NYSE:FR
First Industrial Realty Trust, Inc.
- Stock
Last Close
48.24
17/05 20:00
Market Cap
6.92B
Beta: 1.00
Volume Today
530.36K
Avg: 771.20K
PE Ratio
27.78
PFCF: 22.27
Dividend Yield
2.49%
Payout:67.76%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 3.38M - | 5.94M - | ||||||||||
average payables | 78.20M - | 77.52M 0.87% | 86.72M 11.86% | 89.06M 2.70% | 85.47M 4.02% | 82.60M 3.36% | 96.65M 17.01% | 117.46M 21.53% | 136.69M 16.37% | 165.99M 21.43% | ||
average receivables | 60.64M - | 63.80M 5.22% | 66.72M 4.56% | 70.04M 4.99% | 73.63M 5.13% | 75.70M 2.80% | 81.25M 7.34% | 88.26M 8.63% | 97.06M 9.97% | 116.94M 20.49% | ||
book value per share | 10.53 - | 9.54 9.39% | 9.72 1.90% | 10.79 10.98% | 12.07 11.86% | 13.29 10.10% | 14.23 7.05% | 15.25 7.17% | 17.34 13.70% | 19.17 10.55% | ||
capex per share | -1.76 - | -1.97 11.95% | -2.88 46.29% | -2.87 - | -2.01 29.91% | -1.26 37.27% | -1.80 42.52% | |||||
capex to depreciation | -1.51 - | -1.75 16.15% | -2.62 49.72% | -2.92 - | -2.00 31.54% | -1.17 41.52% | -1.68 43.38% | |||||
capex to operating cash flow | -1.50 - | -1.58 5.43% | -1.96 24.25% | -1.69 - | -1.03 38.67% | -0.67 35.43% | -0.87 30.66% | |||||
capex to revenue | -0.57 - | -0.63 9.55% | -0.87 38.37% | -0.88 - | -0.60 32.14% | -0.36 39.74% | -0.49 36.13% | |||||
cash per share | 0.07 - | 0.09 22.04% | 0.04 58.20% | 0.09 137.22% | 0.18 108.60% | 0.35 94.72% | 0.17 52.00% | 1.27 659.55% | 0.45 64.40% | 1.08 138.18% | ||
days of inventory on hand | 30.17 - | |||||||||||
days payables outstanding | 255.95 - | 254.17 0.69% | 298.36 17.38% | 274.30 8.06% | 278.29 1.45% | 245.71 11.71% | 358.90 46.06% | 368.36 2.64% | 425.59 15.54% | 454.47 6.79% | ||
days sales outstanding | 69.08 - | 69.36 0.41% | 67.81 2.25% | 69.65 2.73% | 69.18 0.69% | 68.91 0.38% | 73.89 7.22% | 73.55 0.46% | 79.57 8.18% | 87.92 10.49% | ||
debt to assets | 0.50 - | 0.52 4.72% | 0.53 1.51% | 0.48 9.12% | 0.44 8.56% | 0.41 6.36% | 0.43 3.64% | 0.43 0.33% | 0.39 8.41% | 0.42 7.91% | ||
debt to equity | 1.15 - | 1.29 11.82% | 1.34 4.45% | 1.09 19.27% | 0.91 16.29% | 0.79 13.18% | 0.84 6.18% | 0.83 0.82% | 0.73 12.58% | 0.83 13.67% | ||
dividend yield | 0.02 - | 0.02 2.01% | 0.02 10.78% | 0.03 12.15% | 0.03 5.38% | 0.03 13.63% | 0.02 27.20% | 0.02 5.93% | 0.02 31.24% | 0.02 49.81% | ||
earnings yield | 0.02 - | 0.02 0.66% | 0.03 39.07% | 0.04 24.33% | 0.05 44.05% | 0.05 15.59% | 0.05 0.39% | 0.04 19.96% | 0.03 13.34% | 0.04 32.60% | ||
