NYSE:FRC-PL
First Republic Bank
- Stock
Last Close
6.19
28/04 20:04
Market Cap
653.63M
Beta: 1.01
PE Ratio
0.51
PFCF: 6.54
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.47B - | 1.65B 12.30% | 1.81B 9.69% | 2.17B 19.88% | 2.55B 17.73% | 2.97B 16.23% | 3.25B 9.66% | 3.85B 18.42% | 4.96B 28.72% | 5.77B 16.39% | |
cost of revenue | |||||||||||
gross profit | 1.47B - | 1.65B 12.30% | 1.81B 9.69% | 2.17B 19.88% | 2.55B 17.73% | 2.97B 16.23% | 3.25B 9.66% | 3.85B 18.42% | 4.96B 28.72% | 5.77B 16.39% | |
selling and marketing expenses | 25.46M - | 25.70M 0.96% | 25.56M 0.55% | 32.78M 28.25% | 48.40M 47.63% | 60.46M 24.93% | 65.96M 9.09% | 43.13M 34.61% | 64M 48.37% | 71M 10.94% | |
general and administrative expenses | 430.20M - | 490.34M 13.98% | 649.72M 32.50% | 824.88M 26.96% | 1.01B 22.02% | 1.19B 18.12% | 1.32B 11.14% | 1.56B 18.09% | 2.10B 34.79% | 2.37B 12.55% | |
selling general and administrative expenses | 455.66M - | 516.04M 13.25% | 675.28M 30.86% | 857.66M 27.01% | 1.05B 22.99% | 1.25B 18.43% | 1.39B 11.04% | 1.60B 15.59% | 2.17B 35.15% | 2.44B 12.51% | |
research and development expenses | |||||||||||
other expenses | -1.26B - | -1.34B 6.54% | -1.65B 22.57% | -2.03B 23.62% | -2.40B 17.73% | -2.63B 9.97% | -3.51B 33.15% | -4.12B 17.53% | -5.30B 28.53% | -5.18B 2.21% | |
cost and expenses | -804.97M - | -826.98M 2.74% | -970.89M 17.40% | -1.18B 21.25% | -1.34B 13.89% | -1.39B 3.31% | -2.12B 53.10% | -2.52B 18.80% | -3.13B 24.32% | -2.74B 12.39% | |
operating expenses | -804.97M - | -826.98M 2.74% | -970.89M 17.40% | -1.18B 21.25% | -1.34B 13.89% | -1.39B 3.31% | -2.12B 53.10% | -2.52B 18.80% | -3.13B 24.32% | -2.74B 12.39% | |
interest expense | 131.84M - | 152.25M 15.48% | 147.43M 3.17% | 163.71M 11.04% | 300.15M 83.34% | 530.50M 76.74% | 815.31M 53.69% | 590.12M 27.62% | 271M 54.08% | 888M 227.68% | |
ebitda | 859.06M - | 883.58M 2.85% | 908.43M 2.81% | 1.08B 18.52% | 1.30B 21.14% | 1.70B 30.08% | 1.27B 25.09% | 1.50B 18.03% | 2.01B 34.13% | 3.22B 60.09% | |
operating income | 663.56M - | 822.13M 23.90% | 838.10M 1.94% | 991.31M 18.28% | 1.21B 22.30% | 1.58B 30.51% | 1.13B 28.38% | 1.33B 17.71% | 1.83B 37.04% | 3.03B 65.70% | |
depreciation and amortization | 63.66M - | 61.45M 3.48% | 70.33M 14.46% | 85.37M 21.39% | 91.95M 7.71% | 114.36M 24.37% | 137.64M 20.35% | 166.08M 20.66% | 184M 10.79% | 192M 4.35% | |
total other income expenses net | -152.25M - | -147.43M 3.17% | -163.71M 11.04% | -300.15M 83.34% | -530.50M 76.74% | 1.13B 313.62% | 1.33B 17.71% | 1.83B 37.04% | -888M 148.58% | ||
income before tax | 663.56M - | 669.88M 0.95% | 690.67M 3.10% | 827.60M 19.83% | 912.20M 10.22% | 1.05B 15.30% | 1.13B 7.75% | 1.33B 17.71% | 1.83B 37.04% | 2.14B 17.12% | |
income tax expense | 201.49M - | 182.88M 9.24% | 168.52M 7.85% | 154.17M 8.52% | 154.54M 0.24% | 197.91M 28.06% | 202.91M 2.52% | 269.81M 32.97% | 350M 29.72% | 476M 36% | |
net income | 462.07M - | 487.01M 5.40% | 522.14M 7.22% | 673.43M 28.97% | 757.66M 12.51% | 853.83M 12.69% | 930.33M 8.96% | 1.06B 14.38% | 1.48B 38.89% | 1.67B 12.65% | |
weighted average shs out | 131.33M - | 136.42M 3.88% | 141.69M 3.86% | 148.75M 4.98% | 157.62M 5.96% | 162.95M 3.38% | 168M 3.10% | 172M 2.38% | 177M 2.91% | 181M 2.26% | |
weighted average shs out dil | 135.95M - | 140.50M 3.35% | 145.51M 3.57% | 154.09M 5.90% | 162.34M 5.35% | 165.61M 2.02% | 170M 2.65% | 173M 1.76% | 180M 4.05% | 183M 1.67% | |
eps | 3.52 - | 3.57 1.42% | 3.69 3.36% | 4.53 22.76% | 4.81 6.18% | 5.16 7.28% | 5.25 1.74% | 5.85 11.43% | 7.78 32.99% | 8.32 6.94% | |
epsdiluted | 3.40 - | 3.47 2.06% | 3.59 3.46% | 4.37 21.73% | 4.67 6.86% | 5.16 10.49% | 5.20 0.78% | 5.81 11.73% | 7.68 32.19% | 8.25 7.42% |
All numbers in USD (except ratios and percentages)