NYSE:FMX
Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA)
- Stock
Last Close
97.01
08/11 21:00
Market Cap
24.64B
Beta: 0.46
Volume Today
492.46K
Avg: 628.92K
PE Ratio
253.00
PFCF: 15.85
Dividend Yield
0.09%
Payout:54.29%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 5.17B - | 2.57B 50.25% | 3.01B 17.05% | 4.81B 59.56% | 6.31B 31.32% | 3.14B 50.25% | 3.93B 25.25% | 4.97B 26.48% | 5.64B 13.34% | 2.99B 46.97% | 4.80B 60.47% | 6.69B 39.47% | 6.66B 0.41% | 3.59B 46.12% | 3.33B 7.30% | 32.45B 875.08% | 3.04B 90.63% | 182K 99.99% | 8.54B 4,690,793.41% | 4.69B 45.03% | 10.76B 129.29% | 2.24B 79.16% | 6.38B 184.57% | 7.27B 14.02% | 4.80B 33.97% | 7.78B 61.98% | -11.70B 250.31% | 3.22B 127.56% | -1.24B 138.41% | 4.57B 468.80% | 3.09B 32.37% | 14.11B 357.06% | 6.73B 52.34% | 4.00B 40.53% | 5.23B 30.84% | 10.75B 105.32% | 3.93B 63.45% | 7.47B 90.29% | 10.12B 35.38% | 10.92B 7.92% | 4.96B 54.59% | 2.82B 43.12% | 12.18B 331.74% | |
depreciation and amortization | 2.86B - | 2.51B 12.05% | 2.70B 7.34% | 2.59B 3.81% | 2.21B 14.79% | 2.49B 12.72% | 2.65B 6.20% | 2.67B 0.86% | 3.02B 13.11% | 3.00B 0.77% | 3.21B 7.28% | 3.56B 10.63% | 3.94B 10.97% | 4.28B 8.61% | 4.15B 3.05% | 3.53B 15.02% | 3.67B 4.01% | 3.98B 8.41% | 4.11B 3.20% | 4.57B 11.34% | 3.12B 31.72% | 6.28B 100.97% | 6.33B 0.81% | 6.59B 4.11% | 6.62B 0.53% | 6.83B 3.21% | 6.94B 1.59% | 6.97B 0.43% | 7.30B 4.68% | 6.82B 6.52% | 6.86B 0.60% | 6.94B 1.12% | 5.89B 15.20% | 7.10B 20.56% | 7.32B 3.11% | 6.21B 15.19% | 8.49B 36.85% | 9.61B 13.19% | 10.55B 9.77% | 9.42B 10.69% | 5.59B 40.66% | 10.28B 83.86% | 10.99B 6.87% | |
deferred income tax | 3.63B - | 7.26B - | 8.11B - | 6.49B - | 11.20B - | 8.19B - | 10.16B - | 5.85B - | 431.75M - | 2.02B 368.93% | -1.77B 187.49% | -1.18B 33.13% | 2.96B 349.55% | -2.13B - | 27.73M 101.30% | |||||||||||||||||||||||||||||
stock based compensation | 306M - | 283M - | 463M - | 468M - | 351M - | 405M - | 610M - | 854M - | -14.30B - | 866M 106.06% | -21.23B 2,551.60% | -23.48B 10.62% | -16.86B 28.23% | |||||||||||||||||||||||||||||||
change in working capital | -3.94B - | 2.73B 169.19% | -1.44B 152.98% | 176.50M 112.23% | -7.54B 4,373.15% | 1.57B 120.79% | -115.32M 107.36% | -1.59B 1,276.38% | -8.57B 440.20% | 1.88B 121.98% | -1.40B 174.09% | -351.36M 74.83% | -6.96B 1,881.44% | 2.66B 138.25% | 440.67M 83.45% | 702.22M 59.35% | -11.55B 1,745.03% | 2.23B 119.28% | 1.60B 28.03% | -1.47B 191.83% | -8.59B 483.76% | 4.07B 147.36% | -2.36B 158.07% | 610.51M 125.83% | -10.77B 1,864.06% | 4.31B 140.02% | 2.90B 32.83% | -5.78B 299.66% | -27.23B 371.04% | 1.86B 106.85% | -2.79B 249.81% | -6.25B 123.80% | -6.70B 7.20% | -3.60B 46.32% | -1.31B 63.56% | -1.97B 50.54% | -654.43M 66.84% | -5.05B 672.42% | -40.76B 706.43% | 43.90B 207.70% | -1.13B 102.57% | -3.81B 238.21% | 4.93B 229.28% | |
