NYSE:HLT
Hilton Worldwide Holdings Inc.
- Stock
Last Close
197.54
06/05 20:00
Market Cap
49.40B
Beta: 1.23
Volume Today
902.22K
Avg: 1.73M
PE Ratio
38.08
PFCF: 28.44
Dividend Yield
0.31%
Payout:12.18%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.38B - | 2.45B 2.90% | 2.64B 7.92% | 2.36B 10.59% | 2.67B 12.87% | 2.64B 0.86% | 2.83B 6.96% | 2.60B 8.10% | 2.92B 12.43% | 2.90B 0.92% | 2.86B 1.35% | 2.75B 3.71% | 3.05B 10.95% | 2.94B 3.57% | 2.92B 0.75% | 2.16B 25.99% | 2.35B 8.56% | 2.35B 0.34% | 2.28B 3.19% | 2.07B 9.00% | 2.29B 10.46% | 2.25B 1.66% | 2.29B 1.55% | 2.20B 3.67% | 2.48B 12.70% | 2.40B 3.58% | 2.37B 1.09% | 1.92B 18.95% | 564M 70.63% | 933M 65.43% | 890M 4.61% | 874M 1.80% | 1.33B 52.06% | 1.75B 31.60% | 1.84B 4.97% | 1.72B 6.26% | 2.24B 30.16% | 2.37B 5.71% | 2.44B 3.21% | 2.29B 6.18% | 2.66B 16.01% | 2.67B 0.49% | 2.61B 2.39% | |
cost of revenue | 1.74B - | 1.82B 4.67% | 1.98B 8.87% | 1.77B 10.22% | 1.94B 9.35% | 1.92B 1.03% | 2.07B 7.91% | 1.95B 5.84% | 2.10B 7.48% | 2.08B 0.86% | 2.06B 0.72% | 2.04B 1.02% | 2.20B 7.49% | 2.13B 2.91% | 2.12B 0.61% | 1.67B 21.37% | 1.77B 5.94% | 1.78B 0.68% | 1.72B 3.26% | 1.59B 7.27% | 1.68B 5.27% | 1.67B 0.66% | 1.71B 2.70% | 1.68B 1.87% | 1.79B 6.60% | 1.75B 2.18% | 1.79B 2.17% | 1.57B 12.06% | 649M 58.79% | 736M 13.41% | 764M 3.80% | 695M 9.03% | 952M 36.98% | 1.14B 20.17% | 1.34B 17.31% | 1.21B 10.13% | 1.49B 23.38% | 1.60B 7.53% | 1.78B 11.31% | 1.65B 7.58% | 1.80B 9.66% | 1.56B 13.74% | 2.00B 28.20% | |
gross profit | 645M - | 633M 1.86% | 666M 5.21% | 588M 11.71% | 726M 23.47% | 723M 0.41% | 755M 4.43% | 647M 14.30% | 824M 27.36% | 815M 1.09% | 791M 2.94% | 706M 10.75% | 854M 20.96% | 809M 5.27% | 800M 1.11% | 494M 38.25% | 580M 17.41% | 576M 0.69% | 559M 2.95% | 479M 14.31% | 612M 27.77% | 585M 4.41% | 575M 1.71% | 523M 9.04% | 692M 32.31% | 642M 7.23% | 578M 9.97% | 345M 40.31% | -85M 124.64% | 197M 331.76% | 126M 36.04% | 179M 42.06% | 377M 110.61% | 605M 60.48% | 494M 18.35% | 515M 4.25% | 752M 46.02% | 768M 2.13% | 663M 13.67% | 647M 2.41% | 855M 32.15% | 1.12B 30.53% | 613M 45.07% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 92M - | 130M 41.30% | 429M 230.00% | 97M 77.39% | 133M 37.11% | 119M 10.53% | 142M 19.33% | 127M 10.56% | 221M 74.02% | 145M 34.39% | 118M 18.62% | 113M 4.24% | 132M 16.81% | 147M 11.36% | 224M 52.38% | 105M 53.13% | 117M 11.43% | 104M 11.11% | 108M 3.85% | 104M 3.70% | 115M 10.58% | 109M 5.22% | 115M 5.50% | 107M 6.96% | 113M 5.61% | 107M 5.31% | 114M 6.54% | 60M 47.37% | 63M 5% | 66M 4.76% | 122M 84.85% | 97M 20.49% | 98M 1.03% | 107M 9.18% | 103M 3.74% | 91M 11.65% | 103M 13.19% | 93M 9.71% | 95M 2.15% | 91M 4.21% | 111M 21.98% | 96M 13.51% | 110M 14.58% | |
