NYSE:KMI
Kinder Morgan, Inc.
- Stock
$
Last Close
16.11
01/06 14:30
Market Cap
36.11B
Beta: 0.94
Volume Today
1.925M
Avg: 13.81M
PE Ratio
15.83
PEG: -0.22
Dividend Yield
6.27%
Payout:97.95%
Dec '12 | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.973B - | 14.07B 41.08% | 16.23B 15.32% | 14.4B 11.24% | 13.06B 9.34% | 13.71B 4.95% | 14.14B 3.20% | 13.21B 6.61% | 11.7B 11.42% | 16.61B 41.97% | 19.2B 15.59% | |
cost of revenue | 4.476B - | 7.059B 57.71% | 8.318B 17.84% | 6.424B 22.77% | 5.707B 11.16% | 6.606B 15.75% | 6.718B 1.70% | 5.674B 15.54% | 4.709B 17.01% | 8.628B 83.22% | 2.186B 74.66% | |
gross profit | 5.497B - | 7.011B 27.54% | 7.908B 12.79% | 7.979B 0.90% | 7.351B 7.87% | 7.099B 3.43% | 7.426B 4.61% | 7.535B 1.47% | 6.991B 7.22% | 7.982B 14.18% | 17.01B 113.15% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 929M - | 613M 34.02% | 610M 0.49% | 690M 13.11% | 669M 3.04% | 673M 0.60% | 601M 10.70% | 590M 1.83% | 648M 9.83% | 655M 1.08% | 637M 2.75% | |
selling general and administrative expenses | 929M - | 613M 34.02% | 610M 0.49% | 690M 13.11% | 669M 3.04% | 673M 0.60% | 601M 10.70% | 590M 1.83% | 648M 9.83% | 655M 1.08% | 637M 2.75% | |
research and development expenses | ||||||||||||
other expenses | 1.988B - | 2.507B 26.11% | 2.575B 2.71% | 2.776B 7.81% | 2.724B 1.87% | 2.87B 5.36% | 2.867B 0.10% | 3.017B 5.23% | 2.851B 5.50% | 2.787B 2.24% | 12.31B 341.77% | |
cost and expenses | 7.393B - | 10.18B 37.68% | 11.5B 13.01% | 9.89B 14.02% | 9.1B 7.99% | 10.15B 11.53% | 10.19B 0.36% | 9.281B 8.88% | 8.208B 11.56% | 12.07B 47.05% | 15.14B 25.39% | |
operating expenses | 2.917B - | 3.12B 6.96% | 3.185B 2.08% | 3.466B 8.82% | 3.393B 2.11% | 3.543B 4.42% | 3.468B 2.12% | 3.607B 4.01% | 3.499B 2.99% | 3.442B 1.63% | 12.95B 276.21% | |
interest expense | 1.427B - | 1.675B 17.38% | 1.798B 7.34% | 2.051B 14.07% | 1.806B 11.95% | 1.832B 1.44% | 1.917B 4.64% | 1.801B 6.05% | -1.595B 188.56% | -1.492B 6.46% | ||
ebitda | 3.307B - | 5.416B 63.77% | 5.512B 1.77% | 5.177B 6.08% | 5.64B 8.94% | 6.214B 10.18% | 6.41B 3.15% | 7.328B 14.32% | 1.169B 84.05% | 2.796B 139.18% | 5.444B 94.71% | |
operating income | 2.593B - | 3.99B 53.88% | 4.448B 11.48% | 2.447B 44.99% | 3.572B 45.97% | 3.544B 0.78% | 3.794B 7.05% | 4.873B 28.44% | 1.56B 67.99% | 2.916B 86.92% | 4.065B 39.40% | |
depreciation and amortization | 1.426B - | 1.806B 26.65% | 2.04B 12.96% | 2.309B 13.19% | 2.209B 4.33% | 2.261B 2.35% | 2.297B 1.59% | 2.411B 4.96% | 2.164B 10.24% | 2.135B 1.34% | 2.186B 2.39% | |
total other income expenses net | -1.25B - | -552M 55.84% | -1.357B 145.83% | -1.675B 23.43% | -1.934B 15.46% | -1.383B 28.49% | -1.288B 6.87% | -1.708B 32.61% | -899M 47.37% | -697M 22.47% | -730M 4.73% | |
income before tax | 1.343B - | 3.438B 155.99% | 3.091B 10.09% | 772M 75.02% | 1.638B 112.18% | 2.161B 31.93% | 2.506B 15.96% | 3.165B 26.30% | 661M 79.12% | 2.219B 235.70% | 3.335B 50.29% | |
income tax expense | 139M - | 742M 433.81% | 648M 12.67% | 564M 12.96% | 917M 62.59% | 1.938B 111.34% | 587M 69.71% | 926M 57.75% | 481M 48.06% | 369M 23.28% | 710M 92.41% | |
net income | 315M - | 1.193B 278.73% | 1.026B 14.00% | 253M 75.34% | 708M 179.84% | 183M 74.15% | 1.609B 779.23% | 2.19B 36.11% | 119M 94.57% | 1.784B 1,399.16% | 2.548B 42.83% | |
weighted average shs out | 907M - | 1.036B 14.22% | 1.137B 9.75% | 2.187B 92.35% | 2.23B 1.97% | 2.23B 0.00% | 2.216B 0.63% | 2.264B 2.17% | 2.263B 0.04% | 2.266B 0.13% | 2.258B 0.35% | |
weighted average shs out dil | 1.354B - | 1.036B 23.49% | 1.137B 9.75% | 2.193B 92.88% | 2.23B 1.69% | 2.23B 0.00% | 2.216B 0.63% | 2.264B 2.17% | 2.263B 0.04% | 2.266B 0.13% | 2.258B 0.35% | |
eps | 0.49 - | 1.15 134.69% | 0.89 22.61% | 0.14 84.27% | 0.25 78.57% | 0.01 96.00% | 0.66 6,500.00% | 0.96 45.45% | 0.05 94.79% | 0.78 1,460.00% | 1.13 44.87% | |
epsdiluted | 0.49 - | 1.15 134.69% | 0.89 22.61% | 0.14 84.27% | 0.25 78.57% | 0.01 96.00% | 0.66 6,500.00% | 0.96 45.45% | 0.05 94.79% | 0.78 1,460.00% | 1.13 44.87% |
All numbers in USD (except ratios and percentages)