accounts receivables | -2.03B - | 1.37B 167.48% | -590.20M 143.15% | -63.19M 89.29% | -5.68B 8,882.50% | 1.53B 126.99% | -165.94M 110.83% | -189.94M 14.47% | -5.55B 2,824.54% | 1.76B 131.66% | -560.42M 131.86% | -137.96M 75.38% | -2.95B 2,037.97% | 2.86B 196.98% | -7.80B - | 1.68B 121.53% | 1.82B 8.13% | -415.46M 122.88% | -5.51B 1,225.18% | 2.76B 150.15% | -854.93M 130.97% | 174.50M 120.41% | -4.90B 2,907.24% | 3.00B 161.22% | 2.16B 27.94% | 1M 99.95% | -2.61B 261,100% | 1.31B 150.34% | -1.33B 201.22% | -2.13B 60.38% | -3.90B 82.89% | -2.22B 43.01% | 969M 143.59% | -6.68B 789.47% | 178M 102.66% | 1.38B 673.03% | -8.42B 711.92% | -4.56B 45.84% | -521M 88.57% | -4.72B 806.33% | -466M 90.13% | |||
inventory | -1.91B - | 1.36B 171.01% | -853.50M 162.88% | 239.69M 128.08% | -1.87B 878.34% | 36.08M 101.93% | 50.61M 40.29% | -1.40B 2,860.72% | -3.02B 116.09% | 125.63M 104.16% | -835.69M 765.22% | -213.41M 74.46% | -4.01B 1,780.24% | -197.53M 95.08% | 440.67M 323.09% | 702.22M 59.35% | -3.75B 634.50% | 548.07M 114.60% | -212.85M 138.84% | -1.06B 396.41% | -3.09B 192.23% | 1.31B 142.39% | -1.51B 215.26% | 436.02M 128.91% | -5.87B 1,446.58% | 1.31B 122.33% | 734M 44.01% | 551M - | -1.46B 365.70% | -4.12B 181.42% | -2.80B 31.99% | -1.38B 50.93% | -2.28B 65.82% | -765M 66.45% | -3.31B 332.16% | 168M 105.08% | 1.22B 624.40% | -1.98B 262.45% | -5.85B 195.90% | 2.28B 138.99% | -929M 140.73% | |||
accounts payables | 5.56B - | 1.89B 66.07% | -3.55B 288.02% | 4.82B 235.96% | 8.53B 76.82% | 1.37B 83.93% | -546M 139.82% | 5.66B 1,136.81% | ||||||||||||||||||||||||||||||||||||
other working capital | -5.78B - | -24.62B 325.82% | -88.57M - | 586.57M 762.29% | -3.05B 620.15% | -38.39B 1,158.14% | 41.91B 209.19% | 3.87B 90.76% | -828M 121.38% | 666M 180.43% | ||||||||||||||||||||||||||||||||||
other non cash items | 2.45B - | 3.32B 35.65% | 7.64B 129.81% | 3.19B 58.30% | 2.30B 27.78% | -3.78B 264.23% | 5.07B 234.32% | 4.76B 6.12% | 10.42B 118.69% | -948.80M 109.11% | 4.55B 579.18% | 4.87B 7.19% | 13.17B 170.21% | -5.59B 142.45% | 5.06B 190.52% | -23.83B 570.87% | 13.84B 158.08% | 6.89B 50.24% | -4.84B 170.31% | 967.35M 119.98% | 11.94B 1,133.92% | 2.57B 78.44% | 8.67B 236.90% | 402.65M 95.36% | 11.32B 2,712.52% | -6.75B 159.57% | 8.26B 222.43% | -4.42B 153.47% | 21.17B 579.30% | -262.50M 101.24% | 15.05B 5,833.15% | 3.41B 77.34% | 12.91B 278.59% | 2.73B 78.83% | 11.19B 309.50% | 15.21B 35.91% | 7.81B 48.67% | 16.91B 116.51% | 62.70B 270.81% | -29.94B 147.76% | 6.42B 121.43% | 32.65B 408.68% | 8.90B 72.74% | |
