 1.43M 652.71% | -387K 127.14% | -401K 3.62% | -3.02M - | -5.38M 78.22% | -6.03M 12.07% | -6.09M 1.06% | -6.08M 0.21% | -458K - | 6.80M 1,585.15% | 1K 99.99% | ||||||||||||||||
dividends paid | -5.82M - | -36K - | -1.93M - | -1.94M 0.73% | -1.94M 0.05% | -3.54M 82.00% | -6.74M 90.36% | -6.72M 0.27% | -6.70M 0.24% | -6.62M 1.22% | -6.46M 2.36% | -6.58M 1.79% | -6.61M 0.40% | -6.57M 0.55% | ||||||||||||||||||||||||||||
other financing activites | -2.20M - | 572K - | 11K - | -77K - | -16K 79.22% | -51K 218.75% | 4.17M 8,270.59% | -8K - | 5.82M 72,862.50% | -22K - | 9.20M 41,927.27% | -1.43M - | 387K 127.14% | -1.52M 492.51% | -84K 94.47% | -534K 535.71% | -30K - | -53K 76.67% | 83K 256.60% | -6.34M 7,743.37% | -1.00K 99.98% | -2.09M 208,891.01% | ||||||||||||||||||||
net cash used provided by financing activities | 276K - | 445K 61.23% | 7K 98.43% | -11K - | -77K - | -16K 79.22% | -51K 218.75% | 455K 992.16% | -2.08M 557.80% | -2.09M 0.43% | -2.10M 0.14% | -2.08M 0.57% | -6.64M 218.67% | 66K 100.99% | -25K 137.88% | -58K 132% | -187K 222.41% | -2.05M 994.65% | -1.36M 33.41% | -652K 52.16% | -338K 48.16% | 61K - | -56K 191.80% | -59K 5.36% | -6K 89.83% | 64K 1,166.67% | -2.12M 3,409.38% | -3.80M 79.60% | -2.15M 43.40% | -9.88M 358.89% | -13.54M 37.03% | -14.34M 5.94% | -14.50M 1.09% | -14.44M 0.43% | -14.46M 0.12% | -9.11M 36.96% | -8.70M 4.55% | -10.78M 24.00% | ||||
effect of forex changes on cash | -218K - | -309K 41.74% | 24K 107.77% | -36K 250% | 168K 566.67% | -208K 223.81% | -26K 87.50% | 229K 980.77% | 1K 99.56% | |||||||||||||||||||||||||||||||||
net change in cash | -64.45M - | -22.50M 65.09% | 14.50M 164.43% | -20.35M 240.36% | -15.34M 24.59% | -1.20M 92.17% | -10.47M 772.19% | 13.20M 226.03% | -6.41M 148.55% | 3.77M 158.84% | -3.60M 195.60% | -1.78M 50.71% | 806K 145.36% | 12.56M 1,458.44% | 8.40M 33.14% | -6.78M 180.72% | 189K 102.79% | 12.64M 6,587.30% | 2.53M 79.95% | 8.20M 223.76% | -10.91M 232.96% | 14.99M 237.47% | -15.84M 205.66% | -3.40M 78.55% | 6.44M 289.49% | -17.37M 369.76% | 3.61M 120.78% | 29.40M 714.55% | -4.64M 115.78% | -26.02M 460.98% | 28.83M 210.79% | 14.96M 48.10% | -30.31M 302.55% | 458K 101.51% | -5.89M 1,385.59% | 57.17M 1,071.01% | 17.65M 69.13% | -9.45M 153.53% | -50.43M 433.73% | 41.95M 183.18% | -7.25M 117.29% | |
cash at beginning of period | 133.50M - | 69.05M 48.28% | 46.55M 32.58% | 61.05M 31.14% | 40.70M 33.33% | 25.36M 37.70% | 24.16M 4.74% | 13.68M 43.36% | 26.88M 96.50% | 20.47M 23.84% | 24.25M 18.42% | 20.64M 14.87% | 18.86M 8.61% | 32.29M 71.16% | 44.85M 38.91% | 53.24M 18.73% | 46.47M 12.73% | 46.66M 0.41% | 59.29M 27.09% | 61.83M 4.27% | 70.03M 13.27% | 59.12M 15.58% | 74.12M 25.36% | 58.28M 21.38% | 54.88M 5.83% | 61.32M 11.73% | 43.95M 28.33% | 47.56M 8.21% | 76.95M 61.82% | 72.31M 6.03% | 46.29M 35.99% | 75.12M 62.28% | 90.08M 19.92% | 59.78M 33.64% | 60.23M 0.77% | 54.35M 9.78% | 103.46M 90.38% | 129.18M 24.85% | 113.46M 12.17% | 63.03M 44.45% | 104.98M 66.55% | |
