NYSE:KMI
Kinder Morgan, Inc.
- Stock
Last Close
18.80
26/04 16:29
Market Cap
38.77B
Beta: 0.92
Volume Today
3.46M
Avg: 12.52M
PE Ratio
15.14
PFCF: 10.93
Dividend Yield
6.75%
Payout:102.39%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.68B - | 1.59B 5.25% | 1.32B 16.62% | 1.26B 5.06% | 1.34B 6.60% | 1.34B 0.22% | 914M 31.64% | 837M 8.42% | 1.26B 50.42% | 1.44B 14.69% | 1.37B 5.40% | |
accumulated other comprehensive income loss | -24M - | -17M 29.17% | -461M 2,611.76% | -661M 43.38% | -541M 18.15% | -330M 39.00% | -333M 0.91% | -407M 22.22% | -411M 0.98% | -402M 2.19% | -217M 46.02% | |
cash and cash equivalents | 571M - | 315M 44.83% | 229M 27.30% | 684M 198.69% | 264M 61.40% | 3.28B 1,142.42% | 185M 94.36% | 1.18B 540% | 1.14B 3.72% | 745M 34.65% | 83M 88.86% | |
cash and short term investments | 571M - | 315M 44.83% | 229M 27.30% | 684M 198.69% | 264M 61.40% | 3.28B 1,142.42% | 185M 94.36% | 1.18B 540% | 1.14B 3.72% | 745M 34.65% | 83M 88.86% | |
common stock | 10M - | 21M 110.00% | 22M 4.76% | 22M 0% | 22M 0% | 23M 4.55% | 23M 0% | 23M 0% | 23M 0% | 22M 4.35% | 22M 0% | |
deferred revenue | 1.47B - | -1.59B 207.81% | -1.32B 16.62% | -1.26B 5.06% | -1.34B 6.60% | -1.34B 0.22% | -914M 31.64% | -837M 8.42% | -1.26B 50.42% | 623M 149.48% | 785M 26.00% | |
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | 4.64B - | 623M - | 1.39B 122.79% | |||||||||
goodwill | 24.50B - | 24.65B 0.61% | 23.79B 3.50% | 22.15B 6.89% | 22.16B 0.05% | 21.96B 0.89% | 21.45B 2.34% | 19.85B 7.46% | 19.91B 0.32% | 19.96B 0.26% | 20.12B 0.78% | |
goodwill and intangible assets | 24.50B - | 24.65B 0.61% | 23.79B 3.50% | 22.15B 6.89% | 22.16B 0.05% | 21.96B 0.89% | 21.45B 2.34% | 19.85B 7.46% | 19.91B 0.32% | 19.96B 0.26% | 22.08B 10.58% | |
intangible assets | 2.44B - | 2.30B 5.58% | 3.55B 54.26% | 3.32B 6.53% | 3.10B 6.63% | 2.88B 7.07% | 2.68B 7.08% | 2.45B 8.33% | 1.68B 31.59% | 1.81B 7.81% | 1.96B 8.18% | |
inventory | 430M - | 459M 6.74% | 407M 11.33% | 357M 12.29% | 424M 18.77% | 385M 9.20% | 371M 3.64% | 348M 6.20% | 562M 61.49% | 634M 12.81% | 525M 17.19% | |
long term debt | 33.89B - | 40.15B 18.47% | 41.31B 2.89% | 37.25B 9.81% | 34.91B 6.28% | 33.84B 3.09% | 31.91B 5.68% | 32.13B 0.68% | 30.67B 4.53% | 28.40B 7.40% | 28.07B 1.18% | |
long term investments | 5.95B - | 6.04B 1.43% | 6.04B 0.07% | 7.03B 16.34% | 7.30B 3.86% | 7.48B 2.51% | 7.76B 3.72% | 7.92B 2.04% | 7.58B 4.28% | 7.65B 0.99% | 7.87B 2.89% | |
net debt | 35.62B - | 42.55B 19.44% | 42.90B 0.82% | 39.27B 8.47% | 37.48B 4.55% | 33.94B 9.43% | 34.11B 0.48% | 33.51B 1.77% | 32.18B 3.95% | 31.04B 3.53% | 32.03B 3.19% | |
net receivables | 1.72B - | 1.64B 4.65% | 1.31B 19.87% | 1.55B 17.87% | 1.61B 4.06% | 1.52B 5.70% | 1.37B 9.93% | 1.29B 5.62% | 1.61B 24.59% | 1.84B 14.21% | 1.59B 13.70% | |
other assets | ||||||||||||
other current assets | 3.26B - | 3.56B 9.27% | 2.60B 27.09% | 2.54B 1.93% | 2.45B 3.69% | 2.44B 0.37% | 3.05B 25.02% | 2.02B 33.87% | 2.69B 33.18% | 3.06B 13.72% | 207M 93.23% | |
other current liabilities | 584M - | 3.63B 521.40% | 3.24B 10.61% | 3.24B 0.25% | 3.35B 3.62% | 4.17B 24.34% | 2.62B 37.08% | 2.52B 4.08% | 3.17B 26.19% | 1.48B 53.45% | 1.02B 30.92% | |
other liabilities | ||||||||||||