net cash provided by operating activities | 6.85B - | 11.14B 62.62% | 11.90B 6.91% | 10.76B 9.60% | 3.56B 66.90% | 3.42B 3.98% | 11.54B 237.28% | 10.82B 6.23% | 10.96B 1.33% | 6.92B 36.88% | 11.16B 61.28% | 14.77B 32.31% | 17.28B 17.03% | 4.95B 71.37% | 12.98B 162.41% | 12.85B 0.99% | 9.35B 27.26% | 13.09B 40.03% | 9.41B 28.16% | 8.76B 6.86% | 17.63B 101.23% | 15.16B 14.01% | 19.01B 25.41% | 14.87B 21.77% | 12.59B 15.36% | 12.18B 3.26% | 6.40B 47.44% | 12.99B - | 22.21B 70.94% | 18.21B 17.99% | 19.68B 8.04% | 10.23B 48.00% | 22.43B 119.25% | 16.33B 27.22% | 22.47B 37.60% | 5.94B 73.57% | 17.93B 202.02% | 20.41B 13.78% | 15.84B 22.37% | 16.25B 2.59% | 19.31B 18.84% | |||
investments in property plant and equipment | -5.00B - | -2.84B 43.19% | -3.56B 25.26% | -4.55B 28.01% | -6.04B 32.56% | -2.82B 53.32% | -3.59B 27.34% | -4.62B 28.84% | -6.46B 39.69% | -2.63B 59.28% | -4.00B 52.14% | -5.21B 30.23% | -7.24B 39.04% | -3.21B 55.72% | -4.96B 54.59% | -4.21B 15.11% | -7.11B 68.96% | -3.33B 53.22% | -5.29B 58.97% | -5.54B 4.72% | -7.43B 34.18% | -3.63B 51.15% | -5.53B 52.27% | -5.89B 6.65% | -7.87B 33.57% | -4.35B 44.78% | -5.49B 26.24% | -4.61B 15.96% | -5.68B 23.05% | -3.22B 43.34% | -4.72B 46.89% | -5.99B 26.82% | -4.36B 27.17% | -5.90B 35.21% | -5.42B 8.07% | -9.28B 71.20% | -11.48B 23.66% | -9.43B 17.89% | -5.49B 41.72% | -11.24B 104.59% | -14.25B 26.74% | -6.90B 51.59% | -14.60B 111.76% | |
acquisitions net | -1.33B - | -26.47B 1,894.72% | -5.27B 80.09% | 89M 101.69% | 2.48B 2,688.76% | -653M 126.31% | 85M 113.02% | 142M 67.06% | ||||||||||||||||||||||||||||||||||||
purchases of investments | -180M - | -1.54B 756.67% | -12.09B 683.98% | 575M 104.76% | -8.21B 1,527.30% | -8.21B 0.01% | -16.09B 96.11% | -1.08B 93.26% | ||||||||||||||||||||||||||||||||||||
sales maturities of investments | -33M - | 62.32B 188,942.42% | 77.28B 24.00% | 324M 99.58% | 25.74B 7,843.83% | |||||||||||||||||||||||||||||||||||||||
other investing activites | -23.85B - | 109.10M 100.46% | 305.86M 180.35% | 576.26M 88.41% | 385.79M 33.05% | 731.13M 89.52% | 625.46M 14.45% | -7.19B 1,249.63% | -5.04B 29.91% | -2.18B 56.84% | 756.30M 134.77% | -588.80M 177.85% | -17.55B 2,881.40% | 1.22B 106.97% | 4.80B 292.37% | 46.74B 873.10% | -1.87B 104.00% | -16.34B 774.46% | -37.80B 131.34% | 4.84B 112.81% | 12.74B 163.07% | 12.41B 2.63% | -4.74B 138.22% | 17.90B 477.48% | -16.77B 193.69% | 1.21B 107.20% | -1.65B 236.29% | 6.71B 507.52% | 6.04B 9.92% | 948.00M 84.31% | -8.19B 964.03% | -518M 93.68% | -20.12B 3,784.17% | -3.66B 81.80% | 17.45B 576.60% | -59M 100.34% | -1.12B 1,805.08% | 957M 185.14% | 102M 89.34% | -78M 176.47% | -405M 419.23% | 88M 121.73% | -88M 200% | |
