NYSE:KMI
Kinder Morgan, Inc.
- Stock
Last Close
21.07
26/07 20:00
Market Cap
44.61B
Beta: 0.92
Volume Today
10.80M
Avg: 12.52M
PE Ratio
15.14
PFCF: 10.93
Dividend Yield
6.75%
Payout:102.39%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.65B - | 3.87B 5.97% | 4.05B 4.52% | 3.94B 2.72% | 4.29B 8.99% | 3.95B 7.92% | 3.60B 8.96% | 3.46B 3.73% | 3.71B 7.05% | 3.64B 1.92% | 3.19B 12.13% | 3.14B 1.60% | 3.33B 5.92% | 3.39B 1.77% | 3.42B 1.03% | 3.37B 1.64% | 3.28B 2.58% | 3.63B 10.70% | 3.42B 5.89% | 3.43B 0.29% | 3.52B 2.60% | 3.78B 7.51% | 3.43B 9.31% | 3.21B 6.27% | 3.21B 0% | 3.35B 4.29% | 3.11B 7.34% | 2.56B 17.58% | 2.92B 14.02% | 3.12B 6.71% | 5.21B 67.29% | 3.15B 39.55% | 3.82B 21.40% | 4.42B 15.72% | 4.29B 2.98% | 5.15B 19.99% | 5.18B 0.50% | 4.58B 11.55% | 3.89B 15.09% | 3.50B 9.95% | 3.91B 11.60% | 4.04B 3.35% | 3.84B 4.85% | 3.57B 7.03% | |
cost of revenue | 467M - | 479M 2.57% | 496M 3.55% | 502M 1.21% | 520M 3.59% | 522M 0.38% | 538M 3.07% | 570M 5.95% | 617M 8.25% | 1.42B 129.82% | 1.28B 9.59% | 1.30B 1.72% | 1.52B 16.56% | 1.60B 5.33% | 1.64B 2.37% | 1.67B 1.71% | 1.59B 4.56% | 1.77B 11.31% | 1.59B 10.28% | 1.64B 3.15% | 1.70B 3.97% | 1.79B 4.81% | 1.54B 13.72% | 1.36B 12.01% | 1.34B 1.18% | 1.44B 7.24% | 1.23B 14.54% | 973M 20.77% | 1.19B 22.71% | 1.31B 10.05% | 2.55B 94.06% | 1.46B 42.59% | 2.08B 42.42% | 2.53B 21.29% | 2.43B 3.84% | 3.23B 32.65% | 3.27B 1.30% | 2.52B 23.04% | 1.78B 29.22% | 1.53B 14.16% | 1.97B 28.66% | 1.91B 2.64% | 2.37B 24.03% | 2.29B 3.45% | |
gross profit | 3.19B - | 3.39B 6.46% | 3.55B 4.66% | 3.44B 3.27% | 3.77B 9.78% | 3.43B 9.07% | 3.06B 10.79% | 2.89B 5.43% | 3.09B 6.81% | 2.22B 28.22% | 1.91B 13.75% | 1.84B 3.82% | 1.81B 1.63% | 1.79B 1.22% | 1.78B 0.17% | 1.70B 4.71% | 1.69B 0.65% | 1.86B 10.12% | 1.83B 1.72% | 1.79B 2.19% | 1.81B 1.34% | 2.00B 10.04% | 1.89B 5.36% | 1.86B 1.59% | 1.87B 0.86% | 1.92B 2.19% | 1.88B 1.93% | 1.59B 15.50% | 1.73B 8.70% | 1.80B 4.41% | 2.66B 47.75% | 1.69B 36.64% | 1.74B 3.14% | 1.90B 9.03% | 1.86B 1.85% | 1.93B 3.44% | 1.91B 0.83% | 2.06B 8.12% | 2.11B 2.13% | 1.97B 6.40% | 1.94B 1.62% | 2.12B 9.43% | 1.47B 30.89% | 1.28B 12.81% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 158M - | 132M 16.46% | 172M 30.30% | 154M 10.47% | 135M 12.34% | 149M 10.37% | 179M 20.13% | 164M 8.38% | 160M 2.44% | 150M 6.25% | 190M 26.67% | 189M 0.53% | 171M 9.52% | 119M 30.41% | 181M 52.10% | 153M 15.47% | 164M 7.19% | 175M 6.71% | 173M 1.14% | 164M 5.20% | 154M 6.10% | 110M 28.57% | 154M 40% | 148M 3.90% | 154M 4.05% | 134M 12.99% | 153M 14.18% | 155M 1.31% | 153M 1.29% | 187M 22.22% | 156M 16.58% | 160M 2.56% | 174M 8.75% | 165M 5.17% | 156M 5.45% | 152M 2.56% | 162M 6.58% | 167M 3.09% | 166M 0.60% | 169M 1.81% | 162M 4.14% | 171M 5.56% | 175M 2.34% | ||