selling general and administrative expenses | 92M - | 130M 41.30% | 429M 230.00% | 97M 77.39% | 133M 37.11% | 119M 10.53% | 142M 19.33% | 127M 10.56% | 221M 74.02% | 145M 34.39% | 118M 18.62% | 113M 4.24% | 132M 16.81% | 147M 11.36% | 224M 52.38% | 105M 53.13% | 117M 11.43% | 104M 11.11% | 108M 3.85% | 104M 3.70% | 115M 10.58% | 109M 5.22% | 115M 5.50% | 107M 6.96% | 113M 5.61% | 107M 5.31% | 114M 6.54% | 60M 47.37% | 63M 5% | 66M 4.76% | 122M 84.85% | 97M 20.49% | 98M 1.03% | 107M 9.18% | 103M 3.74% | 91M 11.65% | 103M 13.19% | 93M 9.71% | 95M 2.15% | 91M 4.21% | 111M 21.98% | 96M 13.51% | 110M 14.58% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -1M - | -1M 0% | 2M 300% | 3M 50% | 11M 266.67% | 24M 118.18% | -1M 104.17% | -25M 2,400% | 18M 172% | 1M 94.44% | 5M 400% | -5M - | -10M 100% | -11M 10% | 1M 109.09% | 5M 400% | 5M 0% | 12M 140% | 14M 16.67% | -1M 107.14% | 13M 1,400% | 2M 84.62% | 4M 100% | -12M 400% | 11M - | -23M - | 3M 113.04% | 18M 500% | 5M 72.22% | 5M 0% | 6M 20% | 7M 16.67% | 55M 685.71% | 51M 7.27% | 52M 1.96% | 64M 23.08% | 58M 9.38% | 11M 81.03% | 15M 36.36% | 1M 93.33% | ||||
cost and expenses | 1.98B - | 2.09B 5.87% | 2.55B 22.08% | 2.02B 20.71% | 2.23B 10.22% | 2.20B 1.48% | 2.37B 7.91% | 2.25B 5.01% | 2.49B 10.56% | 2.40B 3.85% | 2.36B 1.67% | 2.33B 1.27% | 2.50B 7.48% | 2.45B 2.04% | 2.52B 2.94% | 1.88B 25.27% | 1.98B 5.15% | 1.97B 0.45% | 1.93B 2.08% | 1.79B 7.04% | 1.89B 5.01% | 1.87B 0.90% | 1.93B 3.10% | 1.89B 1.77% | 2.01B 6.03% | 1.96B 2.44% | 2.02B 3.27% | 1.74B 13.90% | 813M 53.28% | 913M 12.30% | 960M 5.15% | 853M 11.15% | 1.10B 29.54% | 1.31B 18.46% | 1.50B 14.90% | 1.35B 10.11% | 1.64B 21.45% | 1.75B 6.27% | 1.94B 11.17% | 1.79B 7.47% | 1.99B 10.64% | 1.65B 16.77% | 2.17B 31.34% | |
operating expenses | 241M - | 276M 14.52% | 577M 109.06% | 250M 56.67% | 291M 16.40% | 278M 4.47% | 300M 7.91% | 302M 0.67% | 394M 30.46% | 316M 19.80% | 291M 7.91% | 282M 3.09% | 303M 7.45% | 316M 4.29% | 401M 26.90% | 217M 45.89% | 215M 0.92% | 194M 9.77% | 211M 8.76% | 200M 5.21% | 206M 3% | 200M 2.91% | 213M 6.50% | 211M 0.94% | 214M 1.42% | 204M 4.67% | 230M 12.75% | 165M 28.26% | 164M 0.61% | 177M 7.93% | 196M 10.73% | 158M 19.39% | 153M 3.16% | 165M 7.84% | 162M 1.82% | 146M 9.88% | 154M 5.48% | 145M 5.84% | 159M 9.66% | 149M 6.29% | 181M 21.48% | 96M 46.96% | 175M 82.29% | |