net cash used for investing activites | -28.84B - | -2.73B 90.53% | -3.25B 19.07% | -3.98B 22.33% | -5.65B 42.07% | -2.09B 63.07% | -2.96B 41.98% | -11.81B 298.78% | -11.50B 2.67% | -4.80B 58.21% | -3.24B 32.48% | -5.80B 78.75% | -24.80B 327.66% | -1.98B 92.00% | -154.47M 92.21% | 42.53B 27,634.35% | -8.98B 121.11% | -19.67B 119.03% | -43.09B 119.10% | -694.18M 98.39% | 5.31B 865.18% | 8.78B 65.25% | -10.27B 217.00% | 12.01B 216.92% | -24.65B 305.26% | -3.14B 87.26% | -7.13B 127.20% | 2.09B 129.35% | 365.56M 82.54% | -2.27B 720.41% | -12.92B 469.44% | -6.51B 49.60% | -24.48B 276.14% | -9.56B 60.95% | 12.03B 225.82% | -10.85B 190.19% | -40.65B 274.65% | 36.49B 189.76% | 72.55B 98.83% | -16.72B 123.05% | 2.23B 113.33% | -22.82B 1,124.06% | -15.63B 31.48% | |
debt repayment | -39.04B - | -4.48B 88.52% | -958.95M 78.61% | -409.37M 57.31% | -130.18M 68.20% | -267.55M 105.53% | -779.11M 191.20% | -467.84M 39.95% | -14.01B 2,893.64% | -746.61M 94.67% | -677.99M 9.19% | -1.11B 63.88% | -4.28B 285.06% | -511.59M 88.04% | -2.32B 354.31% | -10.61B 356.71% | -4.68B 55.92% | -2.21B 52.68% | -1.61B 27.13% | -4.66B 188.69% | -8.69B 86.63% | -7.75B 10.81% | -4.05B 47.71% | -13.61B 235.58% | -5.23B 61.53% | -29.03B 454.52% | -4.75B 83.62% | -6.89B 44.97% | -11.30B 64.02% | -3.62B 67.98% | -31.46B 769.12% | -12.78B 59.40% | -1.82B 85.73% | -4.52B 147.83% | -5.11B 13.13% | -7.48B 46.32% | -15.40B 105.90% | -18.62B 20.90% | -15.09B 18.96% | -201M 98.67% | -1.32B 557.71% | -3.91B 196.07% | -1.21B 68.98% | |
common stock issued | -9.78B - | |||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -8.47B - | -1.58B - | -5.36B - | -1.99B - | -5.99B - | -1.79M 99.97% | -2.36B 131,518.05% | -145.64M - | -6.19B 4,147.67% | -6.47B - | -2.75B - | -6.81B - | -6.61M 99.90% | -6.81B 103,019.69% | -2.69B - | -6.66B - | -79M 98.81% | -6.66B 8,326.58% | -8.73B - | -77M 99.12% | -8.70B 11,192.21% | -9.29B - | -139M 98.50% | -9.37B 6,643.17% | -7.92B - | |||||||||||||||||||
other financing activites | 48.48B - | 3.65B 92.48% | -1.51B 141.40% | -743.53M 50.76% | -3.38B 354.69% | -768.08M 77.28% | -591.83M 22.95% | 6.75B 1,239.97% | 3.74B 44.53% | 19.96B 433.39% | -4.02B 120.15% | -1.44B 64.21% | 610.12M 142.38% | -3.00B 592.12% | 2.66B 188.67% | 4.67B 75.40% | -1.41B 130.12% | -177.05M 87.41% | 9.30B 5,354.51% | 1.81B 80.50% | -7.59B 518.14% | -1.51B 80.06% | -127.23M 91.59% | 11.15B 8,863.87% | -3.66B 132.86% | 71.47B 2,050.43% | 18.86B 73.61% | -6.72B 135.64% | -9.36B 39.26% | -2.04B 78.23% | 25.63B 1,357.44% | 6.39B 75.07% | -7.54B 217.98% | -1.79B 76.23% | -2.35B 31.24% | -4.46B 89.44% | -4.37B 1.96% | -3.78B 13.39% | 881.08M 123.29% | -5.37B 709.59% | -1.98B 63.06% | -6.12B 208.27% | -5.57B 8.88% | |