enterprise value | 3.16B - | 3.60B 14.07% | 3.88B 7.78% | 4.56B 17.61% | 5.00B 9.51% | 4.83B 3.41% | 6.73B 39.43% | 6.84B 1.55% | 10.16B 48.62% | 8.33B 18.04% | ||
enterprise value over ebitda | 16.04 - | 17.50 9.14% | 17.43 0.44% | 18.83 8.03% | 19.32 2.64% | 18.49 4.31% | 24.25 31.13% | 23.37 3.64% | 33.10 41.65% | 23.25 29.76% | ||
ev to operating cash flow | 25.10 - | 26.25 4.57% | 23.93 8.82% | 26.33 10.02% | 26.11 0.84% | 22.93 12.16% | 27.41 19.50% | 28.35 3.46% | 38.05 34.18% | 20.26 46.74% | ||
ev to sales | 9.62 - | 10.45 8.65% | 10.61 1.55% | 12.07 13.80% | 12.61 4.43% | 11.95 5.21% | 15.80 32.22% | 15.26 3.44% | 21.33 39.80% | 15.42 27.70% | ||
free cash flow per share | -0.58 - | -0.72 23.55% | -1.41 95.62% | 1.51 206.64% | 1.62 7.41% | -1.17 172.23% | -0.07 94.19% | 0.63 1,021.68% | 0.26 58.31% | 3.11 1,092.26% | ||
free cash flow yield | -0.03 - | -0.04 4.86% | -0.06 81.74% | 0.05 184.14% | 0.05 4.26% | -0.04 178.76% | -0.00 95.96% | 0.01 1,008.11% | 0.00 73.47% | 0.06 1,535.46% | ||
graham net net | -12.82 - | -13.03 1.62% | -14.03 7.64% | -12.56 10.47% | -11.73 6.58% | -11.01 6.20% | -12.93 17.53% | -12.64 2.24% | -13.84 9.42% | -16.50 19.27% | ||
graham number | 9.45 - | 9.79 3.66% | 12.10 23.51% | 16.00 32.25% | 21.51 34.46% | 19.86 7.68% | 24.59 23.84% | 22.95 6.70% | 28.55 24.43% | 29.51 3.37% | ||
income quality | 3.04 - | 2.69 11.40% | 2.11 21.40% | 1.38 34.76% | 0.92 33.36% | 1.26 36.89% | 1.01 19.94% | 1.20 19.59% | 0.96 20.01% | 1.08 11.76% | 1.02 4.81% | |
intangibles to total assets | 0.01 - | 0.01 13.22% | 0.01 5.57% | 0.01 13.87% | 0.01 1.86% | 0.01 8.88% | 0.01 14.13% | 0.01 18.01% | 0.01 23.28% | 0.00 4.67% | 0 100% | |
interest coverage | 1.18 - | 0.34 70.93% | 1.66 384.90% | 2.05 23.33% | 2.42 18.20% | 2.81 16.25% | 3.11 10.53% | 3.18 2.11% | 3.99 25.64% | 4.30 7.76% | ||
interest debt per share | 12.81 - | 12.94 1.01% | 13.68 5.76% | 12.23 10.63% | 11.45 6.36% | 10.89 4.87% | 12.31 13.03% | 13.07 6.13% | 12.93 1.05% | 16.19 25.23% | ||
inventory turnover | 12.10 - | |||||||||||
invested capital | 1.15 - | 1.29 11.82% | 1.34 4.45% | 1.09 19.27% | 0.91 16.29% | 0.79 13.18% | 0.84 6.18% | 0.83 0.82% | 0.73 12.58% | 0.83 13.67% | ||
market cap | 1.87B - | 2.26B 21.05% | 2.44B 8.06% | 3.23B 32.12% | 3.72B 15.35% | 3.57B 4.00% | 5.25B 46.84% | 5.38B 2.55% | 8.59B 59.57% | 6.37B 25.79% | ||
net current asset value | -1.24B - | -1.35B 8.63% | -1.44B 6.39% | -1.34B 6.97% | -1.26B 5.63% | -1.23B 2.02% | -1.30B 5.17% | -1.42B 9.31% | -1.61B 13.55% | -1.95B 20.89% | ||