interest expense | 131M - | 127M 3.05% | 219M 72.44% | 153M 30.14% | 158M 3.27% | 156M 1.27% | 151M 3.21% | 144M 4.64% | 149M 3.47% | 138M 7.38% | 144M 4.35% | 139M 3.47% | 147M 5.76% | 148M 0.68% | 153M 3.38% | 104M 32.03% | 100M 3.85% | 100M 0% | 104M 4% | 83M 20.19% | 95M 14.46% | 99M 4.21% | 94M 5.05% | 98M 4.26% | 101M 3.06% | 105M 3.96% | 110M 4.76% | 94M 14.55% | 106M 12.77% | 116M 9.43% | 113M 2.59% | 103M 8.85% | 101M 1.94% | 98M 2.97% | 95M 3.06% | 90M 5.26% | 99M 10% | 106M 7.07% | 120M 13.21% | 116M 3.33% | 111M 4.31% | -113M 201.80% | 124M 209.73% | |
ebitda | 560M - | 507M 9.46% | 248M 51.08% | 499M 101.21% | 617M 23.65% | 634M 2.76% | 617M 2.68% | 505M 18.15% | 632M 25.15% | 683M 8.07% | 687M 0.59% | 599M 12.81% | 729M 21.70% | 662M 9.19% | 557M 15.86% | 367M 34.11% | 457M 24.52% | 470M 2.84% | 448M 4.68% | 375M 16.29% | 484M 29.07% | 479M 1.03% | 447M 6.68% | 400M 10.51% | 552M 38% | 524M 5.07% | 449M 14.31% | 271M 39.64% | -184M 167.90% | 113M 161.41% | 10M 91.15% | 77M 670% | 275M 257.14% | 492M 78.91% | 384M 21.95% | 429M 11.72% | 644M 50.12% | 672M 4.35% | 561M 16.52% | 455M 18.89% | 722M 58.68% | 135M 81.30% | 472M 249.63% | |
operating income | 404M - | 357M 11.63% | 89M 75.07% | 338M 279.78% | 435M 28.70% | 445M 2.30% | 455M 2.25% | 490M 7.69% | 427M 12.86% | 663M 55.27% | 491M 25.94% | 409M 16.70% | 553M 35.21% | 493M 10.85% | 406M 17.65% | 277M 31.77% | 365M 31.77% | 382M 4.66% | 348M 8.90% | 279M 19.83% | 406M 45.52% | 385M 5.17% | 362M 5.97% | 312M 13.81% | 478M 53.21% | 519M 8.58% | 348M 32.95% | 68M 80.46% | -302M 544.12% | 11M 103.64% | -195M 1,872.73% | 21M 110.77% | 224M 966.67% | 432M 92.86% | 333M 22.92% | 369M 10.81% | 598M 62.06% | 623M 4.18% | 504M 19.10% | 498M 1.19% | 674M 35.34% | 653M 3.12% | 400M 38.74% | |
depreciation and amortization | 149M - | 146M 2.01% | 148M 1.37% | 153M 3.38% | 158M 3.27% | 159M 0.63% | 158M 0.63% | 175M 10.76% | 173M 1.14% | 171M 1.16% | 173M 1.17% | 169M 2.31% | 171M 1.18% | 169M 1.17% | 177M 4.73% | 89M 49.72% | 87M 2.25% | 83M 4.60% | 88M 6.02% | 82M 6.82% | 79M 3.66% | 81M 2.53% | 83M 2.47% | 84M 1.20% | 86M 2.38% | 86M 0% | 90M 4.65% | 91M 1.11% | 88M 3.30% | 90M 2.27% | 62M 31.11% | 51M 17.74% | 46M 9.80% | 46M 0% | 45M 2.17% | 60M 33.33% | 46M 23.33% | 49M 6.52% | 57M 16.33% | -43M 175.44% | 37M 186.05% | 40M 8.11% | 33M 17.50% | |