net cash used provided by financing activities | 969.33M - | -835.55M 186.20% | -4.05B 384.59% | -1.15B 71.53% | -3.25B 181.95% | -1.04B 68.14% | -6.73B 550.06% | 6.28B 193.26% | -12.25B 295.13% | 19.21B 256.83% | -9.33B 148.58% | -2.55B 72.66% | -6.03B 136.28% | -3.51B 41.73% | 338.06M 109.62% | -6.09B 1,901.66% | -12.27B 101.49% | -2.39B 80.51% | 1.22B 151.03% | -2.84B 333.08% | -19.03B 569.07% | -9.27B 51.31% | -10.99B 18.61% | -2.46B 77.59% | -15.71B 537.74% | 42.44B 370.14% | 11.41B 73.11% | -13.61B 219.28% | -20.67B 51.79% | -5.66B 72.62% | -12.49B 120.79% | -6.46B 48.26% | -12.37B 91.43% | -6.31B 49.00% | -16.20B 156.69% | -12.01B 25.84% | 2.34B 119.45% | -22.40B 1,058.95% | -23.49B 4.87% | -5.31B 77.40% | -10.04B 89.02% | -15.05B 49.96% | -29.21B 94.13% | |
effect of forex changes on cash | -1.91B - | -2.32B 21.43% | 2.32B 200% | -3.44B 248.13% | -793.56M 76.91% | -1.31B 64.56% | 307.79M 123.57% | 1.41B 358.74% | -1.16B 181.94% | -339.69M 70.64% | 986.29M 390.35% | 1.42B 43.89% | -607.77M 142.83% | -2.02B 232.74% | -3.18B 57.36% | 629.14M 119.77% | 7.87B 1,150.99% | -6.87B 187.25% | 5.34B 177.72% | -5.04B 194.49% | 3.97B 178.74% | -1.86B 146.93% | -1.37B 26.34% | 672.29M 148.97% | -2.99B 545.29% | 16.43B 648.77% | -3.91B 123.80% | 638.00M - | -2.34B 467.11% | 1.64B 170.17% | -82.38M 105.01% | 1.45B 1,865.22% | -5.59B 484.40% | 1.70B 130.44% | -1.78B 204.59% | -3.54B 98.73% | -12.92B 265.28% | 8.07B 162.44% | -3.06B 137.93% | |||||
net change in cash | -22.94B - | 5.25B 122.89% | 4.16B 20.83% | 4.96B 19.44% | -6.13B 223.52% | -1.01B 83.58% | 2.15B 313.65% | 6.70B 211.31% | -13.94B 308.19% | 20.99B 250.56% | -431.08M 102.05% | 7.84B 1,917.70% | -14.15B 280.65% | -2.57B 81.83% | 9.98B 488.23% | 49.93B 400.06% | -4.03B 108.07% | -15.83B 292.77% | -27.13B 71.34% | 179.51M 100.66% | 7.88B 4,290.44% | 12.81B 62.50% | -3.62B 128.28% | 25.09B 792.71% | -30.76B 222.60% | 67.91B 320.76% | 6.77B 90.03% | -11.52B 270.16% | -20.30B 76.21% | 5.70B 128.09% | -5.54B 197.19% | 6.88B 224.20% | -17.26B 350.75% | -4.18B 75.76% | 12.68B 402.94% | -4.83B 138.12% | -16.52B 241.93% | 15.39B 193.10% | 54.07B 251.46% | 6.44B 88.08% | 4.97B 22.80% | -27.89B 660.66% | -16.10B 42.26% | |
cash at beginning of period | 50.20B - | 27.26B 45.70% | 32.51B 19.26% | 36.66B 12.78% | 41.63B 13.54% | 35.50B 14.73% | 34.49B 2.84% | 36.64B 6.24% | 43.34B 18.28% | 29.40B 32.17% | 50.39B 71.41% | 49.96B 0.86% | 57.79B 15.69% | 43.64B 24.49% | 41.07B 5.89% | 100.97B - | 96.94B 3.99% | 81.11B 16.33% | 53.99B 33.44% | 54.17B 0.33% | 62.05B 14.55% | 74.85B 20.64% | 71.23B 4.84% | 96.32B 35.22% | 65.56B 31.94% | 133.47B 103.58% | 107.62B - | 113.33B 5.30% | 107.78B 4.89% | 114.67B 6.39% | 97.41B 15.05% | 93.22B 4.30% | 105.90B 13.60% | 101.07B 4.56% | 84.54B 16.35% | 99.93B 18.20% | 154.00B 54.11% | 160.44B 4.18% | 165.42B 3.10% | 137.53B 16.86% | ||||