other non current assets | 4.40B - | 4.60B 4.62% | 5.53B 20.23% | 4.84B 12.51% | 4.68B 3.29% | 4.24B 9.53% | 4.43B 4.68% | 4.63B 4.44% | 3.33B 28.14% | 2.44B 26.81% | -159M 106.53% | |
other non current liabilities | 2.25B - | 2.32B 3.43% | 2.33B 0.26% | 2.32B 0.56% | 2.83B 22.36% | 2.28B 19.72% | 2.35B 3.38% | 2.20B 6.42% | 2B 9.17% | 2.01B 0.40% | 2.62B 30.23% | |
othertotal stockholders equity | 14.48B - | 36.18B 149.87% | 41.74B 15.39% | 41.74B 0.01% | 41.91B 0.41% | 41.70B 0.50% | 41.74B 0.11% | 41.76B 0.03% | 41.81B 0.12% | 41.67B 0.32% | 41.19B 1.16% | |
preferred stock | ||||||||||||
property plant equipment net | 35.85B - | 38.43B 7.19% | 40.72B 5.98% | 38.70B 4.95% | 40.16B 3.75% | 37.90B 5.62% | 36.42B 3.90% | 35.84B 1.60% | 35.65B 0.51% | 35.60B 0.15% | 37.30B 4.77% | |
retained earnings | -1.37B - | -2.11B 53.50% | -6.10B 189.79% | -6.67B 9.27% | -7.75B 16.27% | -7.72B 0.49% | -7.69B 0.30% | -9.94B 29.16% | -10.60B 6.63% | -10.55B 0.42% | -10.69B 1.31% | |
short term debt | 2.31B - | 2.72B 17.82% | 1.82B 32.98% | 2.70B 48.05% | 2.83B 4.90% | 3.39B 19.80% | 2.38B 29.84% | 2.56B 7.61% | 2.65B 3.44% | 3.38B 27.93% | 4.05B 19.62% | |
short term investments | 925M - | |||||||||||
tax assets | 567M - | 5.65B 896.65% | 5.32B 5.80% | 4.35B 18.24% | 2.04B 53.03% | 1.57B 23.39% | 857M 45.27% | 536M 37.46% | 115M 78.54% | 623M 441.74% | 1.39B 122.79% | |
tax payables | 483M - | 364M 24.64% | 270M - | 264M 2.22% | 272M 3.03% | |||||||
total assets | 75.09B - | 83.24B 10.85% | 84.23B 1.19% | 80.31B 4.66% | 79.06B 1.56% | 78.87B 0.24% | 74.16B 5.97% | 71.97B 2.95% | 70.42B 2.16% | 70.08B 0.48% | 71.02B 1.34% | |
total current assets | 3.83B - | 3.87B 1.20% | 2.82B 27.10% | 3.23B 14.34% | 2.71B 15.92% | 5.72B 110.76% | 3.24B 43.41% | 3.20B 1.08% | 3.83B 19.54% | 3.80B 0.68% | 2.54B 33.16% | |
total current liabilities | 6.04B - | 6.35B 5.08% | 5.07B 20.19% | 5.93B 17.12% | 6.18B 4.20% | 7.56B 22.26% | 5B 33.84% | 5.07B 1.48% | 5.82B 14.72% | 6.93B 19.05% | 7.22B 4.20% | |
total debt | 36.19B - | 42.86B 18.43% | 43.13B 0.62% | 39.95B 7.37% | 37.74B 5.52% | 37.22B 1.38% | 34.29B 7.88% | 34.69B 1.16% | 33.32B 3.95% | 31.79B 4.60% | 32.12B 1.03% | |
total investments | 5.95B - | 6.04B 1.43% | 6.04B 0.07% | 7.03B 16.34% | 7.30B 3.86% | 7.48B 2.51% | 8.68B 16.08% | 7.92B 8.83% | 7.58B 4.28% | 7.65B 0.99% | 7.87B 2.89% | |
total liabilities | 46.81B - | 48.82B 4.29% | 48.70B 0.24% | 45.50B 6.57% | 43.93B 3.45% | 43.67B 0.60% | 39.27B 10.08% | 39.41B 0.35% | 38.49B 2.31% | 37.96B 1.38% | 39.29B 3.50% | |
total liabilities and stockholders equity | 75.09B - | 83.24B 10.85% | 84.23B 1.19% | 80.31B 4.66% | 79.06B 1.56% | 78.87B 0.24% | 74.16B 5.97% | 71.97B 2.95% | 70.42B 2.16% | 70.08B 0.48% | 71.02B 1.34% | |
total non current assets | 71.27B - | 79.37B 11.37% | 81.41B 2.57% | 77.08B 5.32% | 76.34B 0.95% | 73.14B 4.19% | 70.92B 3.04% | 68.77B 3.03% | 66.59B 3.17% | 66.28B 0.47% | 68.48B 3.32% | |
total non current liabilities | 40.77B - | 42.47B 4.17% | 43.64B 2.75% | 39.57B 9.32% | 37.75B 4.60% | 36.11B 4.34% | 34.27B 5.11% | 34.33B 0.19% | 32.67B 4.83% | 31.03B 5.02% | 32.07B 3.34% | |
total stockholders equity | 13.09B - | 34.08B 160.26% | 35.20B 3.31% | 34.43B 2.19% | 33.64B 2.31% | 33.68B 0.12% | 33.74B 0.19% | 31.44B 6.83% | 30.82B 1.95% | 30.74B 0.26% | 30.31B 1.42% |
All numbers in USD (except ratios and percentages)