total other income expenses net | -33M - | 41M 224.24% | 234M 470.73% | 21M 91.03% | 51M 142.86% | 23M 54.90% | -13M 156.52% | 106M 915.38% | 29M 72.64% | 166M 472.41% | -23M 113.86% | -24M 4.35% | -8M 66.67% | -11M 37.50% | 6M 154.55% | -63M 1,150% | 10M 115.87% | 7M 30% | 12M 71.43% | 25M 108.33% | -13M 152% | 7M 153.85% | -2M 128.57% | 4M 300% | -15M 475% | 88M 686.67% | 5M 94.32% | -103M 2,160% | -89M 13.59% | -18M 79.78% | -166M 822.22% | -62M 62.65% | 4M 106.45% | -2M 150% | -94M 4,600% | -78M 17.02% | -85M 8.97% | -96M 12.94% | -101M 5.21% | -196M 94.06% | 5M 102.55% | -105M 2,200% | -40M 61.90% | |
income before tax | 241M - | 273M 13.28% | 108M 60.44% | 207M 91.67% | 333M 60.87% | 314M 5.71% | 293M 6.69% | 313M 6.83% | 312M 0.32% | 530M 69.87% | 341M 35.66% | 264M 22.58% | 400M 51.52% | 337M 15.75% | 254M 24.63% | 110M 56.69% | 275M 150% | 289M 5.09% | 256M 11.42% | 221M 13.67% | 298M 34.84% | 293M 1.68% | 266M 9.22% | 218M 18.05% | 362M 66.06% | 421M 16.30% | 243M 42.28% | -17M 107.00% | -444M 2,511.76% | -114M 74.32% | -349M 206.14% | -144M 58.74% | 127M 188.19% | 340M 167.72% | 237M 30.29% | 291M 22.78% | 513M 76.29% | 527M 2.73% | 403M 23.53% | 302M 25.06% | 568M 88.08% | 548M 3.52% | 274M 50% | |
income tax expense | 84M - | 70M 16.67% | 46M 34.29% | 83M 80.43% | 121M 45.78% | 127M 4.96% | 134M 5.51% | 163M 21.64% | 145M 11.04% | 247M 70.34% | -475M 292.31% | -46M 90.32% | 156M 439.13% | 145M 7.05% | 636M 338.62% | 35M 94.50% | 108M 208.57% | 108M 0% | -585M 641.67% | 58M 109.91% | 81M 39.66% | 129M 59.26% | 41M 68.22% | 59M 43.90% | 101M 71.19% | 131M 29.70% | 67M 48.85% | -35M 152.24% | -12M 65.71% | -33M 175% | -124M 275.76% | -35M 71.77% | -1M 97.14% | 100M 10,100% | 89M 11% | 80M 10.11% | 146M 82.50% | 181M 23.97% | 70M 61.33% | 93M 32.86% | 155M 66.67% | -169M 209.03% | 124M 173.37% | |
net income | 155M - | 200M 29.03% | 26M 87% | 123M 373.08% | 209M 69.92% | 183M 12.44% | 158M 13.66% | 150M 5.06% | 161M 7.33% | 279M 73.29% | 814M 191.76% | 309M 62.04% | 239M 22.65% | 187M 21.76% | -387M 306.95% | 74M 119.12% | 166M 124.32% | 179M 7.83% | 840M 369.27% | 161M 80.83% | 217M 34.78% | 162M 25.35% | 224M 38.27% | 158M 29.46% | 260M 64.56% | 288M 10.77% | 175M 39.24% | 18M 89.71% | -430M 2,488.89% | -79M 81.63% | -224M 183.54% | -108M 51.79% | 130M 220.37% | 241M 85.38% | 147M 39.00% | 212M 44.22% | 368M 73.58% | 347M 5.71% | 328M 5.48% | 206M 37.20% | 411M 99.51% | 377M 8.27% | 147M 61.01% | |
