NYSE:GGG
Graco Inc.
- Stock
Last Close
83.56
13/05 20:00
Market Cap
14.30B
Beta: 0.79
Volume Today
477.95K
Avg: 1.03M
PE Ratio
28.52
PFCF: 41.96
Dividend Yield
1.12%
Payout:23.44%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.10B - | 1.22B 10.61% | 1.29B 5.35% | 1.33B 3.33% | 1.47B 10.94% | 1.65B 12.11% | 1.65B 0.44% | 1.65B 0.25% | 1.99B 20.45% | 2.14B 7.84% | 2.20B 2.43% | |
cost of revenue | 496.57M - | 554.39M 11.64% | 601.78M 8.55% | 621.05M 3.20% | 681.70M 9.76% | 770.75M 13.06% | 786.29M 2.02% | 795.18M 1.13% | 953.66M 19.93% | 1.09B 13.89% | 1.03B 4.74% | |
gross profit | 607.46M - | 666.74M 9.76% | 684.70M 2.69% | 708.24M 3.44% | 793.05M 11.97% | 882.54M 11.28% | 859.76M 2.58% | 854.94M 0.56% | 1.03B 20.94% | 1.06B 2.27% | 1.16B 9.80% | |
selling and marketing expenses | 177.85M - | 194.75M 9.50% | 201.85M 3.65% | 215.25M 6.64% | 233.46M 8.46% | 245.47M 5.14% | 234.32M 4.54% | 220.27M 6.00% | 271.53M 23.27% | 250.95M 7.58% | 260.71M 3.89% | |
general and administrative expenses | 98.41M - | 108.81M 10.58% | 122.16M 12.27% | 126.48M 3.54% | 139.03M 9.92% | 137.51M 1.09% | 133.42M 2.98% | 135.53M 1.58% | 151.45M 11.75% | 153.78M 1.54% | 171.44M 11.48% | |
selling general and administrative expenses | 276.26M - | 303.56M 9.88% | 324.02M 6.74% | 341.73M 5.47% | 372.50M 9.00% | 382.99M 2.82% | 367.74M 3.98% | 355.80M 3.25% | 422.98M 18.88% | 404.73M 4.31% | 432.16M 6.78% | |
research and development expenses | 51.43M - | 54.25M 5.48% | 58.56M 7.95% | 60.61M 3.50% | 60.11M 0.83% | 63.12M 5.02% | 67.56M 7.02% | 72.19M 6.86% | 79.65M 10.33% | 80.01M 0.45% | 82.82M 3.52% | |
other expenses | 27.20M - | 24.88M 8.53% | -1.40M 105.64% | 366K 126.07% | 2.85M 678.42% | -11.28M 495.79% | -5.47M 51.50% | -5.79M 5.81% | -12.64M 118.47% | 2.92M 123.10% | -32.85M 1,224.61% | |
cost and expenses | 824.25M - | 912.21M 10.67% | 984.36M 7.91% | 1.02B 3.97% | 1.11B 8.88% | 1.22B 9.20% | 1.22B 0.39% | 1.22B 0.13% | 1.46B 19.06% | 1.57B 7.86% | 1.55B 1.35% | |
operating expenses | 327.69M - | 357.81M 9.19% | 382.57M 6.92% | 402.34M 5.17% | 432.60M 7.52% | 446.11M 3.12% | 435.30M 2.42% | 427.99M 1.68% | 502.63M 17.44% | 484.74M 3.56% | 514.98M 6.24% | |
interest expense | 18.15M - | 18.73M 3.23% | 17.64M 5.82% | 17.59M 0.30% | 16.20M 7.89% | 14.38M 11.21% | 13.11M 8.86% | 11.28M 13.96% | 10.21M 9.44% | 9.90M 3.11% | 5.19M 47.55% | |
ebitda | 344.29M - | 369.32M 7.27% | 345.33M 6.50% | 354.56M 2.67% | 408.88M 15.32% | 472.90M 15.66% | 467.90M 1.06% | 476.49M 1.84% | 578.00M 21.31% | 641.62M 11.01% | 720.36M 12.27% | |
operating income | 279.77M - | 308.93M 10.42% | 302.13M 2.20% | 113.88M 62.31% | 360.45M 216.52% | 436.43M 21.08% | 424.46M 2.74% | 391.72M 7.71% | 531.32M 35.64% | 572.70M 7.79% | 646.04M 12.81% | |
depreciation and amortization | 37.32M - | 35.52M 4.83% | 44.61M 25.60% | 48.29M 8.26% | 45.58M 5.61% | 47.75M 4.76% | 43.44M 9.03% | 84.77M 95.14% | 46.68M 44.93% | 68.92M 47.63% | 72.60M 5.34% | |
total other income expenses net | 27.20M - | 24.88M 8.53% | 190.23M 664.56% | -191.65M 200.75% | 2.85M 101.49% | -11.28M 495.79% | -18.58M 64.77% | -17.07M 8.14% | -22.86M 33.93% | -6.98M 69.48% | -37.24M 433.84% | |
income before tax | 288.82M - | 315.07M 9.09% | 474.71M 50.67% | 96.66M 79.64% | 347.09M 259.11% | 410.77M 18.34% | 405.88M 1.19% | 374.65M 7.69% | 508.46M 35.72% | 565.72M 11.26% | 608.80M 7.61% | |
income tax expense | 78M - | 89.50M 14.74% | 129M 44.13% | 55.98M 56.60% | 94.68M 69.13% | 69.71M 26.37% | 62.02M 11.03% | 44.20M 28.75% | 68.60M 55.22% | 105.08M 53.18% | 102.29M 2.65% | |
net income | 210.82M - | 225.57M 7.00% | 345.71M 53.26% | 40.67M 88.23% | 252.41M 520.57% | 341.05M 35.12% | 343.85M 0.82% | 330.46M 3.90% | 439.87M 33.11% | 460.64M 4.72% | 506.51M 9.96% | |
weighted average shs out | 183.61M - | 180.44M 1.72% | 172.83M 4.22% | 166.85M 3.46% | 167.93M 0.64% | 167.36M 0.33% | 166.51M 0.51% | 167.46M 0.57% | 169.63M 1.30% | 168.95M 0.40% | 168.44M 0.30% | |
weighted average shs out dil | 188.37M - | 185.24M 1.66% | 177.02M 4.43% | 170.88M 3.47% | 174.32M 2.01% | 173.21M 0.63% | 171.62M 0.92% | 172.01M 0.22% | 174.53M 1.46% | 172.89M 0.94% | 172.20M 0.40% | |
eps | 1.15 - | 1.25 8.70% | 2 60% | 0.24 88% | 1.50 525% | 2.04 36.00% | 2.07 1.47% | 1.97 4.83% | 2.59 31.47% | 2.73 5.41% | 3.01 10.26% | |
epsdiluted | 1.12 - | 1.22 8.93% | 1.95 59.84% | 0.24 87.69% | 1.45 504.17% | 1.97 35.86% | 2 1.52% | 1.92 4.00% | 2.52 31.25% | 2.66 5.56% | 2.94 10.53% |
All numbers in USD (except ratios and percentages)