cash at end of period | 69.05M - | 46.55M 32.58% | 61.05M 31.14% | 40.70M 33.33% | 25.36M 37.70% | 24.16M 4.74% | 13.68M 43.36% | 26.88M 96.50% | 20.47M 23.84% | 24.25M 18.42% | 20.64M 14.87% | 18.86M 8.61% | 19.67M 4.27% | 44.85M 128.01% | 53.24M 18.73% | 46.47M 12.73% | 46.66M 0.41% | 59.29M 27.09% | 61.83M 4.27% | 70.03M 13.27% | 59.12M 15.58% | 74.12M 25.36% | 58.28M 21.38% | 54.88M 5.83% | 61.32M 11.73% | 43.95M 28.33% | 47.56M 8.21% | 76.95M 61.82% | 72.31M 6.03% | 46.29M 35.99% | 75.12M 62.28% | 90.08M 19.92% | 59.78M 33.64% | 60.23M 0.77% | 54.35M 9.78% | 111.52M 105.20% | 121.11M 8.60% | 119.73M 1.14% | 63.03M 47.36% | 104.98M 66.55% | 97.73M 6.91% | |
operating cash flow | -31.36M - | -601K 98.08% | 27.55M 4,684.69% | 10.57M 61.65% | 1.36M 87.17% | -180K 113.27% | 1.81M 1,105% | -1.67M 192.04% | -3.42M 105.17% | 4.10M 219.96% | -1.52M 137.21% | 659K 143.21% | 3.43M 420.03% | 15.07M 339.66% | 15.59M 3.46% | 5.38M 65.46% | 1.14M 78.90% | 13.48M 1,087.06% | 3.10M 77.04% | 12.47M 302.78% | -2.58M 120.68% | 27.63M 1,171.23% | -7.39M 126.74% | -1.18M 84.06% | 8.39M 812.14% | 1.74M 79.23% | 11.42M 555.45% | 33.56M 193.93% | 3.40M 89.88% | -758K 122.32% | 69.77M 9,303.83% | 60.69M 13.01% | -853K 101.41% | 42.01M 5,024.50% | 35.56M 15.34% | 94.24M 165.00% | 51.79M 45.05% | 21.83M 57.84% | -438K 102.01% | 47.79M 11,011.19% | 44.53M 6.82% | |
capital expenditure | -24.07M - | -28.07M 16.59% | -13.13M 53.24% | -31.04M 136.44% | -16.71M 46.15% | -1.29M 92.28% | -11.38M 781.33% | -112K 99.02% | 4.08M 3,739.29% | -768K 118.84% | -264K 65.63% | -268K 1.52% | -513K 91.42% | -423K 17.54% | -553K 30.73% | -12.23M 2,111.39% | -922K 92.46% | -788K 14.53% | -375K 52.41% | -2.22M 491.73% | -6.97M 213.93% | -11.98M 71.98% | -8.12M 32.25% | -2.22M 72.65% | -2.01M 9.41% | -19.06M 847.59% | -7.75M 59.33% | -4.16M 46.35% | -8.10M 94.78% | -23.15M 185.81% | -37.13M 60.40% | -43.58M 17.36% | -56.04M 28.62% | -27.70M 50.57% | -27.13M 2.05% | -22.53M 16.95% | -19.86M 11.87% | -32.48M - | 49.10M 251.16% | -41.47M 184.45% | ||
free cash flow | -55.44M - | -28.67M 48.28% | 14.43M 150.32% | -20.47M 241.87% | -15.36M 24.97% | -1.47M 90.42% | -9.57M 550.51% | -1.78M 81.43% | 660K 137.14% | 3.33M 404.55% | -1.79M 153.72% | 391K 121.86% | 2.91M 645.27% | 14.64M 402.54% | 15.04M 2.68% | -6.84M 145.52% | 214K 103.13% | 12.70M 5,833.18% | 2.72M 78.57% | 10.25M 276.74% | -9.54M 193.11% | 15.65M 263.93% | -15.51M 199.09% | -3.40M 78.08% | 6.38M 287.70% | -17.31M 371.46% | 3.67M 121.19% | 29.40M 701.61% | -4.70M 115.99% | -23.91M 408.31% | 32.63M 236.51% | 17.12M 47.55% | -56.90M 432.40% | 14.31M 125.14% | 8.43M 41.07% | 71.71M 750.54% | 31.93M 55.48% | 21.83M 31.62% | -32.92M 250.78% | 96.89M 394.33% | 3.07M 96.83% |
All numbers in USD (except ratios and percentages)