weighted average shs out | 328.20M - | 328.20M 0% | 288.89M 11.98% | 328.33M 13.65% | 328.33M 0% | 328.33M 0% | 328.33M 0% | 328.67M 0.10% | 329.00M 0.10% | 329.00M 0% | 329.00M 0% | 329M 0.00% | 329M 0% | 329M 0% | 329.03M 0.01% | 330M 0.29% | 327M 0.91% | 322M 1.53% | 316M 1.86% | 316M 0% | 301M 4.75% | 297M 1.33% | 296M 0.34% | 293M 1.01% | 290M 1.02% | 285M 1.72% | 281M 1.40% | 277M 1.42% | 277M 0% | 277M 0% | 278M 0.36% | 276.92M 0.39% | 279M 0.75% | 279M 0% | 279M 0% | 279M 0% | 278M 0.36% | 273M 1.80% | 270M 1.10% | 266M 1.48% | 264M 0.75% | 260M 1.52% | 256M 1.54% | |
weighted average shs out dil | 328.20M - | 328.20M 0% | 288.89M 11.98% | 328.33M 13.65% | 328.33M 0% | 329.00M 0.20% | 329.00M 0% | 329.33M 0.10% | 329.67M 0.10% | 329.67M 0% | 330.00M 0.10% | 330M 0.00% | 330M 0% | 331M 0.30% | 331.03M 0.01% | 331M 0.01% | 329M 0.60% | 325M 1.22% | 316M 2.77% | 319M 0.95% | 303M 5.02% | 300M 0.99% | 298M 0.67% | 295M 1.01% | 292M 1.02% | 288M 1.37% | 284M 1.39% | 280M 1.41% | 277M 1.07% | 279M 0.72% | 279M 0% | 278M 0.36% | 281M 1.08% | 281M 0% | 282M 0.36% | 282M 0% | 280M 0.71% | 275M 1.79% | 272M 1.09% | 269M 1.10% | 266M 1.12% | 262M 1.50% | 258M 1.53% | |
eps | 0.47 - | 0.61 29.79% | 0.09 85.25% | 0.36 300.00% | 0.63 75.00% | 0.57 9.52% | 0.48 15.79% | 0.45 6.25% | 0.48 6.67% | 0.84 75% | 2.46 192.86% | 0.94 61.79% | 0.73 22.34% | 0.57 21.92% | -1.18 307.02% | 0.14 111.86% | 0.46 228.57% | 0.49 6.52% | 2.66 442.86% | 0.51 80.83% | 0.72 41.18% | 0.55 23.61% | 0.76 38.18% | 0.54 28.95% | 0.90 66.67% | 1.01 12.22% | 0.62 38.61% | 0.06 90.32% | -1.55 2,683.33% | -0.29 81.29% | -0.81 179.31% | -0.39 51.85% | 0.47 220.51% | 0.86 82.98% | 0.53 38.37% | 0.76 43.40% | 1.32 73.68% | 1.27 3.79% | 1.22 3.94% | 0.77 36.89% | 1.56 102.60% | 1.45 7.05% | 0.57 60.69% | |
epsdiluted | 0.47 - | 0.61 29.79% | 0.09 85.25% | 0.36 300.00% | 0.63 75.00% | 0.57 9.52% | 0.48 15.79% | 0.45 6.25% | 0.48 6.67% | 0.84 75% | 2.46 192.86% | 0.94 61.79% | 0.72 23.40% | 0.57 20.83% | -1.17 305.26% | 0.14 111.97% | 0.46 228.57% | 0.49 6.52% | 2.66 442.86% | 0.51 80.83% | 0.71 39.22% | 0.54 23.94% | 0.75 38.89% | 0.54 28.00% | 0.89 64.81% | 1 12.36% | 0.61 39% | 0.06 90.16% | -1.55 2,683.33% | -0.28 81.94% | -0.80 185.71% | -0.39 51.25% | 0.46 217.95% | 0.86 86.96% | 0.52 39.53% | 0.75 44.23% | 1.31 74.67% | 1.26 3.82% | 1.21 3.97% | 0.77 36.36% | 1.55 101.30% | 1.44 7.10% | 0.57 60.42% |
All numbers in USD (except ratios and percentages)