NYSE:EQNR
Equinor
- Stock
Last Close
27.10
25/04 20:00
Market Cap
86.51B
Beta: 0.51
Volume Today
11.78M
Avg: 3.39M
PE Ratio
4.93
PFCF: 5.26
Dividend Yield
9.47%
Payout:60.72%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 101.85B - | 81.62B 19.86% | 52.93B 35.14% | 45.69B 13.69% | 60.97B 33.45% | 78.56B 28.84% | 62.91B 19.91% | 45.75B 27.27% | 88.74B 93.96% | 149.00B 67.90% | 106.85B 28.29% | |
cost of revenue | 62.47B - | 54.16B 13.29% | 39.25B 27.54% | 33.05B 15.78% | 36.86B 11.50% | 47.77B 29.60% | 42.74B 10.53% | 36.22B 15.24% | 46.88B 29.42% | 60.20B 28.41% | 70.13B 16.49% | |
gross profit | 39.38B - | 27.45B 30.29% | 13.69B 50.15% | 12.63B 7.69% | 24.11B 90.89% | 30.79B 27.68% | 20.18B 34.48% | 9.53B 52.75% | 41.87B 339.20% | 88.81B 112.13% | 36.72B 58.65% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 1.51B - | 981.87M 35.09% | 853.20M 13.10% | 762M 10.69% | 738M 3.15% | 758M 2.71% | 809M 6.73% | 706M 12.73% | 780M 10.48% | 986M 26.41% | 1.22B 23.53% | |
research and development expenses | 300M - | 254M 15.33% | 291M 14.57% | 308M 5.84% | 311M 0.97% | |||||||
other expenses | 12.89B - | 12.21B 5.26% | 11.56B 5.36% | 12.09B 4.63% | 10.21B 15.59% | 10.65B 4.31% | 10.23B 3.92% | 12.30B 20.24% | 8.13B 33.88% | 9.63B 18.40% | ||
cost and expenses | 76.34B - | 66.86B 12.42% | 51.21B 23.40% | 45.49B 11.18% | 47.39B 4.17% | 58.71B 23.89% | 53.78B 8.40% | 49.23B 8.46% | 55.79B 13.33% | 70.81B 26.92% | 71.34B 0.75% | |
operating expenses | 13.88B - | 12.70B 8.51% | 11.97B 5.75% | 12.44B 3.91% | 10.53B 15.30% | 10.95B 3.91% | 11.04B 0.87% | 13.01B 17.83% | 8.91B 31.47% | 10.62B 19.10% | 1.22B 88.53% | |
interest expense | 756.38M - | 1.02B 35.15% | 887.33M 13.20% | 1.04B 17.54% | 903M 13.42% | 1.04B 15.17% | 1.45B 39.42% | 1.39B 4% | 769M 44.76% | 1.38B 79.32% | 1.66B 20.38% | |
ebitda | 38.05B - | 28.89B 24.07% | 17.27B 40.23% | 12.06B 30.13% | 22.90B 89.82% | 29.67B 29.55% | 23.25B 21.64% | 12.37B 46.80% | 45.04B 264.17% | 86.42B 91.88% | 46.08B 46.68% | |
operating income | 25.57B - | 14.73B 42.40% | 1.70B 88.49% | 80M 95.28% | 13.77B 17,113.75% | 20.14B 46.23% | 9.30B 53.82% | -2.87B 130.83% | 33.66B 1,274.15% | 78.81B 134.12% | 35.51B 54.95% | |
depreciation and amortization | 11.90B - | 13.64B 14.56% | 15.22B 11.60% | 11.55B 24.12% | 8.64B 25.16% | 9.25B 7.00% | 13.95B 50.83% | 15.23B 9.21% | 11.38B 25.32% | 7.61B 33.08% | 10.57B 38.86% | |
total other income expenses net | -2.61B - | 443.86M 116.98% | -705.31M 258.91% | 231M 132.75% | 253M 9.52% | -216M 185.38% | -7M 96.76% | -1.39B 19,785.71% | -2.08B 49.43% | -207M 90.05% | 2.38B 1,249.76% | |
income before tax | 22.76B - | 14.71B 35.34% | 489.17M 96.68% | -178M 136.39% | 13.42B 7,639.33% | 18.87B 40.64% | 9.29B 50.77% | -4.26B 145.84% | 31.58B 841.56% | 78.60B 148.88% | 37.88B 51.80% | |
income tax expense | 16.31B - | 11.76B 27.93% | 4.73B 59.74% | 2.72B 42.44% | 8.82B 223.86% | 11.34B 28.49% | 7.44B 34.35% | 1.24B 83.38% | 23.01B 1,759.90% | 49.86B 116.72% | 25.98B 47.90% | |
net income | 6.56B - | 2.95B 55.10% | -4.27B 244.83% | -2.92B 31.50% | 4.59B 257.08% | 7.54B 64.16% | 1.84B 75.54% | -5.50B 398.21% | 8.56B 255.80% | 28.75B 235.70% | 11.88B 58.66% | |
weighted average shs out | 3.18B - | 3.18B 0.02% | 3.18B 0.03% | 3.19B 0.50% | 3.27B 2.29% | 3.33B 1.77% | 3.33B 0% | 3.27B 1.71% | 3.25B 0.73% | 3.17B 2.19% | 3.02B 4.82% | |
weighted average shs out dil | 3.19B - | 3.19B 0.13% | 3.18B 0.26% | 3.19B 0.49% | 3.27B 2.28% | 3.33B 1.77% | 3.33B 0.24% | 3.27B 1.95% | 3.25B 0.46% | 3.18B 2.18% | 3.03B 4.90% | |
eps | 2.06 - | 0.93 54.85% | -1.34 244.09% | -0.91 32.09% | 1.40 253.85% | 2.27 62.14% | 0.55 75.77% | -1.68 405.45% | 2.64 257.14% | 9.06 243.18% | 3.93 56.62% | |
epsdiluted | 2.06 - | 0.92 55.34% | -1.34 245.65% | -0.91 32.09% | 1.40 253.85% | 2.27 62.14% | 0.55 75.77% | -1.68 405.45% | 2.63 256.55% | 9.03 243.35% | 3.93 56.48% |
All numbers in USD (except ratios and percentages)