NYSE:EXTN
Exterran Corporation
- Stock
Last Close
4.84
12/10 20:00
Volume Today
2.67M
Avg: 169.71K
PE Ratio
−4.08
PFCF: -
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.41B - | 2.17B 9.84% | 1.87B 13.94% | 1.03B 44.96% | 1.22B 18.08% | 1.36B 11.98% | 1.32B 3.19% | 613.06M 53.47% | 630.25M 2.80% | |
cost of revenue | 1.99B - | 1.75B 12.23% | 1.54B 12.16% | 860.70M 44.00% | 975.98M 13.39% | 1.10B 12.85% | 1.12B 1.40% | 496.24M 55.57% | 528.84M 6.57% | |
gross profit | 416.42M - | 423.07M 1.60% | 333.10M 21.26% | 168.55M 49.40% | 239.32M 41.98% | 259.51M 8.44% | 200.66M 22.67% | 116.82M 41.78% | 101.40M 13.20% | |
selling and marketing expenses | ||||||||||
general and administrative expenses | 194.62M - | 181.78M 6.60% | 178.93M 1.57% | 164.36M 8.14% | ||||||
selling general and administrative expenses | 264.89M - | 267.49M 0.98% | 223.01M 16.63% | 194.62M 12.73% | 181.78M 6.60% | 178.93M 1.57% | 164.36M 8.14% | 123.41M 24.92% | 132.51M 7.38% | |
research and development expenses | ||||||||||
other expenses | 2.90M - | |||||||||
cost and expenses | 2.26B - | 2.02B 10.68% | 1.76B 12.76% | 1.06B 39.87% | 1.16B 9.41% | 1.28B 10.58% | 1.28B 0.07% | 619.64M 51.63% | 661.35M 6.73% | |
operating expenses | 264.89M - | 267.49M 0.98% | 223.01M 16.63% | 197.53M 11.43% | 181.78M 7.97% | 178.93M 1.57% | 164.36M 8.14% | 123.41M 24.92% | 132.51M 7.38% | |
interest expense | 3.55M - | 1.91M 46.35% | 7.27M 281.68% | 34.18M 370.10% | 34.83M 1.89% | 29.22M 16.11% | 38.62M 32.18% | 38.82M 0.51% | 41.57M 7.10% | |
ebitda | 368.92M - | 332.86M 9.78% | 251.47M 24.45% | 68.98M 72.57% | 199.22M 188.82% | 217.43M 9.14% | 124.09M 42.93% | 110.97M 10.57% | 134.17M 20.90% | |
operating income | 151.53M - | 155.57M 2.67% | 110.09M 29.23% | 2.57M 97.67% | 63.00M 2,355.11% | 80.57M 27.90% | 36.30M 54.94% | -6.58M 118.13% | -40.90M 521.24% | |
depreciation and amortization | 140.42M - | 173.80M 23.78% | 157.82M 9.20% | 137.97M 12.57% | 107.82M 21.85% | 123.92M 14.93% | 162.56M 31.18% | 145.04M 10.77% | 175.06M 20.70% | |
total other income expenses net | 7.28M - | 1.57M 78.35% | -79.84M 5,169.46% | -72.17M 9.61% | -46.16M 36.04% | -40.75M 11.72% | -119.88M 194.18% | -51.03M 57.43% | -39.79M 22.03% | |
income before tax | 158.81M - | 157.15M 1.04% | 30.25M 80.75% | -69.61M 330.09% | 16.84M 124.19% | 39.83M 136.50% | -83.57M 309.85% | -57.62M 31.06% | -80.69M 40.04% | |
income tax expense | 101.24M - | 77.83M 23.12% | 40.17M 48.39% | 124.76M 210.56% | 22.70M 81.81% | 39.43M 73.75% | 25.29M 35.87% | 28.40M 12.31% | 30.24M 6.46% | |
net income | 123.72M - | 79.31M 35.89% | 46.21M 41.74% | -227.94M 593.25% | 33.88M 114.86% | 24.85M 26.64% | -102.38M 511.91% | -101.29M 1.06% | -110.92M 9.51% | |
weighted average shs out | 34.29M - | 33.12M 3.41% | 34.29M 3.54% | 34.57M 0.82% | 34.96M 1.13% | 35.49M 1.52% | 34.28M 3.40% | 32.75M 4.47% | 33.04M 0.89% | |
weighted average shs out dil | 34.29M - | 34.55M 0.76% | 34.29M 0.74% | 34.57M 0.82% | 34.96M 1.13% | 35.49M 1.52% | 34.28M 3.40% | 32.75M 4.47% | 33.04M 0.89% | |
eps | 3.61 - | 2.39 33.80% | 1.35 43.51% | -6.59 588.15% | 0.97 114.72% | 0.70 27.84% | -2.99 527.14% | -3.09 3.34% | -3.36 8.74% | |
epsdiluted | 3.61 - | 2.30 36.29% | 1.35 41.30% | -6.59 588.15% | 0.97 114.72% | 0.70 27.84% | -2.99 527.14% | -3.09 3.34% | -3.36 8.74% |
All numbers in USD (except ratios and percentages)