NYSE:FR
First Industrial Realty Trust, Inc.
- Stock
Last Close
48.24
17/05 20:00
Market Cap
6.92B
Beta: 1.00
Volume Today
530.36K
Avg: 771.20K
PE Ratio
27.78
PFCF: 22.27
Dividend Yield
2.49%
Payout:67.76%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 328.23M - | 344.60M 4.99% | 365.76M 6.14% | 378.02M 3.35% | 396.40M 4.86% | 403.95M 1.91% | 425.98M 5.45% | 448.03M 5.17% | 476.29M 6.31% | 539.93M 13.36% | 614.03M 13.72% | |
cost of revenue | 107.39M - | 114.50M 6.62% | 114.63M 0.11% | 112.32M 2.01% | 113.49M 1.04% | 116.85M 2.96% | 116.58M 0.23% | 119.19M 2.24% | 131.30M 10.16% | 143.66M 9.42% | 165.66M 15.31% | |
gross profit | 220.84M - | 230.10M 4.19% | 251.13M 9.14% | 265.70M 5.80% | 282.91M 6.48% | 287.10M 1.48% | 309.40M 7.77% | 328.83M 6.28% | 344.99M 4.91% | 396.27M 14.86% | 448.37M 13.15% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 23.15M - | 23.42M 1.15% | 25.36M 8.30% | 26.70M 5.29% | 28.08M 5.15% | 27.75M 1.18% | 28.57M 2.96% | 32.85M 14.98% | 34.61M 5.36% | 33.97M 1.84% | 37.12M 9.27% | |
selling general and administrative expenses | 23.15M - | 23.42M 1.15% | 25.36M 8.30% | 26.70M 5.29% | 28.08M 5.15% | 27.75M 1.18% | 28.57M 2.96% | 32.85M 14.98% | 34.61M 5.36% | 33.97M 1.84% | 37.12M 9.27% | |
research and development expenses | 909K - | 3.67M 303.41% | ||||||||||
other expenses | 111.03M - | 111.90M 0.78% | 113.81M 1.71% | 117.28M 3.05% | 116.36M 0.78% | 116.46M 0.08% | 121.23M 4.10% | 129.64M 6.94% | 130.95M 1.01% | 147.42M 12.57% | -37.12M 125.18% | |
cost and expenses | 241.57M - | 249.81M 3.41% | 253.80M 1.60% | 256.31M 0.99% | 257.94M 0.64% | 261.06M 1.21% | 266.38M 2.04% | 281.68M 5.74% | 296.86M 5.39% | 325.96M 9.80% | 369.39M 13.32% | |
operating expenses | 134.18M - | 135.31M 0.84% | 139.18M 2.85% | 143.99M 3.46% | 144.44M 0.32% | 144.21M 0.16% | 149.80M 3.88% | 162.49M 8.47% | 165.56M 1.89% | 182.30M 10.11% | 203.74M 11.76% | |
interest expense | 73.56M - | 72.18M 1.88% | 67.42M 6.59% | 59.43M 11.86% | 57.20M 3.75% | 50.77M 11.23% | 50.27M 0.99% | 51.29M 2.03% | 44.10M 14.02% | 49.01M 11.13% | 74.33M 51.66% | |
ebitda | 196.81M - | 205.69M 4.51% | 222.67M 8.25% | 242.41M 8.86% | 258.63M 6.69% | 261.09M 0.95% | 277.61M 6.33% | 292.56M 5.38% | 306.96M 4.92% | 358.20M 16.69% | 405.52M 13.21% | |
operating income | 86.65M - | 24.72M 71.48% | 111.96M 352.96% | 121.71M 8.71% | 138.47M 13.77% | 142.89M 3.20% | 156.38M 9.44% | 162.92M 4.18% | 176.00M 8.03% | 210.78M 19.76% | 315.60M 49.73% | |
depreciation and amortization | 111.03M - | 111.90M 0.78% | 113.81M 1.71% | 123.92M 8.88% | 123.33M 0.47% | 121.60M 1.40% | 121.23M 0.31% | 129.64M 6.94% | 130.95M 1.01% | 147.42M 12.57% | 164.51M 11.60% | |
total other income expenses net | -7.63M - | -1.61M 78.84% | 35.33M 2,287.68% | 67.71M 91.65% | 131.39M 94.05% | 78.81M 40.02% | 74.67M 5.25% | 35.46M 52.51% | 106.21M 199.53% | 79.25M 25.38% | 95.65M 20.69% | |
income before tax | 4.59M - | 20.00M 335.63% | 76.77M 283.76% | 126.77M 65.14% | 209.49M 65.25% | 167.52M 20.04% | 231.05M 37.93% | 198.38M 14.14% | 282.21M 42.26% | 290.03M 2.77% | 262.32M 9.55% | |
income tax expense | -213K - | 238K 211.74% | 117K 50.84% | 1.09M 830.77% | 1.19M 9.55% | -92K 107.71% | 3.41M 3,802.17% | 2.41M 29.30% | 4.88M 102.62% | 23.36M 378.85% | 8.69M 62.80% | |
net income | 40.31M - | 49.11M 21.84% | 73.80M 50.28% | 121.23M 64.27% | 201.46M 66.17% | 163.24M 18.97% | 238.78M 46.27% | 195.99M 17.92% | 271.00M 38.27% | 266.67M 1.60% | 274.82M 3.05% | |
weighted average shs out | 106.34M - | 109.92M 3.36% | 110.35M 0.39% | 115.03M 4.24% | 118.27M 2.82% | 123.80M 4.68% | 126.39M 2.09% | 127.71M 1.04% | 129.69M 1.55% | 132.02M 1.80% | 132.26M 0.18% | |
weighted average shs out dil | 107.00M - | 110.33M 3.11% | 110.78M 0.41% | 115.37M 4.14% | 118.79M 2.96% | 124.19M 4.55% | 126.69M 2.01% | 127.90M 0.96% | 129.78M 1.46% | 132.10M 1.79% | 132.34M 0.18% | |
eps | 0.24 - | 0.42 75% | 0.67 59.52% | 1.05 56.72% | 1.70 61.90% | 1.32 22.35% | 1.89 43.18% | 1.53 19.05% | 2.09 36.60% | 2.02 3.35% | 2.08 2.97% | |
epsdiluted | 0.24 - | 0.42 75% | 0.66 57.14% | 1.05 59.09% | 1.69 60.95% | 1.31 22.49% | 1.88 43.51% | 1.53 18.62% | 2.09 36.60% | 2.02 3.35% | 2.07 2.48% |
All numbers in USD (except ratios and percentages)