NYSE:EXTN
Exterran Corporation
- Stock
Last Close
4.84
12/10 20:00
Volume Today
2.67M
Avg: 169.71K
PE Ratio
−4.08
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 611.17M - | 532.05M 12.95% | 460.78M 13.39% | 437.19M 5.12% | 418.06M 4.37% | 306.63M 26.65% | 262.15M 14.51% | 229.16M 12.58% | 231.32M 0.94% | 280.70M 21.35% | 330.59M 17.77% | 327.10M 1.06% | 276.91M 15.34% | 350.38M 26.53% | 343.47M 1.97% | 334.85M 2.51% | 332.15M 0.81% | 351.45M 5.81% | 390.87M 11.22% | 302.43M 22.63% | 272.69M 9.83% | 210.36M 22.86% | 171.63M 18.41% | 169.51M 1.23% | 151.70M 10.51% | 136.16M 10.24% | 146.20M 7.37% | 161.30M 10.33% | 186.58M 15.68% | 191.75M 2.77% | 221.27M 15.40% | |
cost of revenue | 488.55M - | 426.78M 12.64% | 396.64M 7.06% | 356.83M 10.03% | 356.95M 0.03% | 273.62M 23.34% | 211.00M 22.89% | 182.46M 13.53% | 193.61M 6.11% | 210.83M 8.89% | 267.50M 26.88% | 264.59M 1.09% | 233.06M 11.92% | 285.65M 22.57% | 278.02M 2.67% | 269.22M 3.17% | 268.46M 0.28% | 297.06M 10.65% | 328.28M 10.51% | 255.58M 22.15% | 235.86M 7.72% | 169.69M 28.05% | 146.55M 13.64% | 138.58M 5.44% | 126.68M 8.58% | 111.43M 12.04% | 124.00M 11.29% | 137.81M 11.14% | 155.60M 12.90% | 159.82M 2.71% | 164.86M 3.15% | |
gross profit | 122.62M - | 105.27M 14.15% | 64.14M 39.07% | 80.35M 25.27% | 61.11M 23.95% | 33.01M 45.99% | 51.14M 54.95% | 46.70M 8.70% | 37.70M 19.25% | 69.87M 85.31% | 63.08M 9.72% | 62.50M 0.92% | 43.86M 29.83% | 64.74M 47.60% | 65.45M 1.10% | 65.63M 0.28% | 63.69M 2.95% | 54.38M 14.62% | 62.60M 15.10% | 46.85M 25.15% | 36.83M 21.39% | 40.67M 10.41% | 25.08M 38.34% | 30.93M 23.36% | 25.02M 19.12% | 24.74M 1.13% | 22.20M 10.27% | 23.49M 5.82% | 30.99M 31.93% | 31.93M 3.05% | 56.41M 76.66% | |
selling and marketing expenses | -1.77M - | 43.45M - | -43.45M - | |||||||||||||||||||||||||||||
general and administrative expenses | 55.43M - | 55.43M - | 45.74M 17.49% | 48.15M 5.28% | 49.58M 2.96% | 51.16M 3.20% | 47.29M 7.57% | 47.64M 0.75% | 45.92M 3.61% | 40.94M 10.86% | 44.77M 9.38% | 44.38M 0.88% | 45.10M 1.62% | 44.67M 0.96% | 48K 99.89% | 48K - | ||||||||||||||||
selling general and administrative expenses | 66.88M - | 58.57M 12.43% | 55.43M 5.35% | 55.02M 0.75% | 53.66M 2.47% | 45.74M 14.76% | 48.15M 5.28% | 49.58M 2.96% | 51.16M 3.20% | 47.29M 7.57% | 47.64M 0.75% | 45.92M 3.61% | 40.94M 10.86% | 44.77M 9.38% | 44.38M 0.88% | 45.10M 1.62% | 44.67M 0.96% | 43.50M 2.62% | 45.64M 4.91% | 37.70M 17.39% | 37.57M 0.34% | 38.05M 1.28% | 34.41M 9.58% | 29.96M 12.93% | 28.36M 5.35% | 32.63M 15.07% | 33.63M 3.06% | 34.94M 3.89% | 31.31M 10.38% | 41.88M 33.75% | 38.13M 8.97% | |