selling general and administrative expenses | 158M - | 132M 16.46% | 172M 30.30% | 154M 10.47% | 135M 12.34% | 149M 10.37% | 179M 20.13% | 164M 8.38% | 160M 2.44% | 150M 6.25% | 190M 26.67% | 189M 0.53% | 171M 9.52% | 119M 30.41% | 181M 52.10% | 153M 15.47% | 164M 7.19% | 175M 6.71% | 173M 1.14% | 164M 5.20% | 154M 6.10% | 110M 28.57% | 154M 40% | 148M 3.90% | 154M 4.05% | 134M 12.99% | 153M 14.18% | 155M 1.31% | 153M 1.29% | 187M 22.22% | 156M 16.58% | 160M 2.56% | 174M 8.75% | 165M 5.17% | 156M 5.45% | 152M 2.56% | 162M 6.58% | 167M 3.09% | 166M 0.60% | 169M 1.81% | 162M 4.14% | 171M 5.56% | 175M 2.34% | 179M 2.29% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 65M - | 18M 72.31% | 7M 61.11% | -5M 171.43% | 18M 460.00% | 24M 33.33% | -3M 112.50% | 1M 133.33% | -2M 300% | -2M 0% | 14M 800% | 11M 21.43% | -2M 118.18% | 2M 200% | 15M 650% | 6M 60% | 9M 50% | 22M 144.44% | 4M 81.82% | 12M 200% | -1M 108.33% | 17M 1,800% | -11M 164.71% | -4M 63.64% | -10M 150% | 40M 500% | -30M 175% | -19M 36.67% | -17M 10.53% | 24M 241.18% | 223M 829.17% | 20M 91.03% | 21M 5% | 18M 14.29% | 691M 3,738.89% | 778M 12.59% | 825M 6.04% | 795M 3.64% | 748M 5.91% | 787M 5.21% | 3M 99.62% | -46M 1,633.33% | -111M 141.30% | -109M 1.80% | |
cost and expenses | 2.68B - | 2.71B 1.27% | 2.90B 7.08% | 2.92B 0.45% | 2.96B 1.44% | 2.72B 7.98% | 2.43B 10.87% | 2.52B 4.04% | 2.60B 3.09% | 2.30B 11.64% | 2.15B 6.74% | 2.21B 2.84% | 2.37B 7.57% | 2.38B 0.08% | 2.44B 2.61% | 2.45B 0.41% | 2.44B 0.12% | 2.82B 15.38% | 2.47B 12.45% | 2.50B 1.46% | 2.59B 3.39% | 2.62B 1.20% | 2.41B 8.01% | 2.25B 6.55% | 2.27B 0.53% | 2.35B 3.75% | 2.09B 10.98% | 1.84B 12.19% | 2.09B 13.77% | 2.19B 4.78% | 3.33B 52.01% | 2.31B 30.55% | 2.98B 28.72% | 3.45B 16.03% | 3.28B 5.04% | 4.16B 26.75% | 4.25B 2.38% | 3.48B 18.28% | 2.69B 22.52% | 2.48B 7.80% | 2.97B 19.65% | 2.93B 1.28% | 2.66B 9.34% | 2.58B 3.01% | |
operating expenses | 2.21B - | 2.23B 1.00% | 2.41B 7.84% | 2.42B 0.29% | 2.44B 0.99% | 2.20B 9.76% | 1.89B 14.18% | 1.96B 3.49% | 1.99B 1.59% | 882M 55.59% | 863M 2.15% | 902M 4.52% | 853M 5.43% | 774M 9.26% | 798M 3.10% | 780M 2.26% | 853M 9.36% | 1.05B 22.98% | 880M 16.11% | 866M 1.59% | 886M 2.31% | 835M 5.76% | 870M 4.19% | 897M 3.10% | 925M 3.12% | 913M 1.30% | 864M 5.37% | 864M 0% | 896M 3.70% | 876M 2.23% | 779M 11.07% | 848M 8.86% | 891M 5.07% | 924M 3.70% | 847M 8.33% | 930M 9.80% | 987M 6.13% | 962M 2.53% | 914M 4.99% | 956M 4.60% | 1.01B 5.23% | 1.02B 1.39% | 286M 71.96% | 288M 0.70% | |