cash at end of period | 27.26B - | 32.51B 19.26% | 36.66B 12.78% | 41.63B 13.54% | 35.50B 14.73% | 34.49B 2.84% | 36.64B 6.24% | 43.34B 18.28% | 29.40B 32.17% | 50.39B 71.41% | 49.96B 0.86% | 57.79B 15.69% | 43.64B 24.49% | 41.07B 5.89% | 51.05B 24.31% | 49.93B 2.20% | 96.94B 94.18% | 81.11B 16.33% | 53.99B 33.44% | 54.17B 0.33% | 62.05B 14.55% | 74.85B 20.64% | 71.23B 4.84% | 96.32B 35.22% | 65.56B 31.94% | 133.47B 103.58% | 140.24B 5.07% | -11.52B 108.21% | -20.30B 76.21% | 113.33B 658.26% | 107.78B 4.89% | 114.67B 6.39% | 97.41B 15.05% | 93.22B 4.30% | 105.90B 13.60% | 101.07B 4.56% | 84.54B 16.35% | 99.93B 18.20% | 154.00B 54.11% | 160.44B 4.18% | 165.42B 3.10% | 137.53B 16.86% | 121.43B 11.71% | |
operating cash flow | 6.85B - | 11.14B 62.62% | 11.90B 6.91% | 10.76B 9.60% | 3.56B 66.90% | 3.42B 3.98% | 11.54B 237.28% | 10.82B 6.23% | 10.96B 1.33% | 6.92B 36.88% | 11.16B 61.28% | 14.77B 32.31% | 17.28B 17.03% | 4.95B 71.37% | 12.98B 162.41% | 12.85B 0.99% | 9.35B 27.26% | 13.09B 40.03% | 9.41B 28.16% | 8.76B 6.86% | 17.63B 101.23% | 15.16B 14.01% | 19.01B 25.41% | 14.87B 21.77% | 12.59B 15.36% | 12.18B 3.26% | 6.40B 47.44% | 12.99B - | 22.21B 70.94% | 18.21B 17.99% | 19.68B 8.04% | 10.23B 48.00% | 22.43B 119.25% | 16.33B 27.22% | 22.47B 37.60% | 5.94B 73.57% | 17.93B 202.02% | 20.41B 13.78% | 15.84B 22.37% | 16.25B 2.59% | 19.31B 18.84% | |||
capital expenditure | -5.00B - | -2.84B 43.19% | -3.56B 25.26% | -4.55B 28.01% | -6.04B 32.56% | -2.82B 53.32% | -3.59B 27.34% | -4.62B 28.84% | -6.46B 39.69% | -2.63B 59.28% | -4.00B 52.14% | -5.21B 30.23% | -7.24B 39.04% | -3.21B 55.72% | -4.96B 54.59% | -4.21B 15.11% | -7.11B 68.96% | -3.33B 53.22% | -5.29B 58.97% | -5.54B 4.72% | -7.43B 34.18% | -3.63B 51.15% | -5.53B 52.27% | -5.89B 6.65% | -7.87B 33.57% | -4.35B 44.78% | -5.49B 26.24% | -4.61B 15.96% | -5.68B 23.05% | -3.22B 43.34% | -4.72B 46.89% | -5.99B 26.82% | -4.36B 27.17% | -5.90B 35.21% | -5.42B 8.07% | -9.28B 71.20% | -11.48B 23.66% | -9.43B 17.89% | -5.49B 41.72% | -11.24B 104.59% | -14.25B 26.74% | -6.90B 51.59% | -14.60B 111.76% | |
free cash flow | 1.85B - | 8.30B 348.57% | 8.35B 0.63% | 6.21B 25.62% | -2.47B 139.83% | 603.39M 124.40% | 7.95B 1,217.60% | 6.20B 22.05% | 4.51B 27.28% | 4.29B 4.78% | 7.16B 66.87% | 9.56B 33.47% | 10.04B 5.03% | 1.74B 82.66% | 8.02B 361.09% | 8.65B 7.74% | 2.24B 74.10% | 9.77B 336.10% | 4.12B 57.83% | 3.22B 21.73% | 10.20B 216.42% | 11.53B 13.05% | 13.49B 16.96% | 8.98B 33.42% | 4.72B 47.48% | 7.83B 66.07% | 912.35M 88.35% | -4.61B 605.62% | -5.68B 23.05% | 9.78B 272.22% | 17.48B 78.86% | 12.22B 30.10% | 15.31B 25.31% | 4.33B 71.71% | 17.01B 292.59% | 7.04B 58.60% | 10.98B 55.97% | -3.49B 131.76% | 12.44B 456.55% | 9.17B 26.32% | 1.59B 82.60% | 9.36B 486.74% | 4.71B 49.65% |
All numbers in USD (except ratios and percentages)