NYSE:EQNR
Equinor
- Stock
Last Close
26.99
03/05 20:00
Market Cap
86.51B
Beta: 0.51
Volume Today
4.36M
Avg: 3.39M
PE Ratio
4.93
PFCF: 5.26
Dividend Yield
9.47%
Payout:60.72%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 4.70B - | 4.03B 14.28% | 2.85B 29.35% | 2.86B 0.69% | 3.31B 15.63% | 2.77B 16.35% | 2.75B 0.63% | 3.22B 17.07% | 3.24B 0.50% | 4.30B 32.74% | 4.51B 4.87% | |
average payables | 15.18B - | 14.63B 3.64% | 11.45B 21.76% | 9.51B 16.94% | 9.70B 2.03% | 9.05B 6.68% | 9.41B 3.94% | 10.48B 11.38% | 8.38B 20.04% | 9.80B 16.96% | 12.61B 28.68% | |
average receivables | 13.36B - | 12.33B 7.73% | 8.95B 27.42% | 7.26B 18.81% | 8.63B 18.83% | 9.21B 6.71% | 8.62B 6.47% | 8.23B 4.45% | 13.08B 58.88% | 20.19B 54.36% | 19.69B 2.46% | |
book value per share | 18.38 - | 16.11 12.36% | 12.69 21.20% | 10.98 13.51% | 12.20 11.12% | 12.92 5.92% | 12.37 4.26% | 10.36 16.23% | 12.02 16.02% | 17.01 41.49% | 16.02 5.82% | |
capex per share | -5.86 - | -5.19 11.47% | -4.46 13.96% | -3.82 14.48% | -3.29 13.75% | -3.42 3.85% | -3.07 10.23% | -2.59 15.49% | -2.48 4.44% | -2.76 11.37% | -3.49 26.61% | |
capex to depreciation | -1.56 - | -1.21 22.74% | -0.93 22.92% | -1.06 13.25% | -1.24 17.88% | -1.23 1.22% | -0.77 37.12% | -0.56 28.01% | -0.69 23.32% | -1.37 99.74% | -1.00 27.01% | |
capex to operating cash flow | -1.12 - | -0.97 13.35% | -1.14 18.04% | -1.35 17.96% | -0.75 44.51% | -0.58 22.92% | -0.74 28.58% | -0.82 9.96% | -0.28 65.81% | -0.25 10.66% | -0.43 71.76% | |
capex to revenue | -0.18 - | -0.20 10.46% | -0.27 32.64% | -0.27 0.44% | -0.18 33.89% | -0.14 17.97% | -0.16 12.09% | -0.19 14.22% | -0.09 51.10% | -0.06 35.12% | -0.10 68.39% | |
cash per share | 6.44 - | 6.02 6.49% | 5.81 3.40% | 4.16 28.40% | 3.93 5.64% | 4.39 11.72% | 3.79 13.66% | 5.70 50.33% | 10.26 80.03% | 14.32 39.64% | 12.84 10.35% | |
days of inventory on hand | 28.44 - | 21.48 24.47% | 23.28 8.35% | 35.63 53.09% | 33.65 5.56% | 16.38 51.31% | 28.72 75.31% | 31.08 8.20% | 26.43 14.94% | 31.56 19.39% | 19.85 37.10% | |
days payables outstanding | 91.85 - | 91.27 0.63% | 86.97 4.72% | 106.73 22.73% | 96.43 9.65% | 63.95 33.68% | 89.25 39.56% | 105.91 18.66% | 48.65 54.06% | 80.96 66.39% | 61.78 23.69% | |
days sales outstanding | 48.20 - | 50.11 3.95% | 46.13 7.95% | 62.63 35.77% | 56.42 9.91% | 41.81 25.90% | 47.77 14.25% | 65.67 37.48% | 73.73 12.27% | 55.00 25.41% | 57.84 5.17% | |
debt to assets | 0.21 - | 0.23 13.87% | 0.29 25.36% | 0.30 2.95% | 0.25 16.01% | 0.23 10.15% | 0.25 7.54% | 0.31 27.08% | 0.25 21.17% | 0.20 17.36% | 0.21 0.95% | |
debt to equity | 0.51 - | 0.61 18.41% | 0.80 31.88% | 0.90 12.59% | 0.71 21.46% | 0.60 15.59% | 0.71 17.87% | 1.13 59.45% | 0.93 17.44% | 0.60 35.86% | 0.61 2.12% | |
dividend yield | 0.05 - | 0.08 75.72% | 0.06 27.49% | 0.03 45.15% | 0.02 35.58% | 0.04 82.99% | 0.05 32.99% | 0.04 13.99% | 0.02 51.55% | 0.05 125.05% | 0.11 140.57% | |