net debt to ebitda | 6.55 - | 6.52 0.52% | 6.46 0.87% | 5.52 14.60% | 4.93 10.58% | 4.81 2.58% | 5.35 11.30% | 4.97 6.99% | 5.13 3.08% | 5.46 6.45% | ||
net income per share | 0.38 - | 0.45 18.60% | 0.67 49.69% | 1.05 57.59% | 1.70 61.62% | 1.32 22.59% | 1.89 43.28% | 1.53 18.77% | 2.09 36.16% | 2.02 3.34% | ||
operating cash flow per share | 1.18 - | 1.25 6.18% | 1.47 17.74% | 1.51 2.55% | 1.62 7.41% | 1.70 5.05% | 1.94 14.29% | 1.89 2.86% | 2.06 9.08% | 3.11 51.15% | ||
payables turnover | 1.43 - | 1.44 0.70% | 1.22 14.81% | 1.33 8.77% | 1.31 1.43% | 1.49 13.26% | 1.02 31.54% | 0.99 2.57% | 0.86 13.45% | 0.80 6.35% | ||
receivables turnover | 5.28 - | 5.26 0.40% | 5.38 2.30% | 5.24 2.65% | 5.28 0.69% | 5.30 0.39% | 4.94 6.74% | 4.96 0.46% | 4.59 7.57% | 4.15 9.50% | ||
research and ddevelopement to revenue | 0.00 - | |||||||||||
return on tangible assets | 0.02 - | 0.02 22.76% | 0.03 42.65% | 0.04 59.57% | 0.07 57.79% | 0.05 24.24% | 0.07 30.46% | 0.05 23.94% | 0.07 25.27% | 0.05 17.01% | ||
revenue per share | 3.07 - | 3.13 2.19% | 3.31 5.73% | 3.29 0.85% | 3.35 1.99% | 3.26 2.65% | 3.37 3.29% | 3.51 4.09% | 3.67 4.69% | 4.09 11.36% | ||
roe | 0.04 - | 0.05 30.89% | 0.07 46.90% | 0.10 41.99% | 0.14 44.48% | 0.10 29.69% | 0.13 33.85% | 0.10 24.20% | 0.12 19.76% | 0.11 12.56% | ||
roic | 0.04 - | 0.01 72.79% | 0.04 336.48% | 0.05 4.90% | 0.05 8.39% | 0.05 3.86% | 0.05 4.65% | 0.04 3.15% | 0.04 1.23% | 0.04 5.76% | ||
sales general and administrative to revenue | 0.07 - | 0.07 3.66% | 0.07 2.03% | 0.07 1.87% | 0.07 0.28% | 0.07 3.02% | 0.07 2.37% | 0.07 9.32% | 0.07 0.89% | 0.06 13.41% | ||
shareholders equity per share | 10.53 - | 9.54 9.39% | 9.72 1.90% | 10.79 10.98% | 12.07 11.86% | 13.29 10.10% | 14.23 7.05% | 15.25 7.17% | 17.34 13.70% | 19.17 10.55% | ||
stock based compensation to revenue | 0.08 - | 0.07 1.79% | 0.07 9.50% | 0.07 1.17% | 0.08 16.39% | 0.07 16.75% | 0.06 7.08% | |||||
tangible asset value | 1.14B - | 1.06B 7.37% | 1.08B 2.32% | 1.26B 16.02% | 1.45B 15.16% | 1.65B 14.17% | 1.77B 7.24% | 1.92B 8.61% | 2.23B 15.87% | 2.51B 12.53% | ||
tangible book value per share | 10.67 - | 9.62 9.84% | 9.80 1.92% | 10.91 11.30% | 12.22 12.00% | 13.33 9.07% | 14.00 5.05% | 15.05 7.49% | 17.17 14.10% | 18.98 10.54% | ||
working capital | -74.69M - | -135.12M 80.91% | 6.12M 104.53% | -124.36M 2,132.33% | -53.29M 57.15% | 120.32M 325.77% | 118.58M 1.45% | 270.93M 128.48% | 49.38M 81.77% | 112.13M 127.06% |
All numbers in USD (except ratios and percentages)