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | 2.71M - | 196K - | -48K - | 48K - | ||||||||||||||||||||||||||||
cost and expenses | 555.42M - | 485.34M 12.62% | 452.07M 6.86% | 411.85M 8.90% | 410.61M 0.30% | 319.36M 22.22% | 261.86M 18.00% | 232.04M 11.39% | 244.97M 5.57% | 258.11M 5.37% | 315.15M 22.10% | 310.51M 1.47% | 273.99M 11.76% | 330.42M 20.60% | 322.41M 2.43% | 314.32M 2.51% | 313.13M 0.38% | 340.51M 8.74% | 373.91M 9.81% | 293.28M 21.56% | 273.43M 6.77% | 207.74M 24.02% | 180.96M 12.89% | 168.53M 6.86% | 155.04M 8.01% | 144.06M 7.08% | 157.63M 9.42% | 172.75M 9.59% | 186.91M 8.20% | 201.70M 7.91% | 202.98M 0.64% | |
operating expenses | 66.88M - | 58.57M 12.43% | 55.43M 5.35% | 55.02M 0.75% | 53.66M 2.47% | 45.74M 14.76% | 50.86M 11.20% | 49.58M 2.52% | 51.35M 3.59% | 47.29M 7.92% | 47.64M 0.75% | 45.92M 3.61% | 40.94M 10.86% | 44.77M 9.38% | 44.38M 0.88% | 45.10M 1.62% | 44.67M 0.96% | 43.45M 2.73% | 45.64M 5.03% | 37.70M 17.39% | 37.57M 0.34% | 38.05M 1.28% | 34.41M 9.58% | 29.96M 12.93% | 28.36M 5.35% | 32.63M 15.07% | 33.63M 3.06% | 34.94M 3.89% | 31.31M 10.38% | 41.88M 33.75% | 38.13M 8.97% | |
interest expense | 875K - | 507K 42.06% | 319K 37.08% | 581K 82.13% | 5.86M 909.29% | 8.46M 44.32% | 8.88M 4.92% | 8.25M 7.04% | 8.59M 4.01% | 7.09M 17.45% | 12.38M 74.71% | 7.86M 36.52% | 7.50M 4.62% | 7.22M 3.71% | 6.88M 4.65% | 7.68M 11.65% | 7.43M 3.32% | 8.16M 9.87% | 9.93M 21.62% | 10.10M 1.76% | 10.43M 3.20% | 9.95M 4.54% | 9.64M 3.16% | 9.62M 0.16% | 9.60M 0.21% | 9.96M 3.76% | 10.36M 3.94% | 10.48M 1.18% | 10.77M 2.82% | 11.05M 2.55% | 11.90M 7.67% | |
ebitda | 26.72M - | 77.53M 190.15% | 30.92M 60.12% | 47.11M 52.38% | 55.19M 17.15% | -29.55M 153.54% | 41.09M 239.03% | 40.12M 2.35% | 17.32M 56.82% | 68.29M 294.15% | 43.56M 36.21% | 46.67M 7.15% | 40.71M 12.78% | 49.08M 20.56% | 46.76M 4.71% | 52.12M 11.44% | 69.47M 33.30% | 50.13M 27.84% | 49.53M 1.18% | 42.87M 13.45% | -18.44M 143.02% | 33.59M 282.13% | 14.60M 56.53% | 32.97M 125.76% | 29.82M 9.56% | 30.05M 0.77% | 29.69M 1.19% | 32.88M 10.75% | 41.55M 26.39% | 27.53M 33.76% | 52.49M 90.69% | |
