NYSE:KMI
Kinder Morgan, Inc.
- Stock
Last Close
18.76
24/04 20:00
Market Cap
38.77B
Beta: 0.92
Volume Today
12.46M
Avg: 12.52M
PE Ratio
15.14
PFCF: 10.93
Dividend Yield
6.75%
Payout:102.39%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.07B - | 16.23B 15.32% | 14.40B 11.24% | 13.06B 9.34% | 13.71B 4.95% | 14.14B 3.20% | 13.21B 6.61% | 11.70B 11.42% | 16.61B 41.97% | 19.20B 15.59% | 15.33B 20.14% | |
cost of revenue | 1.81B - | 2.04B 12.96% | 6.42B 214.90% | 5.71B 11.16% | 6.61B 15.75% | 6.72B 1.70% | 5.67B 15.54% | 4.71B 17.01% | 8.63B 83.22% | 11.44B 32.60% | 7.19B 37.17% | |
gross profit | 12.26B - | 14.19B 15.67% | 7.98B 43.75% | 7.35B 7.87% | 7.10B 3.43% | 7.43B 4.61% | 7.54B 1.47% | 6.99B 7.22% | 7.98B 14.18% | 7.76B 2.79% | 8.15B 4.99% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 613M - | 610M 0.49% | 690M 13.11% | 669M 3.04% | 673M 0.60% | 601M 10.70% | 590M 1.83% | 648M 9.83% | 655M 1.08% | 637M 2.75% | 668M 4.87% | |
selling general and administrative expenses | 613M - | 610M 0.49% | 690M 13.11% | 669M 3.04% | 673M 0.60% | 601M 10.70% | 590M 1.83% | 648M 9.83% | 655M 1.08% | 637M 2.75% | 668M 4.87% | |
research and development expenses | ||||||||||||
other expenses | 611M - | 80M 86.91% | -8M 110.00% | 44M 650% | 82M 86.36% | 107M 30.49% | 3.01B 2,716.82% | 2.85B 5.41% | 2.79B 2.24% | 3.09B 10.84% | -39M 101.26% | |
cost and expenses | 10.08B - | 11.51B 14.15% | 9.89B 14.07% | 9.10B 7.97% | 10.15B 11.53% | 10.18B 0.34% | 9.28B 8.89% | 8.21B 11.53% | 12.07B 47.05% | 15.17B 25.66% | 11.08B 26.92% | |
operating expenses | 8.27B - | 9.47B 14.41% | 3.46B 63.42% | 3.39B 2.05% | 3.54B 4.42% | 3.46B 2.17% | 3.60B 4.01% | 3.50B 2.91% | 3.44B 1.63% | 3.73B 8.25% | 3.90B 4.56% | |
interest expense | 1.68B - | 1.80B 7.34% | 2.05B 14.07% | 1.81B 11.95% | 1.83B 1.44% | 1.92B 4.64% | 1.80B 6.05% | 1.59B 11.88% | 1.50B 5.73% | -1.44B 196.46% | 1.80B 224.53% | |
ebitda | 3.77B - | 4.99B 32.55% | 4.95B 0.88% | 4.96B 0.16% | 3.72B 24.94% | 4.40B 18.23% | 4.02B 8.50% | 5.42B 34.79% | 6.16B 13.64% | 4.00B 35.09% | 6.49B 62.08% | |
operating income | 3.99B - | 4.45B 11.48% | 2.62B 41.05% | 3.57B 36.23% | 3.54B 0.78% | 3.79B 7.05% | 1.61B 57.49% | 3.26B 102.11% | 4.03B 23.59% | 1.81B 54.95% | 4.26B 134.88% | |
depreciation and amortization | 1.81B - | 2.04B 12.96% | 2.31B 13.19% | 2.21B 4.33% | 2.26B 2.35% | 2.30B 1.59% | 2.41B 4.96% | 2.16B 10.24% | 2.13B 1.34% | 2.19B 2.39% | 2.25B 2.93% | |
total other income expenses net | 1.12B - | 169M 84.95% | -1.52B 998.22% | -515M 66.07% | 436M 184.66% | 462M 5.96% | 1.55B 235.93% | -2.60B 267.46% | -1.81B 30.36% | 1.52B 183.98% | 748M 50.79% | |
income before tax | 3.44B - | 3.09B 10.09% | 947M 69.36% | 1.64B 72.97% | 2.16B 31.93% | 2.51B 15.96% | 3.17B 26.30% | 661M 79.12% | 2.22B 235.70% | 3.33B 50.29% | 3.20B 4.02% | |
income tax expense | 742M - | 648M 12.67% | 612M 5.56% | 917M 49.84% | 1.94B 111.34% | 587M 69.71% | 926M 57.75% | 481M 48.06% | 369M 23.28% | 710M 92.41% | 715M 0.70% | |
net income | 1.19B - | 1.03B 14.00% | 337M 67.15% | 708M 110.09% | 183M 74.15% | 1.61B 779.23% | 2.19B 36.11% | 180M 91.78% | 1.78B 891.11% | 2.55B 42.83% | 2.39B 6.16% | |
weighted average shs out | 1.04B - | 1.14B 9.75% | 2.19B 92.35% | 2.23B 1.97% | 2.23B 0% | 2.22B 0.63% | 2.26B 2.17% | 2.26B 0.04% | 2.27B 0.13% | 2.26B 0.35% | 2.23B 1.06% | |
weighted average shs out dil | 1.04B - | 1.14B 9.75% | 2.19B 92.88% | 2.23B 1.69% | 2.23B 0% | 2.22B 0.63% | 2.26B 2.17% | 2.26B 0.04% | 2.27B 0.13% | 2.26B 0.35% | 2.23B 1.06% | |
eps | 1.15 - | 0.90 21.74% | 0.15 83.33% | 0.32 113.33% | 0.08 74.34% | 0.73 789.16% | 0.96 31.51% | 0.08 91.72% | 0.78 881.13% | 1.12 43.59% | 1.06 5.36% | |
epsdiluted | 1.15 - | 0.90 21.74% | 0.15 83.33% | 0.32 113.33% | 0.08 74.34% | 0.73 789.16% | 0.96 31.51% | 0.08 91.72% | 0.78 881.13% | 1.12 43.59% | 1.06 5.36% |
All numbers in USD (except ratios and percentages)