NYSE:HLT
Hilton Worldwide Holdings Inc.
- Stock
Last Close
204.70
25/04 20:00
Market Cap
49.40B
Beta: 1.23
Volume Today
1.75M
Avg: 1.73M
PE Ratio
38.08
PFCF: 28.44
Dividend Yield
0.31%
Payout:12.18%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.73B - | 10.50B 7.88% | 11.27B 7.33% | 11.66B 3.47% | 9.14B 21.63% | 8.91B 2.56% | 9.45B 6.13% | 4.31B 54.43% | 5.79B 34.39% | 8.77B 51.57% | 10.23B 16.66% | |
cost of revenue | 7.28B - | 7.71B 5.88% | 8.20B 6.29% | 8.49B 3.65% | 6.93B 18.40% | 6.66B 3.98% | 7.02B 5.44% | 3.72B 46.93% | 4.13B 10.98% | 6.08B 46.99% | 7.30B 20.25% | |
gross profit | 2.45B - | 2.79B 13.82% | 3.08B 10.21% | 3.17B 2.99% | 2.21B 30.29% | 2.25B 1.90% | 2.44B 8.17% | 583M 76.06% | 1.66B 183.88% | 2.70B 63.02% | 2.93B 8.60% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 748M - | 491M 34.36% | 611M 24.44% | 616M 0.82% | 434M 29.55% | 443M 2.07% | 441M 0.45% | 311M 29.48% | 405M 30.23% | 382M 5.68% | 408M 6.81% | |
selling general and administrative expenses | 748M - | 491M 34.36% | 611M 24.44% | 616M 0.82% | 434M 29.55% | 443M 2.07% | 441M 0.45% | 311M 29.48% | 405M 30.23% | 382M 5.68% | 408M 6.81% | |
research and development expenses | ||||||||||||
other expenses | 7M - | 37M 428.57% | -1M 102.70% | -26M 2,500% | 23M 188.46% | 28M 21.74% | 418M 1,392.86% | 391M 6.46% | 233M 40.41% | 222M 4.72% | 39M 82.43% | |
cost and expenses | 8.63B - | 8.83B 2.27% | 9.50B 7.58% | 9.80B 3.14% | 7.77B 20.70% | 7.47B 3.78% | 7.88B 5.38% | 4.43B 43.80% | 4.77B 7.79% | 6.68B 39.99% | 7.97B 19.36% | |
operating expenses | 1.35B - | 1.12B 17.17% | 1.30B 16.44% | 1.30B 0.08% | 837M 35.71% | 819M 2.15% | 859M 4.88% | 702M 18.28% | 638M 9.12% | 604M 5.33% | 667M 10.43% | |
interest expense | 620M - | 618M 0.32% | 575M 6.96% | 587M 2.09% | 408M 30.49% | 371M 9.07% | 414M 11.59% | 429M 3.62% | 397M 7.46% | 415M 4.53% | 464M 11.81% | |
ebitda | 1.74B - | 2.37B 36.27% | 2.51B 5.91% | 2.55B 1.60% | 1.74B 31.61% | 1.78B 2.47% | 1.93B 7.84% | 210M 89.09% | 1.23B 484.76% | 2.31B 87.79% | 2.36B 2.21% | |
operating income | 1.10B - | 1.67B 51.81% | 2.07B 23.79% | 1.86B 10.14% | 1.37B 26.28% | 1.43B 4.37% | 1.66B 15.71% | -121M 107.30% | 1.01B 934.71% | 2.09B 107.33% | 2.23B 6.26% | |
depreciation and amortization | 603M - | 628M 4.15% | 692M 10.19% | 686M 0.87% | 347M 49.42% | 325M 6.34% | 268M 17.54% | 331M 23.51% | 218M 34.14% | 212M 2.75% | 147M 30.66% | |
total other income expenses net | 207M - | 82M 60.39% | 278M 239.02% | -37M 113.31% | -34M 8.11% | 17M 150% | -413M 2,529.41% | -803M 94.43% | -450M 43.96% | -360M 20% | -107M 70.28% | |
income before tax | 698M - | 1.15B 64.33% | 1.50B 30.43% | 1.25B 16.11% | 930M 25.90% | 1.08B 15.91% | 1.24B 15.40% | -924M 174.28% | 560M 160.61% | 1.73B 209.64% | 1.69B 2.42% | |
income tax expense | 238M - | 465M 95.38% | 80M 82.80% | 891M 1,013.75% | -334M 137.49% | 309M 192.51% | 358M 15.86% | -204M 156.98% | 153M 175% | 477M 211.76% | 541M 13.42% | |
net income | 415M - | 673M 62.17% | 1.40B 108.62% | 348M 75.21% | 1.26B 261.78% | 764M 39.32% | 881M 15.31% | -720M 181.73% | 410M 156.94% | 1.25B 206.10% | 1.14B 9.08% | |
weighted average shs out | 307.41M - | 328.33M 6.81% | 328.67M 0.10% | 329.03M 0.11% | 324M 1.53% | 302M 6.79% | 287M 4.97% | 277M 3.48% | 279M 0.72% | 275M 1.43% | 262M 4.73% | |
weighted average shs out dil | 307.41M - | 328.67M 6.92% | 329.67M 0.30% | 330.03M 0.11% | 327M 0.92% | 305M 6.73% | 290M 4.92% | 279M 3.79% | 281M 0.72% | 277M 1.42% | 264M 4.69% | |
eps | 1.35 - | 2.04 51.11% | 4.26 108.82% | 1.06 75.12% | 3.34 215.09% | 2.53 24.25% | 3.07 21.34% | -2.60 184.69% | 1.47 156.54% | 4.56 210.20% | 4.36 4.39% | |
epsdiluted | 1.35 - | 2.04 51.11% | 4.26 108.82% | 1.05 75.35% | 3.32 216.19% | 2.50 24.70% | 3.04 21.60% | -2.58 184.87% | 1.46 156.59% | 4.53 210.27% | 4.33 4.42% |
All numbers in USD (except ratios and percentages)