operating income | 56.79M - | 46.70M 17.76% | 8.71M 81.35% | 21.56M 147.51% | 21.71M 0.71% | -12.73M 158.63% | 10.50M 182.44% | 8.83M 15.86% | -4.03M 145.63% | 24.48M 707.34% | 3.06M 87.51% | 16.31M 433.32% | 6.23M 61.80% | 19.96M 220.40% | 21.07M 5.53% | 20.53M 2.56% | 19.02M 7.33% | 10.93M 42.52% | 16.96M 55.13% | 9.15M 46.05% | -740K 108.09% | 2.62M 453.38% | -9.33M 456.79% | 976K 110.46% | -3.34M 442.01% | -7.89M 136.52% | -11.44M 44.84% | -11.45M 0.15% | -1.41M 87.68% | -12.83M 809.07% | 15.62M 221.74% | |
depreciation and amortization | 34.49M - | 38.80M 12.48% | 36.79M 5.18% | 36.84M 0.14% | 45.40M 23.24% | 50.93M 12.19% | 27.42M 46.17% | 28.18M 2.79% | 31.44M 11.56% | 25.88M 17.69% | 29.45M 13.78% | 28.31M 3.85% | 24.18M 14.59% | 31.03M 28.31% | 30.18M 2.72% | 31.11M 3.06% | 31.60M 1.58% | 38.22M 20.94% | 36.32M 4.97% | 42.13M 16.01% | 45.89M 8.91% | 32.61M 28.94% | 32.96M 1.07% | 35.32M 7.16% | 44.16M 25.02% | 42.50M 3.75% | 45.71M 7.55% | 43.89M 3.98% | 42.97M 2.10% | 40.35M 6.08% | 36.88M 8.62% | |
total other income expenses net | -10.50M - | -8.47M 19.32% | -15.10M 78.30% | -30.62M 102.73% | -36.04M 17.70% | -12.09M 66.45% | -16.74M 38.49% | -24.80M 48.12% | -18.54M 25.25% | -8.79M 52.56% | -15.23M 73.24% | -5.78M 62.05% | -17.36M 200.35% | -10.53M 39.35% | -12.91M 22.61% | -9.38M 27.39% | -7.93M 15.42% | -7.35M 7.31% | -21.13M 187.48% | -16.97M 19.70% | -74.43M 338.64% | -11.44M 84.64% | -18.54M 62.15% | -11.95M 35.53% | -21.17M 77.07% | -13.65M 35.52% | -14.79M 8.34% | -9.34M 36.82% | -10.71M 14.67% | -10.53M 1.72% | -12.39M 17.64% | |
income before tax | 46.29M - | 38.23M 17.40% | -6.39M 116.72% | -9.06M 41.72% | -14.32M 58.11% | -24.82M 73.27% | -6.25M 74.83% | -15.97M 155.63% | -22.57M 41.33% | 15.68M 169.48% | 1.76M 88.76% | 10.53M 497.50% | -11.13M 205.75% | 9.43M 184.70% | 8.15M 13.54% | 11.15M 36.76% | 11.09M 0.52% | 3.58M 67.70% | -4.17M 216.38% | -7.82M 87.48% | -75.17M 861.47% | -8.82M 88.27% | -27.87M 216.01% | -10.98M 60.61% | -24.50M 123.22% | -21.54M 12.08% | -26.22M 21.71% | -20.80M 20.70% | -12.13M 41.69% | -23.36M 92.64% | 3.23M 113.82% | |
income tax expense | 17.46M - | 19.38M 11.01% | 8.24M 57.51% | -2.59M 131.41% | 15.96M 716.81% | 4.01M 74.88% | 100.33M 2,402.74% | 16.34M 83.71% | 4.07M 75.08% | 15.00M 268.25% | -1.81M 112.09% | 7.15M 493.94% | 2.36M 66.92% | 5.49M 132.32% | 9.62M 75.20% | 7.95M 17.34% | 16.36M 105.75% | 9.14M 44.15% | 10.59M 15.89% | 477K 95.50% | 5.08M 965.20% | 9.33M 83.63% | 3.90M 58.25% | 5.75M 47.50% | 9.43M 64.19% | 7.46M 20.96% | 8.84M 18.51% | -5.19M 158.70% | 19.13M 468.86% | 5.77M 69.85% | 11.38M 97.24% | |