earnings yield | 0.09 - | 0.05 38.47% | -0.10 282.73% | -0.05 47.83% | 0.06 227.33% | 0.11 67.62% | 0.03 73.99% | -0.10 467.90% | 0.10 197.88% | 0.25 152.35% | 0.12 50.93% | |
enterprise value | 92.75B - | 75.97B 18.09% | 68.10B 10.36% | 84.86B 24.60% | 95.78B 12.87% | 88.58B 7.51% | 90.08B 1.69% | 85.03B 5.60% | 109.65B 28.94% | 130.25B 18.79% | 117.93B 9.46% | |
enterprise value over ebitda | 2.44 - | 2.63 7.88% | 3.94 49.97% | 7.03 78.35% | 4.18 40.54% | 2.99 28.61% | 3.87 29.77% | 6.88 77.46% | 2.43 64.59% | 1.51 38.09% | 2.56 69.82% | |
ev to operating cash flow | 5.57 - | 4.47 19.81% | 5.49 23.00% | 9.39 71.03% | 6.67 29.01% | 4.50 32.55% | 6.55 45.65% | 8.19 24.97% | 3.81 53.53% | 3.71 2.58% | 4.77 28.79% | |
ev to sales | 0.91 - | 0.93 2.22% | 1.29 38.22% | 1.86 44.36% | 1.57 15.42% | 1.13 28.22% | 1.43 26.97% | 1.86 29.81% | 1.24 33.52% | 0.87 29.25% | 1.10 26.26% | |
free cash flow per share | -0.62 - | 0.16 126.59% | -0.56 440.55% | -0.99 75.90% | 1.10 211.73% | 2.50 126.77% | 1.07 57.43% | 0.58 45.18% | 6.40 995.79% | 8.31 29.80% | 4.67 43.85% | |
free cash flow yield | -0.03 - | 0.01 136.44% | -0.04 529.59% | -0.05 34.62% | 0.05 192.64% | 0.12 135.66% | 0.05 54.73% | 0.04 33.53% | 0.24 583.36% | 0.23 4.56% | 0.15 36.45% | |
graham net net | -17.01 - | -16.44 3.35% | -14.10 14.22% | -15.22 7.98% | -15.18 0.28% | -14.16 6.71% | -16.97 19.84% | -18.89 11.29% | -18.39 2.63% | -12.33 32.95% | -13.75 11.48% | |
graham number | 29.20 - | 18.32 37.27% | 19.57 6.84% | 15.03 23.22% | 19.63 30.63% | 25.66 30.71% | 12.42 51.61% | 19.80 59.43% | 26.72 34.94% | 58.87 120.37% | 37.62 36.10% | |
income quality | 0.73 - | 1.16 57.98% | 25.35 2,092.22% | -50.75 300.22% | 1.07 102.11% | 1.04 2.51% | 1.48 41.81% | -2.44 264.81% | 0.91 137.41% | 0.45 51.01% | 2.08 364.95% | |
intangibles to total assets | 0.10 - | 0.09 16.40% | 0.09 0.23% | 0.09 2.61% | 0.08 12.25% | 0.09 10.79% | 0.09 5.80% | 0.07 26.55% | 0.04 34.34% | 0.03 25.58% | 0.04 21.81% | |
interest coverage | 33.80 - | 14.41 57.38% | 1.91 86.74% | 0.08 95.98% | 15.25 19,782.55% | 19.36 26.96% | 6.41 66.88% | -2.06 132.12% | 43.78 2,225.39% | 57.15 30.56% | 21.39 62.58% | |
interest debt per share | 9.68 - | 10.12 4.54% | 10.46 3.37% | 10.24 2.09% | 8.93 12.81% | 8.05 9.86% | 9.16 13.88% | 12.09 31.87% | 11.40 5.63% | 10.57 7.32% | 10.30 2.59% | |
inventory turnover | 12.83 - | 16.99 32.39% | 15.68 7.71% | 10.24 34.68% | 10.85 5.89% | 22.28 105.40% | 12.71 42.96% | 11.74 7.58% | 13.81 17.57% | 11.57 16.24% | 18.39 58.98% | |
invested capital | 0.51 - | 0.61 18.41% | 0.80 31.88% | 0.90 12.59% | 0.71 21.46% | 0.60 15.59% | 0.71 17.87% | 1.13 59.45% | 0.93 17.44% | 0.60 35.86% | 0.61 2.12% | |