interest expense | 418M - | 428M 2.39% | 448M 4.67% | 440M 1.79% | 432M 1.82% | 478M 10.65% | 489M 2.30% | 472M 3.48% | 540M 14.41% | 527M 2.41% | 441M 16.32% | 471M 6.80% | 472M 0.21% | 422M 10.59% | 465M 10.19% | 463M 0.43% | 459M 0.86% | 445M 3.05% | 467M 4.94% | 516M 10.49% | 473M 8.33% | 461M 2.54% | 460M 0.22% | 452M 1.74% | 447M 1.11% | 442M 1.12% | 436M 1.36% | -395M 190.60% | -383M 3.04% | -381M 0.52% | -377M 1.05% | -377M 0% | -368M 2.39% | -370M 0.54% | -333M 10% | -355M 6.61% | -399M 12.39% | -322M 19.30% | 302M 193.79% | -360M 219.21% | 454M 226.11% | 452M 0.44% | 472M 4.42% | 464M 1.69% | |
ebitda | 1.14B - | 1.16B 1.67% | 1.25B 7.67% | 1.11B 10.73% | 1.46B 30.67% | 1.50B 2.95% | 1.27B 15.40% | 1.05B 17.02% | 1.22B 15.48% | 1.44B 18.75% | 1.14B 20.78% | 1.05B 7.78% | 1.09B 3.51% | 1.36B 24.54% | 1.16B 14.56% | 1.06B 8.61% | 1.01B 4.61% | 962M 5.03% | 1.17B 21.93% | 993M 15.35% | 1.09B 9.37% | 1.26B 16.21% | 1.20B 4.99% | 1.12B 6.76% | 1.11B 0.54% | 595M 46.49% | 1.99B 233.61% | 1.73B 12.95% | 840M 51.39% | 870M 3.57% | 1.88B 115.86% | 2.44B 29.93% | 852M 65.08% | 994M 16.67% | 1.00B 1.01% | 984M 1.99% | 913M 7.22% | 1.10B 20.48% | 1.19B 8.55% | 1.00B 15.91% | 1.49B 48.71% | 1.67B 11.99% | 1.77B 5.80% | 1.58B 10.91% | |
operating income | 1.04B - | 1.16B 11.43% | 1.15B 1.12% | 1.01B 11.68% | 1.33B 31.49% | 956M 28.23% | 1.11B 16.63% | 892M 20% | 721M 19.17% | -69M 109.57% | 816M 1,282.61% | 940M 15.20% | 882M 6.17% | 934M 5.90% | 980M 4.93% | 922M 5.92% | 830M 9.98% | 812M 2.17% | 949M 16.87% | 272M 71.34% | 1.51B 456.99% | 1.06B 30.17% | 1.02B 3.78% | 973M 4.42% | 951M 2.26% | 1.93B 103.05% | 43M 97.77% | -282M 755.81% | 819M 390.43% | 980M 19.66% | 1.89B 92.45% | -764M 140.51% | 844M 210.47% | 950M 12.56% | 466M 50.95% | 441M 5.36% | 362M 17.91% | 546M 50.83% | 629M 15.20% | 447M 28.93% | 938M 109.84% | 1.10B 17.38% | 1.18B 7.36% | 992M 16.07% | |
depreciation and amortization | 473M - | 479M 1.27% | 496M 3.55% | 502M 1.21% | 520M 3.59% | 522M 0.38% | 538M 3.07% | 570M 5.95% | 617M 8.25% | 584M 5.35% | 551M 5.65% | 552M 0.18% | 549M 0.54% | 557M 1.46% | 558M 0.18% | 577M 3.41% | 562M 2.60% | 564M 0.36% | 570M 1.06% | 571M 0.18% | 569M 0.35% | 587M 3.16% | 593M 1.02% | 579M 2.36% | 578M 0.17% | 661M 14.36% | 565M 14.52% | 532M 5.84% | 539M 1.32% | 528M 2.04% | 541M 2.46% | 528M 2.40% | 526M 0.38% | 540M 2.66% | 538M 0.37% | 543M 0.93% | 551M 1.47% | 554M 0.54% | 565M 1.99% | 557M 1.42% | 561M 0.72% | 567M 1.07% | 587M 3.53% | 584M 0.51% | |