net income | -26.11M - | 18.85M 172.20% | -14.42M 176.52% | 12.28M 185.16% | -12.03M 197.92% | -92.96M 672.84% | -95.55M 2.79% | -12.66M 86.75% | -26.77M 111.48% | 20.32M 175.90% | 3.54M 82.56% | 3.35M 5.39% | 6.66M 98.69% | 5.34M 19.89% | 75K 98.59% | 5.37M 7,058.67% | 14.07M 162.12% | -5.39M 138.33% | -7.30M 35.43% | -9.84M 34.72% | -79.84M 711.27% | -18.30M 77.07% | -31.89M 74.22% | -17.72M 44.43% | -33.38M 88.35% | -29.87M 10.50% | -35.21M 17.88% | -16.30M 53.70% | -31.26M 91.73% | -29.13M 6.82% | -8.15M 72.02% | |
weighted average shs out | 34.13M - | 34.13M 0% | 34.29M 0.47% | 68.56M 99.97% | 34.29M 49.98% | 34.46M 0.48% | 34.62M 0.46% | 34.63M 0.04% | 34.67M 0.12% | 34.85M 0.50% | 35.02M 0.48% | 35.05M 0.08% | 35.10M 0.16% | 35.30M 0.57% | 35.45M 0.44% | 35.48M 0.07% | 35.57M 0.25% | 35.65M 0.22% | 35.15M 1.39% | 33.78M 3.89% | 32.71M 3.16% | 32.65M 0.19% | 32.80M 0.46% | 32.81M 0.01% | 32.83M 0.08% | 32.95M 0.36% | 33.06M 0.32% | 33.07M 0.04% | 33.07M 0% | 33.16M 0.27% | 33.19M 0.10% | |
weighted average shs out dil | 34.13M - | 34.27M 0.41% | 34.29M 0.06% | 68.56M 99.97% | 34.29M 49.98% | 34.46M 0.48% | 34.62M 0.46% | 34.63M 0.04% | 34.67M 0.12% | 34.95M 0.78% | 35.09M 0.42% | 35.12M 0.07% | 35.18M 0.17% | 35.37M 0.55% | 35.45M 0.23% | 35.54M 0.25% | 35.57M 0.06% | 35.65M 0.22% | 35.15M 1.39% | 33.78M 3.89% | 32.71M 3.16% | 32.65M 0.19% | 32.80M 0.46% | 32.81M 0.01% | 32.83M 0.08% | 32.95M 0.36% | 33.06M 0.32% | 33.07M 0.04% | 33.07M 0% | 33.16M 0.27% | 33.19M 0.10% | |
eps | -0.76 - | 0.55 172.37% | -0.42 176.36% | 0.18 142.86% | -0.35 294.44% | -2.70 671.43% | -2.76 2.22% | -0.37 86.59% | -0.77 108.11% | 0.58 175.32% | 0.10 82.76% | 0.10 4.30% | 0.19 98.54% | 0.15 21.05% | 0.00 98.60% | 0.15 7,042.86% | 0.40 166.67% | -0.15 137.50% | -0.21 40% | -0.29 38.10% | -2.44 741.38% | -0.56 77.05% | -0.97 73.21% | -0.54 44.33% | -1.02 88.89% | -0.91 10.78% | -1.07 17.58% | -0.49 54.21% | -0.95 93.88% | -0.88 7.37% | -0.25 71.59% | |
epsdiluted | -0.76 - | 0.55 172.37% | -0.42 176.36% | 0.18 142.86% | -0.35 294.44% | -2.70 671.43% | -2.76 2.22% | -0.37 86.59% | -0.77 108.11% | 0.58 175.32% | 0.10 82.76% | 0.10 4.50% | 0.19 98.95% | 0.15 21.05% | 0.00 98.60% | 0.15 7,042.86% | 0.40 166.67% | -0.15 137.50% | -0.21 40% | -0.29 38.10% | -2.44 741.38% | -0.56 77.05% | -0.97 73.21% | -0.54 44.33% | -1.02 88.89% | -0.91 10.78% | -1.07 17.58% | -0.49 54.21% | -0.95 93.88% | -0.88 7.37% | -0.25 71.59% |
All numbers in USD (except ratios and percentages)