market cap | 76.75B - | 56.00B 27.04% | 44.38B 20.74% | 58.28B 31.30% | 71.90B 23.37% | 70.41B 2.06% | 66.22B 5.95% | 53.68B 18.94% | 85.44B 59.18% | 113.66B 33.03% | 95.77B 15.74% | |
net current asset value | -47.82B - | -47.16B 1.38% | -41.35B 12.31% | -44.03B 6.49% | -44.03B 0.02% | -43.46B 1.28% | -52.13B 19.94% | -55.89B 7.23% | -45.59B 18.43% | -25.86B 43.28% | -34.09B 31.81% | |
net debt to ebitda | 0.42 - | 0.69 64.42% | 1.37 98.67% | 2.20 60.41% | 1.04 52.67% | 0.61 41.27% | 1.03 67.54% | 2.54 147.10% | 0.54 78.80% | 0.19 64.28% | 0.48 150.48% | |
net income per share | 2.06 - | 0.93 55.09% | -1.34 244.85% | -0.91 31.84% | 1.40 253.58% | 2.27 61.30% | 0.55 75.54% | -1.68 403.41% | 2.64 256.96% | 9.06 243.21% | 3.93 56.65% | |
operating cash flow per share | 5.24 - | 5.35 2.17% | 3.90 27.11% | 2.83 27.50% | 4.40 55.44% | 5.92 34.73% | 4.13 30.19% | 3.18 23.14% | 8.88 179.50% | 11.07 24.66% | 8.16 26.28% | |
payables turnover | 3.97 - | 4.00 0.63% | 4.20 4.95% | 3.42 18.52% | 3.79 10.69% | 5.71 50.78% | 4.09 28.35% | 3.45 15.73% | 7.50 117.68% | 4.51 39.90% | 5.91 31.04% | |
receivables turnover | 7.57 - | 7.28 3.80% | 7.91 8.63% | 5.83 26.35% | 6.47 10.99% | 8.73 34.95% | 7.64 12.47% | 5.56 27.26% | 4.95 10.93% | 6.64 34.06% | 6.31 4.92% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.05 - | 0.02 51.64% | -0.04 274.70% | -0.03 27.77% | 0.04 246.06% | 0.07 63.59% | 0.02 76.56% | -0.05 381.18% | 0.06 226.07% | 0.19 208.92% | 0.09 54.16% | |
revenue per share | 32.02 - | 25.67 19.85% | 16.65 35.13% | 14.30 14.11% | 18.66 30.47% | 23.62 26.59% | 18.91 19.91% | 14.00 26.01% | 27.35 95.40% | 46.95 71.66% | 35.30 24.81% | |
roe | 0.11 - | 0.06 48.76% | -0.11 283.83% | -0.08 21.20% | 0.12 238.21% | 0.18 52.28% | 0.04 74.45% | -0.16 462.18% | 0.22 235.29% | 0.53 142.57% | 0.25 53.97% | |
roic | 0.08 - | 0.04 56.07% | -0.20 662.35% | 0.02 109.66% | 0.07 254.37% | 0.12 69.08% | 0.03 77.45% | -0.05 283.46% | 0.12 339.49% | 0.32 176.62% | 0.14 56.69% | |
sales general and administrative to revenue | ||||||||||||
shareholders equity per share | 18.38 - | 16.11 12.36% | 12.69 21.20% | 10.98 13.51% | 12.20 11.12% | 12.92 5.92% | 12.37 4.26% | 10.36 16.23% | 12.02 16.02% | 17.01 41.49% | 16.02 5.82% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 43.49B - | 39.81B 8.46% | 30.91B 22.36% | 25.86B 16.35% | 31.26B 20.92% | 33.32B 6.57% | 30.42B 8.69% | 25.74B 15.37% | 32.57B 26.52% | 48.83B 49.92% | 42.79B 12.37% | |
tangible book value per share | 13.67 - | 12.52 8.40% | 9.72 22.38% | 8.09 16.72% | 9.57 18.21% | 10.02 4.71% | 9.15 8.69% | 7.88 13.90% | 10.04 27.45% | 15.38 53.28% | 14.14 8.11% | |
working capital | 11.81B - | 10.15B 13.99% | 12.83B 26.36% | 8.60B 33.00% | 8.17B 4.95% | 9.45B 15.68% | 5.22B 44.78% | 12.37B 136.90% | 23.36B 88.92% | 34.36B 47.09% | 25.27B 26.46% |
All numbers in USD (except ratios and percentages)