total other income expenses net | 164M - | 41M 75% | 106M 158.54% | 95M 10.38% | 125M 31.58% | -160M 228.00% | 22M 113.75% | 65M 195.45% | -273M 520% | -1.33B 386.08% | -141M 89.37% | 121M 185.82% | -291M 340.50% | -204M 29.90% | 169M 182.84% | 141M 16.57% | 169M 19.86% | -43M 125.44% | 224M 620.93% | -583M 360.27% | 747M 228.13% | 76M 89.83% | 181M 138.16% | 167M 7.73% | 166M 0.60% | 522M 214.46% | -809M 254.98% | -848M 4.82% | 166M 119.58% | 256M 54.22% | 271M 5.86% | -1.44B 630.63% | 165M 111.47% | 173M 4.85% | 412M 138.15% | 396M 3.88% | 367M 7.32% | 345M 5.99% | 270M 21.74% | 331M 22.59% | 222M 32.93% | 172M 22.52% | -200M 216.28% | -222M 11% | |
income before tax | 722M - | 773M 7.06% | 801M 3.62% | 675M 15.73% | 1.02B 51.85% | 590M 42.44% | 703M 19.15% | 531M 24.47% | 291M 45.20% | -518M 278.01% | 468M 190.35% | 588M 25.64% | 194M 67.01% | 388M 100% | 691M 78.09% | 599M 13.31% | 547M 8.68% | 324M 40.77% | 706M 117.90% | -176M 124.93% | 1.20B 782.39% | 775M 35.47% | 739M 4.65% | 676M 8.53% | 668M 1.18% | 1.08B 61.98% | -231M 121.35% | -520M 125.11% | 612M 217.69% | 800M 30.72% | 1.78B 122% | -977M 155.01% | 645M 166.02% | 775M 20.16% | 878M 13.29% | 837M 4.67% | 729M 12.90% | 891M 22.22% | 899M 0.90% | 778M 13.46% | 700M 10.03% | 824M 17.71% | 982M 19.17% | 770M 21.59% | |
income tax expense | 171M - | 67M 60.82% | 200M 198.51% | 178M 11% | 246M 38.20% | 24M 90.24% | 244M 916.67% | 189M 22.54% | 108M 42.86% | 91M 15.74% | 154M 69.23% | 213M 38.31% | 377M 77.00% | 173M 54.11% | 246M 42.20% | 216M 12.20% | 160M 25.93% | 1.32B 722.50% | 164M 87.54% | -46M 128.05% | 196M 526.09% | 273M 39.29% | 172M 37.00% | 148M 13.95% | 151M 2.03% | 455M 201.32% | 60M 86.81% | 104M 73.33% | 140M 34.62% | 177M 26.43% | 351M 98.31% | -237M 167.52% | 134M 156.54% | 121M 9.70% | 194M 60.33% | 184M 5.15% | 134M 27.17% | 198M 47.76% | 196M 1.01% | 168M 14.29% | 145M 13.69% | 206M 42.07% | 209M 1.46% | 168M 19.62% | |
net income | 286M - | 338M 18.18% | 287M 15.09% | 284M 1.05% | 329M 15.85% | 126M 61.70% | 469M 272.22% | 333M 29.00% | 186M 44.14% | -611M 428.49% | 315M 151.55% | 372M 18.10% | -188M 150.54% | 209M 211.17% | 440M 110.53% | 376M 14.55% | 373M 0.80% | -1.01B 369.71% | 524M 152.09% | -141M 126.91% | 732M 619.15% | 494M 32.51% | 556M 12.55% | 518M 6.83% | 506M 2.32% | 610M 20.55% | -306M 150.16% | -637M 108.17% | 455M 171.43% | 607M 33.41% | 1.41B 132.13% | -757M 153.73% | 495M 165.39% | 637M 28.69% | 667M 4.71% | 635M 4.80% | 576M 9.29% | 670M 16.32% | 679M 1.34% | 586M 13.70% | 532M 9.22% | 594M 11.65% | 746M 25.59% | 575M 22.92% | |
weighted average shs out | 1.04B - | 1.03B 0.10% | 1.03B 0.68% | 1.03B 0.00% | 1.03B 0% | 1.46B 41.73% | 2.14B 46.95% | 2.17B 1.59% | 2.20B 1.29% | 2.23B 1.18% | 2.23B 0% | 2.23B 0% | 2.23B 0.04% | 2.23B 0% | 2.23B 0% | 2.23B 0% | 2.23B 0.04% | 2.23B 0.09% | 2.21B 0.99% | 2.20B 0.14% | 2.21B 0.05% | 2.25B 1.95% | 2.26B 0.62% | 2.26B 0% | 2.26B 0.09% | 2.27B 0.04% | 2.26B 0.04% | 2.26B 0.13% | 2.26B 0.09% | 2.26B 0% | 2.26B 0.00% | 2.27B 0.09% | 2.27B 0.09% | 2.27B 0% | 2.27B 0% | 2.27B 0.09% | 2.25B 0.53% | 2.25B 0.22% | 2.25B 0.04% | 2.24B 0.45% | 2.23B 0.31% | 2.22B 0.40% | 2.22B 0.05% | 2.22B 0.05% | |
weighted average shs out dil | 1.04B - | 1.03B 0.10% | 1.03B 0.58% | 1.03B 0.10% | 1.03B 0% | 1.46B 41.73% | 2.15B 47.63% | 2.19B 1.67% | 2.20B 0.73% | 2.23B 1.18% | 2.23B 0% | 2.23B 0% | 2.23B 0.04% | 2.23B 0% | 2.23B 0% | 2.23B 0% | 2.23B 0.04% | 2.23B 0.09% | 2.21B 0.99% | 2.20B 0.14% | 2.21B 0.05% | 2.25B 1.95% | 2.26B 0.62% | 2.26B 0% | 2.26B 0.09% | 2.27B 0.04% | 2.26B 0.04% | 2.26B 0.13% | 2.26B 0.09% | 2.26B 0.04% | 2.26B 0% | 2.27B 0.04% | 2.27B 0.09% | 2.27B 0% | 2.27B 0% | 2.27B 0.09% | 2.25B 0.53% | 2.25B 0.22% | 2.25B 0.04% | 2.24B 0.45% | 2.23B 0.31% | 2.22B 0.40% | 2.22B 0.05% | 2.22B 0.05% | |
eps | 0.28 - | 0.33 17.86% | 0.28 15.15% | 0.28 0% | 0.32 14.29% | 0.09 72.97% | 0.22 154.34% | 0.15 31.82% | 0.08 43.73% | -0.27 419.91% | 0.14 151.85% | 0.17 21.43% | -0.08 149.59% | 0.09 211.15% | 0.20 113.45% | 0.17 15% | 0.17 0% | -0.45 364.71% | 0.24 153.33% | -0.06 126.67% | 0.33 615.63% | 0.22 33.33% | 0.25 13.64% | 0.23 8.00% | 0.22 4.35% | 0.27 22.73% | -0.14 151.85% | -0.28 100% | 0.20 171.43% | 0.27 35% | 0.62 129.63% | -0.33 153.23% | 0.22 166.67% | 0.28 27.27% | 0.29 3.57% | 0.28 3.45% | 0.26 7.14% | 0.30 15.38% | 0.30 0% | 0.26 13.33% | 0.24 7.69% | 0.27 12.50% | 0.34 25.93% | 0.26 23.53% | |
epsdiluted | 0.28 - | 0.33 17.86% | 0.28 15.15% | 0.28 0% | 0.32 14.29% | 0.09 72.97% | 0.22 154.34% | 0.15 31.82% | 0.08 43.73% | -0.27 419.91% | 0.14 151.85% | 0.17 21.43% | -0.08 149.59% | 0.09 211.15% | 0.20 113.45% | 0.17 15% | 0.17 0% | -0.45 364.71% | 0.24 153.33% | -0.06 126.67% | 0.33 615.63% | 0.22 33.33% | 0.25 13.64% | 0.23 8.00% | 0.22 4.35% | 0.27 22.73% | -0.14 151.85% | -0.28 100% | 0.20 171.43% | 0.27 35% | 0.62 129.63% | -0.33 153.23% | 0.22 166.67% | 0.28 27.27% | 0.29 3.57% | 0.28 3.45% | 0.26 7.14% | 0.30 15.38% | 0.30 0% | 0.26 13.33% | 0.24 7.69% | 0.27 12.50% | 0.34 25.93% | 0.26 23.53% |
All numbers in USD (except ratios and percentages)